| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市前 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||||
| 销售商品、提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 516,856,316.04 | 225,538,925.60 | 91,984,715.65 | 434,577,367.30 | 330,135,236.42 | 234,596,700.70 | 113,884,711.35 |
| 收到的税费返还(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,637,014.63 | 2,167,964.20 | 1,836,503.61 | 507,257.74 | 331,561.20 | 211,166.97 | 1,086.34 |
| 收到其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 71,385,903.10 | 56,790,339.35 | 53,446,091.11 | 25,677,151.13 | 18,980,901.33 | 13,027,288.07 | 2,470,300.32 |
| 经营活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 592,879,233.77 | 284,497,229.15 | 147,267,310.37 | 460,761,776.17 | 349,447,698.95 | 247,835,155.74 | 116,356,098.01 |
| 购买商品、接受劳务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 633,532,584.23 | 452,767,525.78 | 117,165,011.61 | 177,038,873.06 | 99,110,450.94 | 66,679,851.29 | 34,931,514.84 |
| 支付给职工以及为职工支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 193,985,346.97 | 119,564,994.58 | 54,537,917.52 | 139,189,077.04 | 95,037,542.32 | 49,094,545.36 | 21,249,595.81 |
| 支付的各项税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 77,731,270.22 | 62,128,995.23 | 28,944,738.35 | 126,975,112.60 | 92,723,045.34 | 73,290,941.64 | 35,968,309.06 |
| 支付其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 129,209,048.98 | 82,690,099.27 | 45,101,415.80 | 96,586,362.91 | 43,030,136.46 | 23,596,808.42 | 8,864,296.62 |
| 经营活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,034,458,250.40 | 717,151,614.86 | 245,749,083.28 | 539,789,425.61 | 329,901,175.06 | 212,662,146.71 | 101,013,716.33 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -441,579,016.63 | -432,654,385.71 | -98,481,772.91 | -79,027,649.44 | 19,546,523.89 | 35,173,009.03 | 15,342,381.68 |
| 二、投资活动产生的现金流量 | |||||||||||
| 收回投资收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,980,300,006.00 | 2,070,300,006.00 | 610,000,000.00 | 1,775,000,000.00 | 1,115,000,000.00 | 345,000,000.00 | 110,000,000.00 |
| 取得投资收益收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,971,690.78 | 19,085,948.46 | 2,592,311.00 | 13,941,624.94 | 7,721,307.05 | 1,621,984.37 | 825,821.92 |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - | - |
| 收到其他与投资活动有关的现金(元) | 会员可见 | - | - | - | - | - | - | - | - | - | - |
| 投资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,004,271,696.78 | 2,089,385,954.46 | 612,592,311.00 | 1,788,941,624.94 | 1,122,721,307.05 | 346,621,984.37 | 110,825,821.92 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 279,016,344.83 | 232,209,169.64 | 166,731,400.38 | 108,433,849.90 | 49,090,581.20 | 20,554,588.75 | 11,614,997.02 |
| 投资支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,611,013,926.71 | 1,510,953,175.09 | 470,901,978.59 | 2,932,565,095.89 | 2,165,000,000.00 | 1,805,000,000.00 | 110,000,000.00 |
| 取得子公司及其他营业单位支付的现金净额(元) | - | - | - | - | 22,500,000.00 | 22,500,000.00 | 22,500,000.00 | 8,371,095.67 | - | - | - |
| 支付其他与投资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | - | 30,010,000.00 | 30,010,000.00 | 160,139.79 | - | 5,000,000.67 | 5,000,000.00 | 2,000,000.00 |
| 投资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,942,540,271.54 | 1,795,672,344.73 | 660,293,518.76 | 3,049,370,041.46 | 2,219,090,581.87 | 1,830,554,588.75 | 123,614,997.02 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 61,731,425.24 | 293,713,609.73 | -47,701,207.76 | -1,260,428,416.52 | -1,096,369,274.82 | -1,483,932,604.38 | -12,789,175.10 |
| 三、筹资活动产生的现金流量 | |||||||||||
| 吸收投资收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,810,000.00 | 1,810,000.00 | 490,000.00 | 2,153,965,037.73 | 2,152,645,037.73 | 2,152,546,037.73 | - |
| 其中：子公司吸收少数股东投资收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,810,000.00 | 1,810,000.00 | 490,000.00 | 2,399,000.00 | 1,079,000.00 | 980,000.00 | - |
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 655,812,520.95 | 622,301,152.15 | 195,000,000.00 | 1,410,000.00 | - | - | - |
| 收到其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,001,001.59 | 1,593,535.00 | - | - | - | - | - |
| 筹资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 670,623,522.54 | 625,704,687.15 | 195,490,000.00 | 2,155,375,037.73 | 2,152,645,037.73 | 2,152,546,037.73 | - |
| 偿还债务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,590,000.00 | 8,100,000.00 | 3,450,000.00 | - | - | - | - |
| 分配股利、利润或偿付利息支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 99,837,243.35 | 67,654,962.98 | 6,031,745.47 | 1,988,231.39 | - | - | - |
| 其中：子公司支付给少数股东的股利、利润(元) | - | - | - | 会员可见 | 324,063.62 | 324,063.62 | - | - | - | - | - |
| 支付其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 59,893,066.35 | 47,973,249.07 | 10,814,366.05 | 139,597,713.78 | 60,973,621.31 | 37,269,723.79 | 8,287,155.85 |
| 筹资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 169,320,309.70 | 123,728,212.05 | 20,296,111.52 | 141,585,945.17 | 60,973,621.31 | 37,269,723.79 | 8,287,155.85 |
| 筹资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 501,303,212.84 | 501,976,475.10 | 175,193,888.48 | 2,013,789,092.56 | 2,091,671,416.42 | 2,115,276,313.94 | -8,287,155.85 |
| 加：期初现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 737,664,989.62 | 737,664,989.62 | 737,664,989.62 | 63,564,200.36 | 63,564,200.36 | 63,564,200.36 | 63,564,200.36 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 858,904,791.79 | 1,099,958,943.60 | 766,190,863.53 | 737,664,989.62 | 1,077,796,525.97 | 729,931,641.19 | 57,752,119.87 |
| 补充资料： | |||||||||||
| 净利润(元) | - | 会员可见 | - | 会员可见 | - | 57,829,027.62 | - | 336,468,904.58 | - | 160,634,816.21 | - |
| 资产减值准备(元) | - | 会员可见 | - | 会员可见 | - | 21,073,548.58 | - | 28,044,171.32 | - | 10,177,599.55 | - |
| 固定资产和投资性房地产折旧(元) | - | 会员可见 | - | 会员可见 | - | 8,633,150.34 | - | 9,881,456.33 | - | 3,780,588.20 | - |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 会员可见 | - | 会员可见 | - | 8,633,150.34 | - | 9,881,456.33 | - | 3,780,588.20 | - |
| 无形资产摊销(元) | - | 会员可见 | - | 会员可见 | - | 3,303,539.41 | - | 1,264,393.66 | - | 546,479.72 | - |
| 长期待摊费用摊销(元) | - | 会员可见 | - | 会员可见 | - | 2,313,007.45 | - | 2,092,868.69 | - | 572,513.91 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | 会员可见 | - | 会员可见 | - | -1,003.45 | - | -175,421.59 | - | - | - |
| 固定资产报废损失(元) | - | 会员可见 | - | 会员可见 | - | 33,633.40 | - | - | - | - | - |
| 公允价值变动损失(元) | - | 会员可见 | - | 会员可见 | - | -562,350.73 | - | -7,308,023.31 | - | -3,900,315.06 | - |
| 财务费用(元) | - | 会员可见 | - | 会员可见 | - | 8,079,276.06 | - | 2,558,615.80 | - | 882,798.39 | - |
| 投资损失(元) | - | 会员可见 | - | 会员可见 | - | -18,707,215.40 | - | -13,941,624.94 | - | -1,370,200.83 | - |
| 递延所得税(元) | - | 会员可见 | - | 会员可见 | - | -12,238,956.56 | - | -4,047,408.48 | - | -1,975,510.06 | - |
| 其中：递延所得税资产减少(元) | - | 会员可见 | - | 会员可见 | - | -17,910,490.63 | - | -13,328,689.83 | - | -2,560,557.32 | - |
| 递延所得税负债增加(元) | - | 会员可见 | - | 会员可见 | - | 5,671,534.07 | - | 9,281,281.35 | - | 585,047.26 | - |
| 存货的减少(元) | - | 会员可见 | - | 会员可见 | - | -455,478,893.71 | - | -231,342,332.67 | - | -56,899,002.93 | - |
| 经营性应收项目的减少(元) | - | 会员可见 | - | 会员可见 | - | -123,139,895.42 | - | -277,035,331.19 | - | -140,936,819.37 | - |
| 经营性应付项目的增加(元) | - | 会员可见 | - | 会员可见 | - | 62,514,470.06 | - | 57,538,383.66 | - | 57,125,640.52 | - |
| 其他(元) | - | 会员可见 | - | 会员可见 | - | 1,696,196.22 | - | 5,507,830.05 | - | 2,850,071.28 | - |
| 现金的期末余额(元) | - | 会员可见 | - | 会员可见 | - | 1,099,958,943.60 | - | 737,664,989.62 | - | 729,931,641.19 | - |
| 减：现金的期初余额(元) | - | 会员可见 | - | 会员可见 | - | 737,664,989.62 | - | 63,564,200.36 | - | 63,564,200.36 | - |
| 现金及现金等价物的净增加额(元) | - | 会员可见 | - | 会员可见 | - | 362,293,953.98 | - | 674,100,789.26 | - | 666,367,440.83 | - |
| 公告日期 | 2025-10-29 | 2025-08-29 | 2025-04-29 | 2025-04-29 | 2024-10-29 | 2024-08-29 | 2024-04-25 | 2024-04-25 | 2023-10-30 | 2023-08-26 | 2023-05-11 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |