| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市前 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产： | |||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 865,306,207.31 | 1,113,564,005.93 | 792,639,066.95 | 766,173,855.01 | 1,094,191,219.58 | 737,310,387.72 | 71,011,858.94 |
| 其中：交易性金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 891,100,661.90 | 707,662,684.65 | 1,107,288,996.27 | 1,266,498,361.33 | 1,170,663,808.18 | 1,574,223,904.11 | 110,369,931.50 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,176,148,056.77 | 723,233,137.24 | 672,562,760.01 | 662,970,087.49 | 646,397,468.82 | 566,267,840.96 | 466,802,160.68 |
| 其中：应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 162,139,088.04 | 121,126,328.48 | 104,078,591.87 | 115,841,715.51 | 184,169,704.29 | 120,125,176.13 | 110,166,840.53 |
| 其中：应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,014,008,968.73 | 602,106,808.76 | 568,484,168.14 | 547,128,371.98 | 462,227,764.53 | 446,142,664.83 | 356,635,320.15 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 114,225,168.17 | 112,358,933.15 | 34,243,016.95 | 30,953,560.30 | 10,124,263.01 | 8,647,321.84 | 12,759,800.05 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,342,370.74 | 23,346,574.14 | 28,613,491.48 | 21,121,253.57 | 8,589,438.20 | 5,446,639.62 | 3,212,235.17 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 512,012,793.76 | 909,292,152.23 | 524,843,111.56 | 455,775,449.59 | 238,090,412.96 | 239,855,200.88 | 207,759,383.09 |
| 合同资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 48,907,496.56 | 58,466,282.59 | 67,862,785.76 | 66,956,343.10 | 59,646,141.07 | 55,571,213.26 | 46,581,146.78 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 51,191,963.33 | 63,007,970.31 | 24,873,431.59 | 18,073,128.30 | 4,272,294.22 | 2,979,823.93 | 13,584,830.73 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,690,470,697.87 | 3,714,771,998.72 | 3,269,007,119.02 | 3,324,969,691.32 | 3,231,975,046.04 | 3,190,302,332.32 | 932,081,346.94 |
| 非流动资产： | |||||||||||
| 债权投资(元) | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - | - |
| 长期股权投资(元) | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - | - |
| 其他权益工具投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,799,000.00 | 9,049,000.00 | 9,000,000.00 | 9,000,000.00 | 5,000,000.00 | 5,000,000.00 | - |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 401,183,174.50 | 169,019,045.43 | 151,428,136.82 | 137,431,501.90 | 104,483,790.41 | 61,643,176.66 | 56,120,717.57 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 129,835,879.40 | 338,683,348.44 | 86,941,551.20 | 55,515,693.19 | 23,060,082.17 | 41,764,749.54 | 39,593,564.51 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 79,056,605.14 | 81,962,876.73 | 64,649,136.57 | 60,657,907.46 | 37,013,907.52 | 40,595,058.96 | 19,525,966.03 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 108,358,430.39 | 108,217,957.37 | 104,441,824.47 | 12,794,370.68 | 4,710,741.60 | 4,841,905.48 | 4,226,172.81 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 51,322,909.80 | 51,322,909.80 | 51,322,909.80 | 51,322,909.80 | - | - | - |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,839,866.49 | 18,712,326.64 | 15,520,248.16 | 15,175,020.08 | 4,647,237.74 | 3,069,128.91 | 3,112,879.05 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 59,459,826.89 | 51,053,649.91 | 36,663,315.14 | 33,143,159.28 | 9,641,658.95 | 8,568,577.98 | 6,758,299.88 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 77,630,448.18 | 76,700,181.75 | 58,797,895.00 | 33,345,119.78 | 28,640,484.67 | 25,447,195.57 | 23,029,605.24 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 951,486,140.79 | 904,721,296.07 | 578,765,017.16 | 408,385,682.17 | 217,197,903.06 | 190,929,793.10 | 152,367,205.09 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,641,956,838.66 | 4,619,493,294.79 | 3,847,772,136.18 | 3,733,355,373.49 | 3,449,172,949.10 | 3,381,232,125.42 | 1,084,448,552.03 |
| 流动负债： | |||||||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 845,082,028.26 | 728,609,936.47 | 299,182,181.99 | 74,888,536.56 | - | - | - |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 483,226,583.84 | 547,264,183.28 | 210,057,670.77 | 263,066,096.75 | 143,759,197.17 | 150,395,504.35 | 141,899,155.18 |
| 其中：应付票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 26,807,397.61 | 33,249,603.76 | 37,699,332.32 | 35,108,018.77 | 36,455,936.25 | 36,088,475.04 | 38,650,076.36 |
| 其中：应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 456,419,186.23 | 514,014,579.52 | 172,358,338.45 | 227,958,077.98 | 107,303,260.92 | 114,307,029.31 | 103,249,078.82 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 116,753,048.11 | 88,144,405.66 | 86,477,708.95 | 130,604,864.22 | 171,084,833.56 | 208,417,691.33 | 165,896,671.45 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 52,007,737.80 | 51,658,151.13 | 50,447,503.40 | 44,294,143.39 | 31,604,853.38 | 35,086,490.55 | 28,715,772.72 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,746,953.45 | 25,721,971.17 | 36,327,214.11 | 40,097,800.44 | 43,629,280.12 | 27,631,662.59 | 41,121,103.48 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,206,986.72 | 3,935,573.15 | 4,665,288.25 | 27,633,948.34 | 2,594,872.82 | 13,717,859.13 | 1,198,568.56 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 34,598,724.26 | 32,314,525.48 | 20,319,326.99 | 19,084,541.80 | 11,727,482.39 | 12,376,284.28 | 6,046,836.01 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 47,182,521.13 | 58,904,385.12 | 53,856,650.34 | 75,565,551.60 | 105,203,129.75 | 86,254,981.32 | 70,447,837.10 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,598,804,583.57 | 1,536,553,131.46 | 761,333,544.80 | 675,235,483.10 | 509,603,649.19 | 533,880,473.55 | 455,325,944.50 |
| 非流动负债： | |||||||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 49,489,014.59 | 43,270,618.12 | 4,877,245.01 | 4,655,041.67 | - | - | - |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 53,117,557.09 | 56,866,210.90 | 45,772,904.44 | 44,624,918.94 | 29,075,465.71 | 30,925,683.89 | 15,508,799.01 |
| 长期应付款(元) | - | 会员可见 | - | 会员可见 | - | 157,455.37 | - | - | - | 306,366.68 | - |
| 专项应付款(元) | 会员可见 | - | 会员可见 | - | 151,997.02 | - | - | - | - | - | 306,366.68 |
| 预计负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 884,704.76 | 884,704.76 | 890,104.76 | 798,144.60 | - | - | - |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,855,226.20 | 3,227,539.73 | 2,862,462.38 | 1,049,768.69 | 660,904.53 | 664,522.62 | 668,140.71 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,154,641.28 | 22,845,833.87 | 20,073,896.44 | 17,174,299.80 | 1,599,571.23 | 633,585.62 | 55,489.73 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 128,653,140.94 | 127,252,362.75 | 74,476,613.03 | 68,302,173.70 | 31,335,941.47 | 32,530,158.81 | 16,538,796.13 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,727,457,724.51 | 1,663,805,494.21 | 835,810,157.83 | 743,537,656.80 | 540,939,590.66 | 566,410,632.36 | 471,864,740.63 |
| 所有者权益(或股东权益)： | |||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 143,892,660.00 | 143,892,660.00 | 120,000,000.00 | 120,000,000.00 | 120,000,000.00 | 120,000,000.00 | 90,000,000.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,208,113,532.63 | 2,207,485,843.50 | 2,230,796,938.34 | 2,229,982,624.90 | 2,228,864,402.52 | 2,227,439,367.55 | 149,119,508.25 |
| 减：库存股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 39,782,075.84 | 34,993,236.44 | 28,786,385.52 | - | - | - | - |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 215,232.32 | -40,693.67 | 55,216.57 | 75,178.60 | -107,851.68 | 103,862.36 | 6,623.04 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 65,552,915.86 | 65,552,915.86 | 65,552,915.86 | 65,552,915.86 | 30,305,208.25 | 30,305,208.25 | 30,305,208.25 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 554,547,580.44 | 592,469,095.90 | 636,887,966.62 | 580,196,763.50 | 524,741,289.78 | 432,697,166.09 | 341,113,391.13 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,932,539,845.41 | 2,974,366,585.15 | 3,024,506,651.87 | 2,995,807,482.86 | 2,903,803,048.87 | 2,810,545,604.25 | 610,544,730.67 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -18,040,731.26 | -18,678,784.57 | -12,544,673.52 | -5,989,766.17 | 4,430,309.57 | 4,275,888.81 | 2,039,080.73 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,914,499,114.15 | 2,955,687,800.58 | 3,011,961,978.35 | 2,989,817,716.69 | 2,908,233,358.44 | 2,814,821,493.06 | 612,583,811.40 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,641,956,838.66 | 4,619,493,294.79 | 3,847,772,136.18 | 3,733,355,373.49 | 3,449,172,949.10 | 3,381,232,125.42 | 1,084,448,552.03 |
| 公告日期 | 2025-10-29 | 2025-08-29 | 2025-04-29 | 2025-04-29 | 2024-10-29 | 2024-08-29 | 2024-04-25 | 2024-04-25 | 2023-10-30 | 2023-08-26 | 2023-05-11 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |