| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | |||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 388,518,545.48 | 295,127,925.86 | 105,201,410.88 |
| 其中:交易性金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 544,485,522.29 | 546,032,424.54 | 443,246,283.76 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 172,312,819.54 | 243,323,118.22 | 249,505,139.27 |
| 其中:应收票据(元) | - | - | 会员可见 | 会员可见 | - | - | - |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 172,312,819.54 | 243,323,118.22 | 249,505,139.27 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 90,603,804.84 | 60,346,977.00 | 78,348,580.87 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 70,490,823.61 | 61,826,209.70 | 57,469,395.39 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 919,488.74 | 2,614,395.12 | 1,593,626.20 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,017,174.84 | 2,276,641.87 | 5,508,402.37 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,269,348,179.34 | 1,211,547,692.31 | 940,872,838.74 |
| 非流动资产: | |||||||
| 投资性房地产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 40,499,287.43 | 39,128,506.37 | 38,976,454.23 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 78,696,227.99 | 76,822,286.82 | 45,388,915.70 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 548,403,055.22 | 458,094,971.75 | 493,233,871.04 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 397,209.76 | 93,277.91 | 125,824.10 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 35,763,853.62 | 26,667,824.66 | 12,313,404.19 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,085,161.86 | 14,215,828.94 | 24,647,136.36 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,464,592.96 | 6,149,108.00 | 6,916,102.50 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 726,309,388.84 | 621,171,804.45 | 621,601,708.12 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,995,657,568.18 | 1,832,719,496.76 | 1,562,474,546.86 |
| 流动负债: | |||||||
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 32,373,983.00 | 59,136,068.99 | 48,735,181.50 |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 32,373,983.00 | 59,136,068.99 | 48,735,181.50 |
| 预收款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,135,677.28 | 6,329,284.22 | 111,970.00 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 893,556,695.28 | 758,892,844.98 | 544,877,389.57 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 129,985,834.37 | 122,284,336.92 | 125,142,671.40 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,815,862.87 | 26,357,882.87 | 18,691,022.37 |
| 应付利息(元) | 会员可见 | 会员可见 | - | - | - | - | - |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,015,625.15 | 51,473,549.60 | 45,497,861.80 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 163,701,876.75 | 145,824,239.23 | 161,057,276.94 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 27,788,198.26 | 23,625,515.69 | 16,406,607.61 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,285,373,752.96 | 1,193,923,722.50 | 960,519,981.19 |
| 非流动负债: | |||||||
| 长期借款(元) | 会员可见 | 会员可见 | - | - | - | - | - |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 341,092,611.49 | 278,726,299.46 | 319,781,690.20 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,831,540.21 | 3,535,366.79 | - |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 345,924,151.70 | 282,261,666.25 | 319,781,690.20 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,631,297,904.66 | 1,476,185,388.75 | 1,280,301,671.39 |
| 所有者权益(或股东权益): | |||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 140,486,470.00 | 140,486,470.00 | 140,486,470.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 52,888,428.79 | 52,893,856.61 | 27,573,124.37 |
| 减:库存股(元) | 会员可见 | 会员可见 | - | - | - | - | - |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -525,603.32 | -525,603.32 | -525,603.32 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 26,667,457.66 | 26,667,457.66 | 26,667,457.66 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 144,842,910.39 | 137,011,927.06 | 87,971,426.76 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 364,359,663.52 | 356,534,108.01 | 282,172,875.47 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 364,359,663.52 | 356,534,108.01 | 282,172,875.47 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,995,657,568.18 | 1,832,719,496.76 | 1,562,474,546.86 |
| 公告日期 | 2025-10-30 | 2025-08-29 | 2025-04-29 | 2025-04-29 | 2024-10-30 | 2024-08-30 | 2024-04-26 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
