新元科技 (300472.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

资产负债表(新元科技)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
流动资产:
 货币资金(元) 12,869,085.7814,896,083.1114,908,369.0855,140,475.0724,917,887.5721,844,263.5322,543,406.13
 应收票据及应收账款(元) 585,347,647.18554,185,736.92600,992,596.08637,780,023.58688,442,726.33744,036,951.20803,944,363.52
  其中:应收票据(元) 21,910,990.617,921,222.8812,447,592.7924,345,764.4747,345,762.2240,267,022.57185,157,907.31
  其中:应收账款(元) 563,436,656.57546,264,514.04588,545,003.29613,434,259.11641,096,964.11703,769,928.63618,786,456.21
 预付款项(元) 55,727,894.2861,982,119.8621,962,778.7420,956,150.6551,122,757.0141,869,600.5238,053,343.52
 其他应收款(元) 77,461,100.9880,362,019.3280,765,239.1481,440,728.7393,033,345.4185,520,187.4766,360,477.87
 存货(元) 214,588,581.90190,681,973.35188,419,324.47160,127,424.63188,395,165.59144,001,792.77190,400,115.19
 合同资产(元) 6,557,233.9211,198,282.3511,623,009.8511,635,213.0673,014,372.7273,016,381.5662,070,061.59
 其他流动资产(元) 22,119,390.1431,243,399.3724,405,352.4930,778,879.0119,597,054.9719,553,390.5619,569,110.77
 流动资产合计(元) 977,901,272.87947,779,952.97949,044,196.32998,835,534.701,138,523,309.601,129,842,567.611,202,940,878.59
非流动资产:
 长期股权投资(元) 4,014,289.584,014,289.584,014,289.584,014,289.583,997,150.133,997,150.133,617,883.98
 其他权益工具投资(元) 4,650,400.004,650,400.004,650,400.004,650,400.004,997,300.004,997,300.004,997,300.00
 其他非流动金融资产(元) 750,000.00750,000.00750,000.00750,000.007,750,000.007,750,000.007,000,000.00
 投资性房地产(元) 15,411,887.7015,496,290.7015,647,421.6715,830,139.825,653,104.708,375,338.037,919,184.63
 固定资产(元) 199,941,841.22171,636,197.10174,570,730.51177,329,185.79185,211,330.93185,443,393.52194,250,536.90
 在建工程(元) 225,138,755.43253,446,398.05269,845,968.08252,875,873.46231,761,392.05211,377,693.43197,434,877.98
 使用权资产(元) 12,798,024.2315,438,971.6416,453,199.1517,984,926.7919,497,984.3921,096,273.2222,109,684.86
 无形资产(元) 52,945,069.8553,527,955.2153,797,454.6854,662,933.9061,206,767.8763,532,378.8363,928,714.28
 商誉(元) 1,116,424.041,116,424.041,116,424.041,116,424.041,116,424.041,116,424.041,116,424.04
 长期待摊费用(元) 2,468,202.882,518,046.322,545,957.872,622,117.152,901,194.792,891,730.022,300,538.20
 递延所得税资产(元) 69,827,199.2668,879,550.1660,409,397.4960,217,109.4049,463,118.1452,157,470.4051,410,207.31
 其他非流动资产(元) 155,171,258.30155,171,258.30155,459,539.30155,514,539.30131,436,471.70118,660,700.94119,790,307.49
 非流动资产合计(元) 744,233,352.49746,645,781.10759,260,782.37747,567,939.23704,992,238.74681,395,852.56675,875,659.67
资产总计(元) 1,722,134,625.361,694,425,734.071,708,304,978.691,746,403,473.931,843,515,548.341,811,238,420.171,878,816,538.26
流动负债:
 短期借款(元) 129,084,002.00126,738,210.40129,876,262.46108,080,551.36153,667,442.98143,254,307.11120,509,251.42
 应付票据及应付账款(元) 314,844,084.16329,775,552.59313,903,460.83328,063,416.23312,501,301.77322,276,285.16288,880,332.76
  其中:应付票据(元) 7,454,400.0013,046,650.0022,637,694.5034,475,271.0028,234,226.5010,000,000.0010,000,000.00
  其中:应付账款(元) 307,389,684.16316,728,902.59291,265,766.33293,588,145.23284,267,075.27312,276,285.16278,880,332.76
 合同负债(元) 72,852,150.2039,989,179.2053,486,117.2770,976,485.48103,865,120.1481,279,101.34112,318,297.69
 应付职工薪酬(元) 19,964,532.9420,989,663.7119,256,793.0316,224,617.2312,834,867.7617,216,213.029,846,211.21
 应交税费(元) 7,310,054.593,183,116.0316,451,963.6727,153,137.5532,805,084.2340,593,851.5258,458,135.07
 应付股利(元) -575,200.53-575,200.53575,200.53575,200.53-
 其他应付款(元) 126,280,222.51115,863,039.3057,160,886.2150,471,760.2952,353,795.8848,193,859.3458,749,273.97
 一年内到期的非流动负债(元) 33,594,135.1138,868,370.1322,117,576.1123,973,318.116,444,018.966,444,018.965,403,815.33
 其他流动负债(元) 62,314,377.2142,789,074.6340,307,148.0757,096,212.2356,463,431.8454,348,126.92124,644,120.92
 流动负债合计(元) 766,243,558.72718,771,406.52652,560,207.65682,614,699.01731,510,264.09714,180,963.90778,809,438.37
非流动负债:
 长期借款(元) 88,500,000.0088,500,000.0098,500,000.0092,500,000.00---
 租赁负债(元) 9,192,635.798,668,977.1813,059,464.1612,748,324.7119,078,080.5816,261,943.1717,639,985.11
 长期应付款(元) 100,960,069.26101,446,156.23109,720,977.28109,060,977.28119,340,000.00101,538,000.00100,878,000.00
 预计负债(元) 7,056,860.288,795,853.179,242,604.308,631,079.705,793,620.275,658,164.995,259,925.37
 递延收益(元) 44,022,986.8244,223,707.2844,424,427.7444,625,148.2044,375,868.6644,276,589.1244,927,309.58
 递延所得税负债(元) 190,974.69190,974.69190,974.69190,974.69684,188.58243,009.69330,137.30
 非流动负债合计(元) 249,923,526.84251,825,668.55275,138,448.17267,756,504.58189,271,758.09167,977,706.97169,035,357.36
负债合计(元) 1,016,167,085.56970,597,075.07927,698,655.82950,371,203.59920,782,022.18882,158,670.87947,844,795.73
所有者权益(或股东权益):
 实收资本或股本(元) 275,258,621.00275,258,621.00266,533,621.00266,533,621.00266,533,621.00266,571,121.00266,571,121.00
 资本公积(元) 1,080,446,986.671,072,908,364.611,029,124,352.951,029,124,352.951,038,199,497.191,037,889,010.191,035,878,867.50
 减:库存股(元) 59,225,022.5059,225,022.5010,016,022.5010,016,022.5020,267,920.0020,267,920.0020,267,920.00
 其他综合收益(元) 1,082,189.891,082,189.891,082,189.891,082,189.891,377,054.891,377,054.891,377,054.89
 盈余公积(元) 27,743,018.8727,743,018.8727,743,018.8727,743,018.8727,743,018.8727,743,018.8727,743,018.87
 未分配利润(元) -591,423,524.29-568,179,715.30-514,279,441.76-501,375,562.41-389,838,223.06-385,114,713.29-383,751,946.88
 归属于母公司股东权益合计(元) 733,882,269.64749,587,456.57800,187,718.45813,091,597.80923,747,048.89928,197,571.66927,550,195.38
 少数股东权益(元) -27,914,729.84-25,758,797.57-19,581,395.58-17,059,327.46-1,013,522.73882,177.643,421,547.15
 股东权益合计(元) 705,967,539.80723,828,659.00780,606,322.87796,032,270.34922,733,526.16929,079,749.30930,971,742.53
负债和股东权益合计(元) 1,722,134,625.361,694,425,734.071,708,304,978.691,746,403,473.931,843,515,548.341,811,238,420.171,878,816,538.26
公告日期 2023-10-282023-08-162023-04-262023-04-262022-10-282022-08-182022-04-28
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院