恒实科技 (300513.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

利润表(恒实科技)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、营业总收入(元) 950,016,183.19598,086,737.15179,438,158.181,262,448,173.52815,581,621.97428,527,561.68124,722,313.31
 营业收入(元) 950,016,183.19598,086,737.15179,438,158.181,262,448,173.52815,581,621.97428,527,561.68124,722,313.31
二、营业总成本(元) 955,311,750.39607,973,864.15197,533,979.831,203,992,810.67781,937,391.75411,616,918.58138,969,642.14
 营业成本(元) 758,130,128.64480,094,079.38140,593,623.66971,059,669.19610,971,839.96302,022,148.1889,147,134.13
 研发费用(元) 48,091,221.9629,884,085.4411,534,334.6055,136,046.7136,027,923.8622,179,097.3610,410,566.58
 营业税金及附加(元) 4,085,933.722,692,473.52544,758.085,996,623.792,857,399.751,832,917.66468,086.24
 销售费用(元) 50,735,955.3833,613,893.5615,252,587.5767,820,302.3254,303,797.0234,131,871.0214,987,929.92
 管理费用(元) 68,893,611.2344,628,113.4420,402,257.3774,913,672.8957,768,298.0938,983,200.3718,084,155.57
 财务费用(元) 25,374,899.4617,061,218.819,206,418.5529,066,495.7720,008,133.0712,467,683.995,871,769.70
  其中:利息费用(元) 22,658,702.8514,438,842.888,067,466.9529,481,442.4920,414,429.8912,997,267.336,265,947.85
  其中:利息收入(元) 714,358.35684,882.291,095,986.731,316,535.631,006,828.88-2,719,129.83501,171.33
三、其他经营收益
 加:公允价值变动收益(元) 8,433.33381,935.09363,718.21-1,170,376.38-1,428,393.25-1,336,795.25-1,155,457.13
 加:投资收益(元) 10,165,437.865,999,062.87340,453.6715,330,841.284,693,079.70593,579.87-1,498,776.35
  其中:对联营企业和合营企业的投资收益(元) 10,165,437.865,999,062.87340,453.6716,926,628.376,229,304.792,190,312.5497,956.32
 资产处置收益(元) -4,458.34-496.09-48,118.61-9,623.18--
 资产减值损失(元) 21,497,413.6325,653,359.7025,400,478.28-57,037,685.77-3,149,371.597,393,679.555,377,901.49
 信用减值损失(元) 5,015,897.2411,118,686.7113,115,959.609,081,882.5825,506,360.8916,761,167.787,022,820.43
 其他收益(元) 4,812,992.352,409,707.241,272,489.8713,214,054.965,615,230.013,590,432.391,508,059.51
四、营业利润(元) 36,200,148.8735,675,128.5222,397,277.9837,922,198.1364,871,512.8043,912,707.44-2,992,780.88
 加:营业外收入(元) 1,354,701.611,314,606.341,054,344.59234,818.43566,451.15227,297.75126,813.56
 减:营业外支出(元) 26,314.4517,314.4513,762.20147,705.179,715.766,786.115,063.02
五、利润总额(元) 37,528,536.0336,972,420.4123,437,860.3738,009,311.3965,428,248.1944,133,219.08-2,871,030.34
 减:所得税费用(元) 2,498,976.422,814,599.033,433,681.362,082,563.777,114,279.465,996,849.671,781,495.55
六、净利润(元) 35,029,559.6134,157,821.3820,004,179.0135,926,747.6258,313,968.7338,136,369.41-4,652,525.89
(一)按经营持续性分类
  持续经营净利润(元) 35,029,559.6134,157,821.3820,004,179.0135,926,747.6258,313,968.7338,136,369.41-4,652,525.89
(二)按所有权归属分类
  归属于母公司股东的净利润(元) 34,523,969.0832,882,815.0420,876,288.2830,754,927.4959,457,147.1338,366,932.84-3,007,764.87
  少数股东损益(元) 505,590.531,275,006.34-872,109.275,171,820.13-1,143,178.40-230,563.43-1,644,761.02
 扣除非经常性损益后的净利润(元) 32,806,778.9531,609,970.4919,604,218.2529,460,323.4561,545,592.9240,658,089.07-2,084,127.92
七、每股收益
 一、基本每股收益(元) 0.110.100.070.100.190.12-0.01
 二、稀释每股收益(元) 0.110.100.070.100.190.12-0.01
九、综合收益总额(元) 35,029,559.6134,157,821.3820,004,179.0135,926,747.6258,313,968.7338,136,369.41-4,652,525.89
 归属于母公司所有者的综合收益总额(元) 34,523,969.0832,882,815.0420,876,288.2830,754,927.4959,457,147.1338,366,932.84-3,007,764.87
 归属于少数股东的综合收益总额(元) 505,590.531,275,006.34-872,109.275,171,820.13-1,143,178.40-230,563.43-1,644,761.02
公告日期 2023-10-262023-08-292023-04-272023-04-272022-10-282022-08-272022-04-28
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院