2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | 2022年第四季度 | 2022年第三季度 | 2022年第二季度 | 2022年第一季度 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 294,461,087.88 | 341,983,786.64 | 340,430,593.83 | 323,230,809.27 | 430,793,596.45 | 457,727,408.99 | 397,918,173.64 | 415,052,418.54 | 401,061,621.11 | 428,815,918.85 | 402,333,468.40 |
营业收入(元) | 294,461,087.88 | 341,983,786.64 | 340,430,593.83 | 323,230,809.27 | 430,793,596.45 | 457,727,408.99 | 397,918,173.64 | 415,052,418.54 | 401,061,621.11 | 428,815,918.85 | 402,333,468.40 |
二、营业总成本(元) | 342,371,895.24 | 387,178,468.94 | 347,981,386.08 | 409,802,665.27 | 449,738,815.81 | 483,250,258.87 | 431,474,684.77 | 430,160,531.40 | 404,323,377.32 | 416,887,195.85 | 372,752,389.58 |
营业成本(元) | 268,557,986.98 | 322,559,071.75 | 288,911,075.19 | 296,881,995.70 | 369,011,954.95 | 416,519,952.10 | 356,203,411.79 | 351,021,628.73 | 335,835,335.04 | 359,620,762.28 | 303,683,012.79 |
研发费用(元) | 20,149,463.56 | 18,853,361.27 | 15,874,928.96 | 33,950,903.91 | 23,862,336.23 | 20,162,210.14 | 19,477,717.76 | 21,651,872.44 | 20,283,200.55 | 18,740,820.79 | 16,774,533.75 |
营业税金及附加(元) | 4,057,738.13 | 3,786,455.20 | 4,783,074.12 | 5,203,642.90 | 4,771,100.61 | 3,365,615.32 | 3,315,143.81 | 4,005,418.68 | 3,133,488.59 | 3,998,548.07 | 4,096,775.43 |
销售费用(元) | 4,750,417.88 | 5,540,076.90 | 2,355,625.15 | 6,162,222.50 | 9,572,618.29 | 10,616,690.01 | 8,988,432.14 | 8,790,119.07 | 11,781,977.98 | 5,916,415.38 | 7,723,724.76 |
管理费用(元) | 34,662,465.93 | 30,670,852.02 | 29,328,497.65 | 57,408,576.99 | 34,098,434.50 | 36,187,082.96 | 32,622,160.70 | 35,078,365.41 | 36,513,374.03 | 38,995,598.60 | 36,690,610.69 |
财务费用(元) | 10,193,822.76 | 5,768,651.80 | 6,728,185.01 | 10,195,323.27 | 8,422,371.23 | -3,601,291.66 | 10,867,818.57 | 9,613,127.07 | -3,223,998.87 | -10,384,949.27 | 3,783,732.16 |
其中:利息费用(元) | 9,850,296.84 | 9,932,733.93 | 10,806,535.23 | 10,494,594.58 | 10,764,927.18 | 10,546,862.48 | 10,224,924.45 | 11,040,689.90 | 11,559,880.03 | 12,299,650.44 | 6,198,247.86 |
其中:利息收入(元) | 1,396,852.05 | 1,738,393.33 | 2,339,089.02 | 2,491,536.38 | 2,201,982.49 | 2,129,361.63 | 2,471,131.06 | 3,945,273.63 | 3,984,841.19 | 13,295,573.15 | 2,068,707.90 |
资产减值损失(元) | - | - | - | -49,910,634.27 | 1,515,946.51 | - | - | -84,355,581.45 | 412,144.04 | - | - |
信用减值损失(元) | 838,602.90 | -1,636,683.51 | -443,849.78 | 1,833,552.34 | -2,053,816.51 | -3,394,396.15 | -755,810.86 | 62,319.58 | -675,970.97 | 1,618,347.33 | -4,510,133.87 |
三、其他经营收益 | |||||||||||
加:公允价值变动收益(元) | - | - | - | 751,954.98 | 1,834,042.48 | -729,359.74 | -1,197,264.37 | -78,202,487.90 | -213,800.32 | -78,886.47 | -753,502.51 |
加:投资收益(元) | 43,794.52 | -1,235,854.14 | 110,650.16 | -11,807,816.39 | -1,338,426.58 | -3,681,764.06 | 665,887.43 | -3,201,693.20 | -713,869.42 | -595,132.26 | 828,792.40 |
其中:对联营企业和合营企业的投资收益(元) | - | - | - | -11,756,455.96 | - | - | - | -2,499,578.39 | - | - | - |
资产处置收益(元) | - | - | - | 83,385.34 | - | - | -7,089.69 | 379,993.44 | - | - | 28,360.58 |
其他收益(元) | 5,567,581.57 | 23,463,831.46 | 11,986,174.24 | 2,299,702.85 | 808,643.96 | 2,610,863.09 | 1,048,401.69 | 1,672,923.94 | 4,279,628.36 | 5,410,476.25 | 3,401,203.65 |
四、营业利润(元) | -41,460,828.37 | -25,472,230.86 | 4,102,182.37 | -143,321,711.15 | -18,178,829.50 | -34,086,183.99 | -33,802,386.93 | -178,752,638.45 | -173,624.52 | 16,395,579.54 | 28,575,799.07 |
加:营业外收入(元) | 108,825.79 | 197,614.33 | 77,134.53 | 150,385.52 | 230,722.88 | 230,516.51 | 307,002.30 | 113,579.68 | 79,503.94 | 304,853.85 | 60,727.25 |
减:营业外支出(元) | 295,576.41 | 76,577.51 | 350,904.97 | 3,274,319.43 | 874,796.32 | 467,145.62 | 84,134.26 | 7,891,334.79 | 87,038.01 | 1,002,229.12 | 330,540.50 |
五、利润总额(元) | -41,647,578.99 | -25,351,194.04 | 3,828,411.93 | -146,445,645.06 | -18,822,902.94 | -34,322,813.10 | -33,579,518.89 | -186,530,393.56 | -181,158.59 | 15,698,204.27 | 28,305,985.82 |
减:所得税费用(元) | 536,328.16 | 932,476.00 | 4,568,321.44 | -16,098,653.89 | 6,147,437.13 | 25,115.26 | 11,314.19 | 5,235,480.78 | 4,712,875.06 | 6,494,769.61 | 5,024,053.75 |
六、净利润(元) | -42,183,907.15 | -26,283,670.04 | -739,909.51 | -130,346,991.17 | -24,970,340.07 | -34,347,928.36 | -33,590,833.08 | -191,765,874.34 | -4,894,033.65 | 9,203,434.66 | 23,281,932.07 |
(一)按经营持续性分类 | |||||||||||
持续经营净利润(元) | - | -26,283,670.04 | -739,909.51 | -130,346,991.17 | -24,970,340.07 | -34,347,928.36 | -33,590,833.08 | -191,765,874.34 | -4,894,033.65 | - | - |
(二)按所有权归属分类 | |||||||||||
归属于母公司股东的净利润(元) | -39,615,709.98 | -23,927,700.36 | 1,468,451.11 | -119,163,172.88 | -21,962,365.13 | -29,527,570.99 | -30,146,940.29 | -187,372,488.71 | 587,851.61 | 17,362,780.28 | 27,950,530.66 |
少数股东损益(元) | -2,568,197.17 | -2,355,969.68 | -2,208,360.62 | -11,183,818.29 | -3,007,974.94 | -4,820,357.37 | -3,443,892.79 | -4,393,385.63 | -5,481,885.26 | -8,159,345.62 | -4,668,598.59 |
扣除非经常性损益后的净利润(元) | -44,753,080.66 | -39,433,737.39 | -10,002,144.60 | -114,633,235.40 | -22,400,820.84 | -29,232,522.76 | -31,328,355.26 | -105,355,890.37 | -2,600,243.66 | 13,626,976.42 | 25,129,308.51 |
七、每股收益 | |||||||||||
一、基本每股收益(元) | -0.08 | -0.04 | - | -0.22 | -0.04 | -0.05 | -0.06 | -0.34 | - | 0.03 | 0.05 |
二、稀释每股收益(元) | -0.08 | -0.04 | - | -0.22 | -0.04 | -0.05 | -0.06 | -0.34 | - | 0.03 | 0.05 |
九、综合收益总额(元) | -42,183,907.15 | -26,283,670.04 | -739,909.51 | -132,979,222.69 | -24,970,340.07 | -34,347,928.36 | -33,590,833.08 | -180,978,506.64 | -4,894,033.65 | 9,203,434.66 | 23,281,932.07 |
归属于母公司所有者的综合收益总额(元) | -39,615,709.98 | -23,927,700.36 | 1,468,451.11 | -121,795,404.40 | -21,962,365.13 | -29,527,570.99 | -30,146,940.29 | -176,585,121.01 | 587,851.61 | 17,362,780.28 | 27,950,530.66 |
归属于少数股东的综合收益总额(元) | -2,568,197.17 | -2,355,969.68 | -2,208,360.62 | -11,183,818.29 | -3,007,974.94 | -4,820,357.37 | -3,443,892.79 | -4,393,385.63 | -5,481,885.26 | -8,159,345.62 | -4,668,598.59 |
公告日期 | 2024-10-24 | 2024-08-29 | 2024-04-29 | 2024-04-29 | 2023-10-25 | 2023-08-31 | 2023-04-26 | 2023-04-26 | 2022-10-27 | 2022-08-27 | 2022-04-29 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 |