恒实科技 (300513.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

资产负债表(恒实科技)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表
流动资产:
 货币资金(元) 127,098,208.48150,159,670.49234,263,735.84454,805,170.44130,514,239.74149,885,677.54248,352,931.41390,485,357.4981,538,046.49100,193,100.66110,239,423.34
  其中:交易性金融资产(元) --8,101,517.427,750,892.702,335,847.692,709,349.452,691,132.572,327,414.362,069,397.492,160,995.492,342,333.61
 应收票据及应收账款(元) 539,720,006.26495,915,705.76460,180,060.46471,790,823.90515,063,596.78512,946,860.84464,024,352.01405,310,706.11481,342,002.46465,060,533.61416,295,779.29
  其中:应收票据(元) 34,517,278.431,173,385.536,253,070.032,212,141.0014,965,300.005,242,305.356,681,538.9515,065,133.875,257,774.53762,280.005,506,066.75
  其中:应收账款(元) 505,202,727.83494,742,320.23453,926,990.43469,578,682.90500,098,296.78507,704,555.49457,342,813.06390,245,572.24476,084,227.93464,298,253.61410,789,712.54
 预付款项(元) 16,239,219.7020,985,574.4857,489,858.5316,924,209.6527,939,771.2534,687,935.4844,167,380.5227,923,506.7455,798,053.6652,102,744.5646,593,104.82
 其他应收款(元) 48,279,385.0236,861,731.6137,426,195.7525,702,062.5633,290,396.1632,034,975.5333,245,434.3625,877,846.5036,017,068.5736,037,422.1440,881,069.79
 存货(元) 901,333,236.85848,782,388.78942,677,826.79832,686,076.51821,435,256.67822,412,405.76870,084,400.84674,204,918.54749,920,188.32697,329,371.19643,720,035.42
 合同资产(元) 917,554,658.79927,147,659.91832,700,093.33929,902,694.70904,701,938.06794,255,075.00687,616,364.66752,179,190.40664,916,685.55656,859,486.66560,651,221.30
 一年内到期的非流动资产(元) 566,395.5532,323,522.1232,239,273.7531,661,478.6231,308,745.4131,425,272.5830,113,450.3229,330,123.9027,201,249.9026,884,288.0124,845,431.91
 其他流动资产(元) 69,261,323.8678,368,310.7432,837,639.5675,916,140.4824,605,192.7028,397,406.8338,289,692.7126,389,479.4614,727,277.209,845,504.0115,541,481.66
 流动资产合计(元) 2,620,052,434.512,590,544,563.892,637,916,201.432,849,675,763.792,491,194,984.462,408,754,959.012,418,585,139.402,338,704,678.652,113,529,969.642,046,473,446.331,861,109,881.14
非流动资产:
 长期应收款(元) ----------5,103,244.32
 长期股权投资(元) 128,588,372.67121,901,241.98114,279,610.39119,397,788.84103,502,456.5799,336,081.5997,974,972.3898,126,565.3588,150,910.5084,111,918.2564,652,910.93
 投资性房地产(元) 89,791,195.9190,505,475.4791,254,459.7491,964,406.2892,722,163.2693,432,109.8084,488,007.4884,861,306.55112,878,149.18113,700,222.2166,168,901.89
 固定资产(元) 219,111,059.36220,705,387.05222,187,516.99224,711,211.63225,445,834.09227,760,305.78239,010,952.49241,931,342.59211,648,858.67214,108,665.42264,927,127.73
 在建工程(元) 10,205,659.448,432,754.97----11,384,704.8611,015,768.633,888,046.08509,431.59-
 无形资产(元) 141,725,361.48150,519,145.57170,508,279.96168,576,598.48148,025,336.67155,924,906.99163,756,189.77171,454,192.77129,006,870.70135,284,195.88115,961,516.78
 开发支出(元) 82,417,247.7475,987,408.1568,903,449.7260,967,308.8073,990,599.9061,183,911.7946,794,001.4330,283,467.4340,330,902.6229,812,575.5953,407,445.27
 商誉(元) 989,137,536.79989,137,536.79989,137,536.79989,137,536.79989,137,536.79989,137,536.79989,137,536.79989,137,536.79989,137,536.79989,137,536.79991,817,730.97
 长期待摊费用(元) 14,522,198.3415,856,751.4317,888,010.7520,759,597.2725,112,965.6227,841,251.9119,798,437.9822,285,282.9125,136,998.7527,597,019.3828,844,707.07
 递延所得税资产(元) 86,962,304.6090,130,343.6380,081,573.7882,129,443.1360,424,861.7058,604,549.8760,679,205.7263,208,814.9152,849,335.3251,644,995.6849,951,486.82
 其他非流动资产(元) ------31,384,634.5831,661,478.6135,410,760.4435,527,287.6159,440,706.69
 非流动资产合计(元) 1,762,460,936.331,763,176,045.041,754,240,438.121,757,643,891.221,718,361,754.601,713,220,654.521,744,408,643.481,743,965,756.541,688,438,369.051,681,433,848.401,700,275,778.47
资产总计(元) 4,382,513,370.844,353,720,608.934,392,156,639.554,607,319,655.014,209,556,739.064,121,975,613.534,162,993,782.884,082,670,435.193,801,968,338.693,727,907,294.733,561,385,659.61
流动负债:
 短期借款(元) 580,308,100.91602,251,818.15615,255,316.21658,319,990.46719,333,821.95610,086,214.46588,692,808.59540,825,748.49585,380,495.79549,443,968.43443,280,401.62
 应付票据及应付账款(元) 904,486,634.35872,935,551.98789,726,793.02930,643,801.57589,860,270.88629,021,813.23672,488,794.75711,927,985.71416,152,518.50344,687,613.96346,420,321.53
  其中:应付票据(元) 161,629,691.04154,801,641.02162,146,194.01201,549,557.6264,001,634.81120,759,103.60164,001,104.20128,682,023.8636,405,008.1123,854,968.7146,161,095.68
  其中:应付账款(元) 742,856,943.31718,133,910.96627,580,599.01729,094,243.95525,858,636.07508,262,709.63508,487,690.55583,245,961.85379,747,510.39320,832,645.25300,259,225.85
 预收款项(元) --6,416,417.42--------
 合同负债(元) 287,792,210.68221,997,951.72275,337,947.74259,448,365.42227,360,641.22207,791,178.12220,212,921.56178,147,187.27153,158,135.77180,189,440.54134,092,277.08
 应付职工薪酬(元) 1,289,805.738,503,531.466,075,907.724,355,566.2810,890,787.027,214,008.716,924,007.4329,049,180.6713,760,713.3212,281,919.0310,115,895.50
 应交税费(元) 10,291,238.4321,835,008.6936,808,331.4338,602,394.6914,080,748.5213,393,018.5627,022,594.0120,254,143.2013,347,762.796,918,818.3525,360,236.94
 应付利息(元) 25,375.00----------
 应付股利(元) 956,000.00956,000.00956,000.001,176,000.00---18,435.73---
 其他应付款(元) 35,027,441.2211,275,109.955,562,654.0919,800,882.885,286,678.188,425,732.1452,476,621.4422,087,358.8912,186,249.4715,934,143.9115,468,451.16
 一年内到期的非流动负债(元) 36,888,047.6373,221,598.8263,637,439.18104,673,223.9241,468,279.3454,754,214.0046,206,500.5751,246,231.2753,739,639.4351,148,725.4535,550,181.74
 其他流动负债(元) 1,874,227.582,186,650.542,272,939.161,159,528.634,922,598.081,099,976.305,622,466.70692,118.891,045,522.911,041,398.811,510,983.09
 流动负债合计(元) 1,858,939,081.531,815,163,221.311,802,049,745.972,018,179,753.851,613,203,825.191,531,786,155.521,619,646,715.051,554,248,390.121,248,771,037.981,161,646,028.481,011,798,748.66
非流动负债:
 长期借款(元) 54,000,000.0054,000,000.0066,000,000.0060,000,000.0060,000,000.0066,000,000.0066,000,000.0072,000,000.0072,000,000.0078,000,000.0078,000,000.00
 长期应付款(元) 43,794,050.4950,101,060.7357,762,422.0541,893,662.9465,291,167.1854,779,172.5027,749,225.2427,428,076.6929,434,366.9357,156,947.6083,255,595.26
 递延收益(元) 8,130,838.568,378,655.338,676,472.108,874,288.879,126,760.018,065,648.908,207,055.418,248,461.923,823,201.773,864,608.283,906,014.79
 递延所得税负债(元) 7,070,452.366,987,662.916,637,363.966,957,193.387,096,988.857,209,822.457,138,919.457,497,817.697,538,248.927,765,826.617,740,312.42
 非流动负债合计(元) 112,995,341.41119,467,378.97139,076,258.11117,725,145.19141,514,916.04136,054,643.85109,095,200.10115,174,356.30112,795,817.62146,787,382.49172,901,922.47
负债合计(元) 1,971,934,422.941,934,630,600.281,941,126,004.082,135,904,899.041,754,718,741.231,667,840,799.371,728,741,915.151,669,422,746.421,361,566,855.601,308,433,410.971,184,700,671.13
所有者权益(或股东权益):
 实收资本或股本(元) 313,691,155.00313,691,155.00313,691,155.00313,691,155.00313,691,155.00313,691,155.00313,691,155.00313,691,155.00313,691,155.00313,691,155.00313,691,155.00
 资本公积(元) 1,682,120,430.241,682,120,430.241,682,120,430.241,682,120,430.241,679,326,130.411,680,953,852.441,680,953,852.441,680,953,852.441,687,216,220.381,687,216,220.381,687,216,220.38
 其他综合收益(元) --7,408.20---------
 盈余公积(元) 31,201,124.7731,201,124.7731,201,124.7731,201,124.7729,832,051.2329,832,051.2329,832,051.2329,832,051.2329,832,051.2329,832,051.2329,832,051.23
 未分配利润(元) 320,400,362.30330,438,457.22371,848,922.74381,396,247.24375,810,286.97374,169,132.93362,162,606.17341,286,317.89369,988,537.53348,898,323.24307,523,625.53
 归属于母公司股东权益合计(元) 2,347,413,072.312,357,443,759.032,398,861,632.752,408,408,957.252,398,659,623.612,398,646,191.602,386,639,664.842,365,763,376.562,400,727,964.142,379,637,749.852,338,263,052.14
 少数股东权益(元) 63,165,875.5961,646,249.6252,169,002.7263,005,798.7256,178,374.2255,488,622.5647,612,202.8947,484,312.2139,673,518.9539,836,133.9138,421,936.34
 股东权益合计(元) 2,410,578,947.902,419,090,008.652,451,030,635.472,471,414,755.972,454,837,997.832,454,134,814.162,434,251,867.732,413,247,688.772,440,401,483.092,419,473,883.762,376,684,988.48
负债和股东权益合计(元) 4,382,513,370.844,353,720,608.934,392,156,639.554,607,319,655.014,209,556,739.064,121,975,613.534,162,993,782.884,082,670,435.193,801,968,338.693,727,907,294.733,561,385,659.61
公告日期 2024-10-262024-08-302024-04-272024-04-272023-10-262023-08-292023-04-272023-04-272022-10-282022-08-272022-04-28
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院