赛微电子 (300456.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

资产负债表(赛微电子)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表
流动资产:
 货币资金(元) 719,652,604.90772,777,039.53668,261,503.91947,649,183.30841,272,372.551,030,682,849.451,241,819,726.461,522,340,087.781,876,294,417.792,046,058,312.462,387,352,408.77
 衍生金融资产(元) -1,226,043.722,580,673.34---730,571.89266,778.04---
 应收票据及应收账款(元) 465,055,541.03499,528,294.89573,679,362.41568,920,934.85517,290,657.13185,789,113.31184,040,498.31197,887,919.59200,062,191.27158,410,222.06150,139,628.25
  其中:应收票据(元) 369,544.70558,225.22--------74,100.00
  其中:应收账款(元) 464,685,996.33498,970,069.67573,679,362.41568,920,934.85517,290,657.13185,789,113.31184,040,498.31197,887,919.59200,062,191.27158,410,222.06150,065,528.25
 预付款项(元) 118,549,813.0741,441,508.5238,683,011.1443,707,100.3050,385,396.2524,004,066.3628,011,251.3821,215,122.4882,166,610.2468,288,814.1165,809,870.35
 应收股利(元) ----22,400,000.0022,400,000.0022,400,000.0022,400,000.0025,200,000.0022,400,000.0028,000,000.00
 其他应收款(元) 159,920,405.23182,992,986.11174,452,888.94179,405,733.82362,187,423.57366,991,483.50380,660,796.03453,566,433.82385,868,282.49424,782,976.00424,493,510.19
 存货(元) 422,980,001.90494,750,246.44491,714,513.54481,439,011.21306,467,605.72286,890,233.30277,388,830.06260,747,901.79243,366,967.91215,189,383.03195,548,382.36
 合同资产(元) ---2,775,187.50-------
 其他流动资产(元) 123,061,663.1963,860,128.87178,660,383.14139,424,283.42140,383,840.20199,670,675.16154,318,780.05111,401,532.3699,211,017.4584,380,810.34111,023,093.84
 流动资产合计(元) 2,009,220,029.322,056,576,248.082,128,032,336.422,363,321,434.402,240,387,295.422,116,428,421.082,289,370,454.182,589,825,775.862,912,169,487.153,019,510,518.003,362,366,893.76
非流动资产:
 长期股权投资(元) 569,570,283.03580,220,512.90581,236,682.76454,633,842.69399,218,275.93292,434,967.39269,084,731.43270,951,368.85263,425,912.75268,550,438.71268,766,371.52
 其他权益工具投资(元) 73,050,000.0073,050,000.0066,550,000.0066,550,000.0066,500,000.0066,500,000.0066,500,000.0066,500,000.0066,500,000.0066,500,000.0061,500,000.00
 固定资产(元) 1,817,939,810.641,819,639,896.411,696,793,330.731,708,633,598.891,518,235,558.871,465,872,080.821,374,892,474.641,092,343,858.98994,712,059.22984,515,476.911,030,401,983.49
 在建工程(元) 820,780,820.04746,741,532.40767,391,464.53754,177,596.31787,533,656.70853,793,465.80877,951,867.28751,597,284.48547,566,429.95434,524,152.51330,018,222.17
 使用权资产(元) 491,924,994.51508,676,417.85527,064,818.11552,695,522.90533,010,052.87503,362,807.83493,461,094.78589,133,786.46592,170,308.56616,534,891.53644,406,368.20
 无形资产(元) 189,997,807.74189,261,391.23193,096,671.87202,269,975.6993,155,030.1394,911,213.1596,678,730.7397,264,225.7091,670,978.5192,662,746.0194,106,143.59
 商誉(元) 506,681,608.31498,268,793.65503,824,425.97513,070,585.47489,978,900.23495,931,363.43494,344,039.91495,301,182.67487,744,435.31494,688,975.71506,832,000.63
 长期待摊费用(元) 7,932,512.185,240,848.365,628,959.824,923,775.064,377,293.514,805,942.965,356,144.785,663,241.856,050,865.116,464,514.567,029,716.38
 递延所得税资产(元) 271,056,249.55264,922,199.40237,957,795.24214,905,809.62195,776,472.01177,231,987.90153,306,623.73142,034,286.84124,424,371.81112,089,945.1893,716,021.61
 其他非流动资产(元) 460,540,603.46452,516,594.22483,818,971.01426,696,597.00623,823,006.90823,305,194.89866,579,086.56876,157,433.67798,618,851.88616,861,212.13522,978,402.59
 非流动资产合计(元) 5,209,474,689.465,138,538,186.425,063,363,120.044,898,557,303.634,711,608,247.154,778,149,024.174,698,154,793.844,386,946,669.503,972,884,213.103,693,392,353.253,559,755,230.18
资产总计(元) 7,218,694,718.787,195,114,434.507,191,395,456.467,261,878,738.036,951,995,542.576,894,577,445.256,987,525,248.026,976,772,445.366,885,053,700.256,712,902,871.256,922,122,123.94
流动负债:
 短期借款(元) 305,071,071.68295,217,317.57250,272,222.23250,136,111.11------54,789,062.18
 衍生金融负债(元) 10,244,021.231,384,976.29224,537.4915,363,375.4613,032,516.925,752,025.72--34,344,599.5617,987,746.595,165,438.87
 应付票据及应付账款(元) 92,010,058.0589,457,548.76119,987,564.34107,621,122.4572,950,528.4489,919,994.50104,361,899.0480,413,819.7263,726,323.8551,241,877.0647,429,643.52
  其中:应付票据(元) 2,292,131.60----------
  其中:应付账款(元) 89,717,926.4589,457,548.76119,987,564.34107,621,122.4572,950,528.4489,919,994.50104,361,899.0480,413,819.7263,726,323.8551,241,877.0647,429,643.52
 合同负债(元) 58,915,135.2249,693,091.3953,115,691.7072,637,396.1979,720,310.1291,038,400.53101,436,055.7684,658,162.2094,868,237.20110,612,568.88116,933,208.42
 应付职工薪酬(元) 49,136,812.9363,402,346.3955,426,956.1943,875,632.5939,005,983.7636,685,164.7926,746,464.4922,875,167.6030,405,198.4231,542,104.5727,034,881.37
 应交税费(元) 17,129,739.5714,077,279.9510,766,812.1213,298,374.0619,229,666.8810,942,567.222,248,441.031,196,093.202,763,581.1812,516,202.3738,630,224.00
 其他应付款(元) 95,329,465.67108,376,019.55112,029,103.73120,015,479.99260,491,052.19284,002,216.59311,788,722.05364,170,616.74365,613,254.11344,624,510.81287,060,340.00
 一年内到期的非流动负债(元) 141,787,927.18129,865,718.68136,199,948.15135,174,368.74122,449,844.11105,305,307.4399,985,284.50107,625,733.57100,817,084.14101,543,511.43103,865,390.01
 其他流动负债(元) 1,958,505.291,552,250.31954,498.68626,187.531,246,922.611,352,516.31620,341.53153,233.31431,570.88596,045.731,047,577.79
 流动负债合计(元) 771,582,736.82753,026,548.89738,977,334.63758,748,048.12608,126,825.03624,998,193.09647,187,208.40661,092,826.34692,969,849.34670,664,567.44681,955,766.16
非流动负债:
 长期借款(元) 593,199,309.38492,163,375.77497,297,391.35476,929,854.68425,291,441.36377,750,000.00376,950,000.00244,507,819.44---
 租赁负债(元) 97,615,085.88128,790,754.68151,423,606.51187,496,926.56193,185,378.58183,819,897.59189,716,902.59290,324,747.13312,244,819.26342,774,469.04379,143,989.71
 递延收益(元) 134,994,272.86139,575,589.03141,736,105.16144,868,721.31151,846,014.70187,885,423.77189,485,193.14236,434,329.83324,735,837.70102,716,666.62113,116,666.63
 递延所得税负债(元) 101,263,051.7499,089,060.7764,637,919.6264,905,578.1144,690,083.0944,092,925.8742,462,813.7440,537,972.9736,972,112.9137,045,580.5135,112,689.43
 非流动负债合计(元) 927,071,719.86859,618,780.25855,095,022.64874,201,080.66815,012,917.73793,548,247.23798,614,909.47811,804,869.37673,952,769.87482,536,716.17527,373,345.77
负债合计(元) 1,698,654,456.681,612,645,329.141,594,072,357.271,632,949,128.781,423,139,742.761,418,546,440.321,445,802,117.871,472,897,695.711,366,922,619.211,153,201,283.611,209,329,111.93
所有者权益(或股东权益):
 实收资本或股本(元) 732,213,134.00732,213,134.00732,213,134.00733,497,134.00733,497,134.00733,497,134.00734,560,134.00733,289,072.00733,289,072.00733,289,072.00733,289,072.00
 资本公积(元) 4,048,395,248.894,048,395,248.894,048,395,248.894,038,342,954.004,073,422,300.744,070,846,952.324,079,491,092.724,059,486,894.854,067,052,075.774,041,887,584.094,019,019,650.28
 减:库存股(元) ---15,985,800.0015,985,800.0015,985,800.0029,220,150.0041,209,500.0041,209,500.0041,209,500.00-
 其他综合收益(元) -85,493,114.39-125,656,000.12-106,463,624.06-70,348,244.41-179,878,742.68-147,046,944.21-144,149,518.03-143,459,771.96-230,483,631.16-183,463,883.58-112,079,315.08
 盈余公积(元) 26,899,277.7726,899,277.7726,899,277.7726,899,277.7726,899,277.7726,899,277.7726,899,277.7726,899,277.7723,200,996.8823,200,996.8823,200,996.88
 未分配利润(元) 306,298,179.33381,400,317.26438,035,838.50449,695,631.78358,338,828.79318,641,665.76361,512,090.68346,082,463.22424,748,728.93431,440,598.53472,412,223.07
 归属于母公司股东权益合计(元) 5,028,312,725.605,063,251,977.805,139,079,875.105,162,100,953.144,996,292,998.624,986,852,285.645,029,092,927.144,981,088,435.884,976,597,742.425,005,144,867.925,135,842,627.15
 少数股东权益(元) 491,727,536.50519,217,127.56458,243,224.09466,828,656.11532,562,801.19489,178,719.29512,630,203.01522,786,313.77541,533,338.62554,556,719.72576,950,384.86
 股东权益合计(元) 5,520,040,262.105,582,469,105.365,597,323,099.195,628,929,609.255,528,855,799.815,476,031,004.935,541,723,130.155,503,874,749.655,518,131,081.045,559,701,587.645,712,793,012.01
负债和股东权益合计(元) 7,218,694,718.787,195,114,434.507,191,395,456.467,261,878,738.036,951,995,542.576,894,577,445.256,987,525,248.026,976,772,445.366,885,053,700.256,712,902,871.256,922,122,123.94
公告日期 2024-10-292024-08-272024-04-262024-03-272023-10-272023-08-252023-04-272023-03-292022-10-272022-08-262022-04-27
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院