| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产： | |||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 674,702,413.54 | 668,976,751.49 | 668,334,470.25 | 729,371,363.68 | 782,115,554.53 | 786,803,411.55 | 689,922,521.41 |
| 其中：交易性金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,185,000.00 | 2,185,000.00 | 2,185,000.00 | 2,185,000.00 | 2,300,000.00 | 2,300,000.00 | 2,300,000.00 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 322,491,714.25 | 311,913,589.74 | 297,990,801.64 | 321,662,014.45 | 421,908,579.75 | 389,786,765.81 | 356,206,807.20 |
| 其中：应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,246,852.75 | 18,798,848.66 | 43,675,371.47 | 47,467,283.72 | 63,578,577.10 | 63,082,824.25 | 65,891,907.00 |
| 其中：应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 298,244,861.50 | 293,114,741.08 | 254,315,430.17 | 274,194,730.73 | 358,330,002.65 | 326,703,941.56 | 290,314,900.20 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,061,041.02 | 10,010,099.11 | 8,493,012.74 | 9,116,127.95 | 17,621,736.71 | 11,900,752.58 | 13,173,959.44 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 30,779,492.80 | 43,951,003.60 | 42,931,171.36 | 42,505,807.63 | 18,181,650.74 | 10,424,203.81 | 8,105,260.57 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 428,171,923.04 | 406,772,894.40 | 435,841,522.61 | 434,677,632.23 | 430,904,748.74 | 478,020,983.99 | 510,823,104.04 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,667,595.24 | 16,183,390.10 | 13,291,369.07 | 86,662,941.29 | 84,885,579.94 | 82,827,462.31 | 82,292,292.09 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,684,315,982.97 | 1,707,590,950.29 | 1,738,701,377.17 | 1,877,439,116.51 | 1,976,240,219.29 | 2,012,222,543.68 | 1,953,998,677.02 |
| 非流动资产： | |||||||||||
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 37,995,088.52 | 37,995,088.52 | 40,025,832.74 | 40,025,832.74 | 52,470,027.90 | 52,470,027.90 | 54,918,182.09 |
| 其他权益工具投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 149,804,854.75 | 149,804,854.75 | 149,804,854.75 | 149,804,854.75 | 152,901,597.72 | 152,901,597.72 | 152,901,597.72 |
| 其他非流动金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 81,440,524.23 | 81,440,524.23 | 81,440,524.23 | 81,440,524.23 | 83,396,688.22 | 83,396,688.22 | 83,396,688.22 |
| 投资性房地产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 33,619,786.95 | 34,143,735.33 | 34,667,683.71 | 35,191,632.09 | 35,715,580.47 | 36,239,528.85 | 36,763,477.23 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,528,477,834.63 | 1,564,323,096.43 | 1,598,412,033.13 | 1,634,982,693.92 | 1,435,232,605.40 | 1,446,910,975.95 | 1,438,472,342.68 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 810,408,473.52 | 783,726,970.57 | 740,691,252.08 | 695,781,919.24 | 861,529,577.91 | 840,313,079.03 | 820,197,754.77 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 236,545,431.15 | 238,096,972.57 | 239,517,299.52 | 241,066,202.41 | 244,818,717.74 | 246,441,260.37 | 248,073,415.30 |
| 商誉(元) | - | - | - | - | - | - | - | - | 1,146,675.95 | 1,146,675.95 | 1,146,675.95 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,463,792.58 | 25,178,976.79 | 29,140,856.71 | 29,370,156.82 | 28,073,980.46 | 29,358,274.90 | 28,650,107.59 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 61,171,233.71 | 57,609,510.92 | 60,063,761.07 | 33,935,938.78 | 53,996,221.39 | 48,162,738.01 | 46,847,392.63 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,964,927,020.04 | 2,972,319,730.11 | 2,973,764,097.94 | 2,941,599,754.98 | 2,949,281,673.16 | 2,937,340,846.90 | 2,911,367,634.18 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,649,243,003.01 | 4,679,910,680.40 | 4,712,465,475.11 | 4,819,038,871.49 | 4,925,521,892.45 | 4,949,563,390.58 | 4,865,366,311.20 |
| 流动负债： | |||||||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 537,359,569.44 | 537,346,986.11 | 541,802,471.50 | 549,825,556.23 | 583,247,100.28 | 532,621,736.11 | 515,313,750.00 |
| 其中：交易性金融负债(元) | - | - | - | - | - | - | - | - | 117,359.83 | 1,951,402.31 | 626,345.00 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 517,996,300.63 | 496,761,431.94 | 530,173,790.33 | 581,934,189.43 | 554,022,923.60 | 506,502,624.44 | 526,094,331.83 |
| 其中：应付票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 257,875,034.82 | 237,386,093.12 | 245,162,488.35 | 330,412,871.35 | 347,206,221.35 | 227,228,812.35 | 281,114,528.18 |
| 其中：应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 260,121,265.81 | 259,375,338.82 | 285,011,301.98 | 251,521,318.08 | 206,816,702.25 | 279,273,812.09 | 244,979,803.65 |
| 预收款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 283,122.53 | 532,181.60 | 287,075.53 | 520,703.25 | 378,443.94 | 576,855.53 | 372,902.70 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,365,122.92 | 1,012,503.73 | 1,553,896.77 | 2,874,341.57 | 395,157.34 | 1,295,191.21 | 296,501.68 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,115,519.76 | 15,771,138.38 | 15,503,556.03 | 22,887,581.65 | 20,836,198.07 | 17,819,019.25 | 18,601,388.57 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,161,318.16 | 6,884,714.92 | 11,736,462.79 | 7,625,891.17 | 18,636,488.72 | 13,977,630.58 | 16,946,125.89 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,726,999.97 | 11,788,674.46 | 15,579,519.32 | 16,562,409.27 | 12,614,290.20 | 12,214,917.73 | 11,719,630.75 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 338,780,000.00 | 340,280,000.00 | 40,280,000.00 | 78,780,000.00 | 44,868,000.00 | 44,868,000.00 | 38,956,000.00 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,313,858.82 | 12,386,054.42 | 19,962,953.92 | 24,586,207.46 | 28,395,746.86 | 20,954,788.75 | 47,088,033.01 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,453,101,812.23 | 1,422,763,685.56 | 1,176,879,726.19 | 1,285,596,880.03 | 1,263,511,708.84 | 1,152,782,165.91 | 1,176,015,009.43 |
| 非流动负债： | |||||||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 742,374,000.00 | 742,374,000.00 | 998,264,000.00 | 998,264,000.00 | 1,004,154,000.00 | 1,103,154,000.00 | 962,044,000.00 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 64,515,693.14 | 65,357,841.77 | 61,635,460.34 | 62,385,333.64 | 62,070,070.88 | 62,585,706.84 | 63,559,170.35 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,981,452.54 | 2,005,173.14 | 2,028,893.75 | 2,052,614.37 | 6,198,703.57 | 6,222,424.18 | 6,246,144.79 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 808,871,145.68 | 809,737,014.91 | 1,061,928,354.09 | 1,062,701,948.01 | 1,072,422,774.45 | 1,171,962,131.02 | 1,031,849,315.14 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,261,972,957.91 | 2,232,500,700.47 | 2,238,808,080.28 | 2,348,298,828.04 | 2,335,934,483.29 | 2,324,744,296.93 | 2,207,864,324.57 |
| 所有者权益(或股东权益)： | |||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 550,004,834.00 | 550,004,834.00 | 550,004,834.00 | 550,004,834.00 | 550,004,834.00 | 550,004,834.00 | 550,004,834.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,381,102,767.24 | 1,414,476,825.77 | 1,414,476,825.77 | 1,414,476,825.77 | 1,399,469,417.50 | 1,409,965,905.29 | 1,408,754,847.33 |
| 减：库存股(元) | - | 会员可见 | 会员可见 | 会员可见 | 174,858,651.95 | 174,858,651.95 | 174,858,651.95 | 174,858,651.95 | 174,858,651.95 | 174,858,651.95 | 174,858,651.95 |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,233,126.54 | 14,233,126.54 | 14,233,126.54 | 14,233,126.54 | 16,865,358.06 | 16,865,358.06 | 16,865,358.06 |
| 专项储备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 301,689.12 | 257,716.79 | 221,461.65 | 64,200.76 | 939,752.05 | 704,608.68 | 250,631.26 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 144,261,996.51 | 144,261,996.51 | 144,261,996.51 | 144,261,996.51 | 144,261,996.51 | 144,261,996.51 | 144,261,996.51 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 474,541,535.72 | 514,157,245.71 | 538,084,946.07 | 536,616,494.96 | 655,779,667.84 | 677,742,032.97 | 707,269,603.96 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,389,587,297.18 | 2,462,533,093.37 | 2,486,424,538.59 | 2,484,798,826.59 | 2,592,462,374.01 | 2,624,686,083.56 | 2,652,548,619.17 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,317,252.08 | -15,123,113.44 | -12,767,143.76 | -14,058,783.14 | -2,874,964.85 | 133,010.09 | 4,953,367.46 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,387,270,045.10 | 2,447,409,979.93 | 2,473,657,394.83 | 2,470,740,043.45 | 2,589,587,409.16 | 2,624,819,093.65 | 2,657,501,986.63 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,649,243,003.01 | 4,679,910,680.40 | 4,712,465,475.11 | 4,819,038,871.49 | 4,925,521,892.45 | 4,949,563,390.58 | 4,865,366,311.20 |
| 公告日期 | 2025-10-28 | 2025-08-27 | 2025-04-26 | 2025-04-26 | 2024-10-24 | 2024-08-29 | 2024-04-29 | 2024-04-29 | 2023-10-25 | 2023-08-31 | 2023-04-26 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |