2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 2,867,411,398.40 | 2,035,697,431.04 | 979,470,489.71 | 392,273,893.12 | 43,536,725.22 | 27,953,628.72 | 16,318,055.08 | 69,116,665.53 | 43,877,186.56 | 33,383,230.31 | 17,859,778.08 |
收到其他与经营活动有关的现金(元) | 41,707,661.50 | 33,397,005.93 | 2,752,624.16 | 25,298,199.33 | 5,609,365.18 | 4,185,836.61 | 2,838,358.52 | 10,387,692.68 | 6,642,356.25 | 4,559,494.60 | 1,310,395.01 |
经营活动现金流入小计(元) | 2,909,119,059.90 | 2,069,094,436.97 | 982,223,113.87 | 417,572,092.45 | 49,146,090.40 | 32,139,465.33 | 19,156,413.60 | 79,504,358.21 | 50,519,542.81 | 37,942,724.91 | 19,170,173.09 |
购买商品、接受劳务支付的现金(元) | 438,343,602.62 | 296,204,494.80 | 273,523,902.55 | 49,907,113.50 | 21,414,960.22 | 14,539,286.14 | 6,914,821.66 | 22,176,087.05 | 13,534,739.06 | 10,544,648.57 | 6,948,720.19 |
支付给职工以及为职工支付的现金(元) | 1,124,133,848.97 | 777,197,925.50 | 228,775,824.23 | 118,307,471.01 | 28,238,530.19 | 20,509,593.06 | 11,141,614.06 | 40,041,994.66 | 31,290,312.50 | 22,511,077.71 | 13,777,048.24 |
支付的各项税费(元) | 24,081,600.74 | 19,239,560.34 | 14,384,691.55 | 6,280,896.94 | 3,426,814.15 | 3,171,791.67 | 2,715,439.95 | 10,657,675.86 | 7,086,366.47 | 5,718,542.60 | 2,765,446.80 |
支付其他与经营活动有关的现金(元) | 429,883,740.17 | 242,883,032.16 | 128,793,461.48 | 48,665,867.11 | 5,510,553.66 | 4,768,396.69 | 2,632,956.46 | 10,921,262.73 | 3,732,698.59 | 3,165,672.91 | 1,336,525.15 |
经营活动现金流出小计(元) | 2,016,442,792.50 | 1,335,525,012.80 | 645,477,879.81 | 223,161,348.56 | 58,590,858.22 | 42,989,067.56 | 23,404,832.13 | 83,797,020.30 | 55,644,116.62 | 41,939,941.79 | 24,827,740.38 |
经营活动产生的现金流量净额(元) | 892,676,267.40 | 733,569,424.17 | 336,745,234.06 | 194,410,743.89 | -9,444,767.82 | -10,849,602.23 | -4,248,418.53 | -4,292,662.09 | - | -3,997,216.88 | - |
二、投资活动产生的现金流量 | |||||||||||
收回投资收到的现金(元) | 1,906,672,247.21 | 971,000,000.00 | 257,000,000.00 | 315,000,000.00 | 230,000,000.00 | 175,000,000.00 | 95,000,000.00 | 360,000,000.00 | 270,000,000.00 | 180,000,000.00 | 90,000,000.00 |
取得投资收益收到的现金(元) | 2,948,071.53 | 2,804,689.53 | 1,955,896.12 | 2,451,140.84 | 1,842,862.19 | 1,370,834.43 | 673,490.78 | 2,850,939.49 | 2,180,901.37 | 1,394,909.71 | 667,374.99 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 2,683,018.33 | - | - | 548,583.42 | 302,000.00 | 302,000.00 | - | 2,492,466.48 | 2,492,466.48 | 1,472,397.06 | 14,797.86 |
投资活动现金流入小计(元) | 1,912,303,337.07 | 973,804,689.53 | 258,955,896.12 | 317,999,724.26 | 232,144,862.19 | 176,672,834.43 | 95,673,490.78 | 365,343,405.97 | 274,673,367.85 | 182,867,306.77 | 90,682,172.85 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 55,141,311.29 | 38,692,069.64 | 9,693,756.30 | 10,053,553.92 | 1,222,720.03 | 931,506.41 | 417,645.60 | 3,382,648.04 | 3,552,501.26 | 3,168,569.42 | 2,514,048.17 |
投资支付的现金(元) | 2,380,000,000.00 | 1,451,000,000.00 | 634,000,000.00 | 305,000,000.00 | 240,000,000.00 | 185,000,000.00 | 100,000,000.00 | 345,000,000.00 | 255,000,000.00 | 180,000,000.00 | 90,000,000.00 |
投资活动现金流出小计(元) | 2,435,141,311.29 | 1,489,692,069.64 | 643,693,756.30 | 315,053,553.92 | 241,222,720.03 | 185,931,506.41 | 100,417,645.60 | 348,382,648.04 | 258,552,501.26 | 183,168,569.42 | 92,514,048.17 |
投资活动产生的现金流量净额(元) | -522,837,974.22 | -515,887,380.11 | -384,737,860.18 | 2,946,170.34 | -9,077,857.84 | -9,258,671.98 | -4,744,154.82 | 16,960,757.93 | 16,120,866.59 | -301,262.65 | -1,831,875.32 |
三、筹资活动产生的现金流量 | |||||||||||
分配股利、利润或偿付利息支付的现金(元) | - | - | - | 2,809,729.40 | 2,809,729.40 | 2,809,729.40 | - | 2,809,729.40 | 2,809,729.40 | 2,809,729.40 | - |
支付其他与筹资活动有关的现金(元) | 175,362,476.05 | 118,061,827.04 | 42,313,671.84 | 47,163,526.39 | 1,217,232.00 | 811,488.00 | 405,744.00 | 1,707,760.60 | 1,302,016.60 | 896,272.60 | 761,024.60 |
筹资活动现金流出小计(元) | 175,362,476.05 | 118,061,827.04 | 42,313,671.84 | 49,973,255.79 | 4,026,961.40 | 3,621,217.40 | 405,744.00 | 4,517,490.00 | 4,111,746.00 | 3,706,002.00 | 761,024.60 |
筹资活动产生的现金流量净额(元) | -175,362,476.05 | -118,061,827.04 | -42,313,671.84 | -49,973,255.79 | -4,026,961.40 | -3,621,217.40 | -405,744.00 | -4,517,490.00 | -4,111,746.00 | -3,706,002.00 | -761,024.60 |
五、现金及现金等价物净增加额(元) | 194,475,817.13 | 99,620,217.02 | -90,306,297.96 | 147,383,658.44 | -22,549,587.06 | -23,729,491.61 | -9,398,317.35 | 8,150,605.84 | 6,884,546.78 | -8,004,481.53 | -8,250,467.21 |
加:期初现金及现金等价物余额(元) | 186,849,142.77 | 186,849,142.77 | 186,849,142.77 | 39,465,484.33 | 39,465,484.33 | 39,465,484.33 | 39,465,484.33 | 31,314,878.49 | 31,314,878.49 | 31,314,878.49 | 31,314,878.49 |
期末现金及现金等价物余额(元) | 381,324,959.90 | 286,469,359.79 | 96,542,844.81 | 186,849,142.77 | 16,915,897.27 | 15,735,992.72 | 30,067,166.98 | 39,465,484.33 | 38,199,425.27 | 23,310,396.96 | 23,064,411.28 |
补充资料: | |||||||||||
净利润(元) | - | 121,598,854.53 | - | -91,968,662.29 | - | -3,891,694.89 | - | 10,929,523.81 | - | -1,483,630.68 | - |
资产减值准备(元) | - | -2,882,298.50 | - | 13,447,054.70 | - | 4,488,794.55 | - | 7,966,372.10 | - | 6,262,986.20 | - |
固定资产和投资性房地产折旧(元) | - | 4,956,900.01 | - | 3,209,838.32 | - | 1,551,232.55 | - | 2,705,672.49 | - | 1,048,618.83 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 4,956,900.01 | - | 3,209,838.32 | - | 1,551,232.55 | - | 2,705,672.49 | - | 1,048,618.83 | - |
无形资产摊销(元) | - | 193,824.17 | - | 193,824.17 | - | 119,525.03 | - | 320,161.35 | - | 163,797.37 | - |
长期待摊费用摊销(元) | - | 2,377,023.80 | - | 1,158,341.32 | - | 510,439.06 | - | 862,330.46 | - | 351,891.38 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | 108,768.13 | - | -15,493.16 | - | -9,866.60 | - | -72,922.11 | - | -661,646.69 | - |
固定资产报废损失(元) | - | -16,572.80 | - | 48,661.38 | - | 1,464.16 | - | 4,595.38 | - | 3,755.93 | - |
财务费用(元) | - | 10,514,154.16 | - | 4,996,455.20 | - | 72,009.53 | - | 162,269.78 | - | 69,891.09 | - |
投资损失(元) | - | -4,924,295.28 | - | -2,485,680.56 | - | -1,381,054.21 | - | -2,920,286.37 | - | -1,559,831.93 | - |
递延所得税(元) | - | 18,381,350.39 | - | -18,158,302.75 | - | -1,077,556.35 | - | 569,363.52 | - | -1,553,954.07 | - |
其中:递延所得税资产减少(元) | - | 14,845,983.60 | - | -17,970,344.11 | - | -1,077,556.35 | - | 569,363.52 | - | -1,553,954.07 | - |
递延所得税负债增加(元) | - | 3,535,366.79 | - | -187,958.64 | - | - | - | - | - | - | - |
存货的减少(元) | - | -2,238,834.56 | - | -375,560.56 | - | - | - | - | - | - | - |
经营性应收项目的减少(元) | - | -113,713,677.95 | - | -144,455,077.81 | - | -3,250,671.98 | - | -40,291,927.08 | - | -5,870,940.06 | - |
经营性应付项目的增加(元) | - | 605,540,758.55 | - | 403,257,388.90 | - | -8,608,751.88 | - | 14,444,651.81 | - | -1,754,673.77 | - |
其他(元) | - | - | - | - | - | - | - | -585,515.55 | - | - | - |
现金的期末余额(元) | - | 286,469,359.79 | - | 186,849,142.77 | - | 15,735,992.72 | - | 39,465,484.33 | - | 23,310,396.96 | - |
减:现金的期初余额(元) | - | 186,849,142.77 | - | 39,465,484.33 | - | 39,465,484.33 | - | 31,314,878.49 | - | 31,314,878.49 | - |
现金及现金等价物的净增加额(元) | - | 99,620,217.02 | - | 147,383,658.44 | - | -23,729,491.61 | - | 8,150,605.84 | - | -8,004,481.53 | - |
公告日期 | 2024-10-30 | 2024-08-30 | 2024-04-26 | 2024-04-26 | 2023-10-28 | 2023-08-30 | 2023-04-27 | 2023-04-27 | 2022-10-28 | 2022-08-26 | 2022-04-28 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |