| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | |||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 115,800,516.93 | 126,846,487.80 | 103,116,379.08 |
| 其中:交易性金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 139,271,219.18 | 164,640,206.03 | 335,258,492.95 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 388,659,187.70 | 414,554,976.11 | 391,355,079.89 |
| 其中:应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,420,509.91 | 102,286.66 | 204,376.52 |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 385,238,677.79 | 414,452,689.45 | 391,150,703.37 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,229,767.20 | 11,479,553.84 | 15,361,274.84 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,916,092.59 | 14,298,921.62 | 13,960,442.98 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 104,888,706.60 | 84,732,096.48 | 70,889,953.56 |
| 合同资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 89,930,377.36 | 102,602,056.44 | 101,846,585.43 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,478,196.13 | 3,471,559.07 | 996,275.69 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 869,895,541.16 | 923,682,046.36 | 1,032,784,484.42 |
| 非流动资产: | |||||||
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 82,301,734.43 | 81,326,490.55 | 81,453,925.31 |
| 在建工程(元) | 会员可见 | - | 会员可见 | 会员可见 | 130,579,115.49 | 97,610,764.56 | 68,732,157.59 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,034,461.38 | 19,399,247.10 | 19,419,715.20 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 172,836,648.84 | 165,376,734.43 | 166,315,132.70 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 49,751,882.42 | 1,600,000.00 | 1,600,000.00 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,191,687.27 | 5,432,539.96 | 5,936,402.17 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 46,728,484.90 | 44,230,970.90 | 40,894,701.59 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 26,957,841.90 | 70,142,354.71 | 31,391,052.33 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 532,381,856.63 | 485,119,102.21 | 415,743,086.89 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,402,277,397.79 | 1,408,801,148.57 | 1,448,527,571.31 |
| 流动负债: | |||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 60,665,803.05 | 8,101,985.16 | 9,497,399.05 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 279,105,531.49 | 322,795,944.51 | 301,543,863.53 |
| 其中:应付票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 26,249,583.03 | 32,437,987.01 | 31,837,562.58 |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 252,855,948.46 | 290,357,957.50 | 269,706,300.95 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 32,942,565.11 | 8,397,598.90 | 6,028,918.38 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 26,710,790.75 | 22,276,649.73 | 20,442,731.97 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,567,408.48 | 1,370,950.97 | 4,514,126.02 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 50,377,424.14 | 50,542,826.24 | 46,594,421.65 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,291,836.72 | 7,127,715.38 | 7,251,821.94 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 39,776,192.91 | 40,052,796.65 | 36,157,736.45 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 497,437,552.65 | 460,666,467.54 | 432,031,018.99 |
| 非流动负债: | |||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,800,000.00 | - | - |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,935,378.48 | 14,174,346.91 | 13,979,166.55 |
| 预计负债(元) | - | - | - | - | 150,000.00 | - | - |
| 递延收益(元) | 会员可见 | 会员可见 | - | - | - | - | - |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,333,303.04 | 2,739,580.03 | 2,832,323.07 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,218,681.52 | 16,913,926.94 | 16,811,489.62 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 522,656,234.17 | 477,580,394.48 | 448,842,508.61 |
| 所有者权益(或股东权益): | |||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 104,693,400.00 | 104,693,400.00 | 104,693,400.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 761,565,307.54 | 755,287,065.78 | 748,845,043.80 |
| 减:库存股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 69,776,657.67 | 69,776,657.67 | 43,778,000.00 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 32,451,838.18 | 32,451,838.18 | 32,451,838.18 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 51,965,087.71 | 109,100,685.61 | 157,697,856.11 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 880,898,975.76 | 931,756,331.90 | 999,910,138.09 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,277,812.14 | -535,577.81 | -225,075.39 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 879,621,163.62 | 931,220,754.09 | 999,685,062.70 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,402,277,397.79 | 1,408,801,148.57 | 1,448,527,571.31 |
| 公告日期 | 2025-10-28 | 2025-08-28 | 2025-04-25 | 2025-04-25 | 2024-10-30 | 2024-08-30 | 2024-04-26 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
