新元科技 (300472.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

财务摘要(报告期)(新元科技)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
每股指标:
 每股收益 - 基本(元) -0.33-0.26-0.05-0.280.130.150.16
 每股收益 - 稀释(元) -0.33-0.26-0.05-0.280.130.150.16
 每股收益 - 期末股本摊薄(元) -0.33-0.24-0.05-0.280.130.150.16
 每股净资产BPS(元) 2.672.723.003.053.473.483.48
 每股经营活动产生的现金流量净额(元) -0.40-0.38-0.19-0.12-0.11-0.32-0.05
 每股营业收入(元) 0.740.440.222.131.731.390.91
关键比率:
 净资产收益率 - 摊薄(%) -12.27-8.91-1.61-9.323.874.364.51
 净资产收益率 - 加权(%) -11.69-8.55-1.60-8.973.974.484.63
 净资产收益率 - 平均(%) -11.64-8.55-1.60-8.933.964.474.62
 净资产收益率 - 扣除(%) -12.32-8.93-1.65-8.922.953.503.78
 总资产净利率 - 平均(%) -5.84-4.40-0.89-5.751.682.072.25
 总资产报酬率ROA(%) -5.58-4.34-0.72-5.892.122.202.42
 投入资本回报率ROIC(%) -8.72-6.39-1.20-7.223.343.834.00
 销售毛利率(%) 17.0616.9418.4732.6735.3038.3445.27
 销售净利率(%) -49.69-61.84-25.99-17.326.409.7416.43
 资产负债率(%) 59.0157.2854.3154.4249.9548.7050.45
 资产周转率(倍) 0.120.070.030.330.260.210.14
 销售商品提供劳务收到的现金/营业收入(%) 108.8997.6870.5283.7781.3871.0117.97
 营业利润同比增长率(%) -428.69-338.46-138.3464.24-24.1018.1290.82
 营业收入同比增长率(%) -55.71-66.99-75.63-17.10-13.699.0815.80
 利润总额同比增长率(%) -428.46-338.89-138.3863.54-38.90-13.3668.19
 归属母公司股东的净利润同比增长率(%) -351.77-264.99-130.8372.54-31.6613.2974.15
 扣非后归属母公司股东的净利润同比增长率(%) -431.86-305.87-137.6574.78-34.0825.1577.99
 总资产同比增长率(%) -6.58-6.45-9.084.46-3.11-2.900.23
 总负债同比增长率(%) 10.3610.03-2.1321.3436.8435.3840.84
 净资产同比增长率(%) -20.55-19.24-13.73-7.95-23.40-21.85-21.14
利润表摘要:
 营业总收入(元) 203,990,233.02122,317,112.4959,348,822.32567,358,530.89460,543,327.33370,501,063.57243,492,278.39
 营业总成本(元) 289,909,849.58171,889,712.6981,548,658.18537,782,820.42420,766,533.94311,918,960.33180,096,552.67
 营业收入(元) 203,990,233.02122,317,112.4959,348,822.32567,358,530.89460,543,327.33370,501,063.57243,492,278.39
 营业利润(元) -110,559,242.22-83,927,284.23-15,567,478.08-109,377,012.0233,636,496.1435,195,540.6940,602,334.09
 利润总额(元) -110,967,990.83-84,306,270.34-15,618,235.56-109,369,447.2933,784,198.6335,290,392.2140,698,928.47
 净利润(元) -101,361,600.39-75,643,829.58-15,425,947.47-98,240,543.9129,473,077.8536,092,287.9939,994,423.91
 归属母公司股东的净利润(元) -90,047,961.88-66,804,152.89-12,903,879.35-75,771,263.7435,766,075.6140,489,585.3841,852,351.79
 非经常性损益(元) 349,773.15126,812.80280,751.66-3,281,764.068,526,518.037,977,741.116,835,086.36
 归属母公司股东的净利润扣除非经常性损益(元) -90,397,735.03-66,930,965.69-13,184,631.01-72,489,499.6827,239,557.5832,511,844.2735,017,265.43
资产负债表摘要:
 流动资产(元) 977,901,272.87947,779,952.97949,044,196.32998,835,534.701,138,523,309.601,129,842,567.611,202,940,878.59
 固定资产(元) 199,941,841.22171,636,197.10174,570,730.51177,329,185.79185,211,330.93185,443,393.52194,250,536.90
 长期股权投资(元) 4,014,289.584,014,289.584,014,289.584,014,289.583,997,150.133,997,150.133,617,883.98
 资产总计(元) 1,722,134,625.361,694,425,734.071,708,304,978.691,746,403,473.931,843,515,548.341,811,238,420.171,878,816,538.26
 流动负债(元) 766,243,558.72718,771,406.52652,560,207.65682,614,699.01731,510,264.09714,180,963.90778,809,438.37
 非流动负债(元) 249,923,526.84251,825,668.55275,138,448.17267,756,504.58189,271,758.09167,977,706.97169,035,357.36
 负债合计(元) 1,016,167,085.56970,597,075.07927,698,655.82950,371,203.59920,782,022.18882,158,670.87947,844,795.73
 股东权益(元) 705,967,539.80723,828,659.00780,606,322.87796,032,270.34922,733,526.16929,079,749.30930,971,742.53
 归属母公司股东的权益(元) 733,882,269.64749,587,456.57800,187,718.45813,091,597.80923,747,048.89928,197,571.66927,550,195.38
 资本公积(元) 1,080,446,986.671,072,908,364.611,029,124,352.951,029,124,352.951,038,199,497.191,037,889,010.191,035,878,867.50
 盈余公积(元) 27,743,018.8727,743,018.8727,743,018.8727,743,018.8727,743,018.8727,743,018.8727,743,018.87
 未分配利润(元) -591,423,524.29-568,179,715.30-514,279,441.76-501,375,562.41-389,838,223.06-385,114,713.29-383,751,946.88
现金流量表摘要:
 销售商品提供劳务收到的现金(元) 222,118,245.11119,480,123.5341,852,669.65475,253,008.00374,774,848.24263,110,320.8543,750,903.08
 经营活动产生的现金净流量(元) -108,828,498.12-103,901,343.86-49,851,141.76-31,598,100.70-30,285,729.81-85,650,403.23-13,927,437.41
 购建固定无形长期资产支付的现金(元) 2,626,407.841,659,163.842,287,700.0593,261,929.2852,934,175.1532,252,465.6061,285,989.69
 投资支付的现金(元) ---750,000.00750,000.00750,000.00-
 投资活动产生的现金净流量(元) -2,587,489.84-1,620,245.84-2,287,400.05-94,773,199.05-53,683,375.15-33,001,665.60-58,718,051.59
 吸收投资收到的现金(元) 49,209,000.0049,209,000.00----3,000,000.00
 取得借款收到的现金(元) 185,289,000.0085,002,000.0045,502,000.00204,474,036.2180,823,636.2172,560,144.1842,081,636.21
 筹资活动产生的现金净流量(元) 74,311,820.5770,425,520.1812,922,873.18119,149,787.9149,857,890.8578,666,979.1541,813,455.48
 现金及现金等价物净增加(元) -37,063,005.35-35,054,796.61-39,206,105.99-7,138,319.72-34,171,158.18-39,984,289.13-30,833,597.56
 期末现金及现金等价物余额(元) 11,793,192.8013,801,401.549,650,092.1648,856,198.1521,823,359.6916,010,228.7425,160,920.31
 折旧与摊销(元) -7,647,157.68-17,647,527.33-10,516,701.86-
公告日期 2023-10-282023-08-162023-04-262023-06-192022-10-282023-06-192022-04-28
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院