赛微电子 (300456.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

利润表(赛微电子)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、营业总收入(元) 825,225,215.60551,351,055.19270,050,961.081,299,682,668.54909,443,259.70396,907,735.48190,688,121.01
 营业收入(元) 825,225,215.60551,351,055.19270,050,961.081,299,682,668.54909,443,259.70396,907,735.48190,688,121.01
二、营业总成本(元) 986,792,838.94633,564,766.58307,627,574.281,411,700,577.111,024,930,511.60514,448,049.61241,087,157.76
 营业成本(元) 573,334,524.97358,135,634.81180,592,171.19919,974,132.37648,754,799.30270,200,565.54121,743,812.75
 研发费用(元) 274,553,380.58181,473,541.3895,137,490.74356,656,207.29260,593,431.38175,765,473.9085,315,206.04
 营业税金及附加(元) 4,078,984.443,134,173.711,372,563.265,634,244.152,497,930.222,399,904.35205,665.40
 销售费用(元) 20,269,336.5714,131,682.348,093,809.8918,792,517.8616,081,500.169,638,769.764,014,293.95
 管理费用(元) 101,306,026.5166,985,219.0528,129,514.69120,852,329.24118,050,355.3078,987,274.2137,330,891.35
 财务费用(元) 13,250,585.879,704,515.29-5,697,975.49-10,208,853.80-21,047,504.76-22,543,938.15-7,522,711.73
  其中:利息费用(元) 28,061,488.2316,516,157.277,769,477.4518,200,905.528,387,528.096,103,541.474,066,829.36
  其中:利息收入(元) 10,047,169.478,007,773.538,842,101.8720,512,470.9216,715,051.2413,764,992.397,658,676.66
三、其他经营收益
 加:投资收益(元) -8,485,810.92-1,585,453.60-3,346,075.5632,582,589.15-5,733,092.92-3,516,401.46-1,866,637.42
  其中:对联营企业和合营企业的投资收益(元) -8,485,810.92-3,774,113.05-3,346,075.56-6,542,313.88-5,733,092.92-3,516,401.46-1,866,637.42
 资产处置收益(元) 1,987,453.741,689,327.3394,519.88282,475.04559,040.04--
 资产减值损失(元) -8,941,316.34-2,099,471.50-1,247,859.24-6,907,180.35-2,486,729.07-1,186,465.24-
 信用减值损失(元) -14,670,835.54-2,705,214.04-5,215,405.7917,188,232.10-9,426,884.875,846,694.7710,203,958.63
 其他收益(元) 20,073,466.1215,382,763.6911,807,826.59100,581,034.3695,593,282.2251,184,384.4246,883,166.44
四、营业利润(元) -171,604,666.28-71,531,759.51-35,483,607.3231,709,241.73-36,981,636.50-65,212,101.644,821,450.90
 加:营业外收入(元) ---117,743.2349.390.490.49
 减:营业外支出(元) 5,980.702,998.89131.1773,905.3833,258.1513,475.244,543.38
五、利润总额(元) -171,610,646.98-71,534,758.40-35,483,738.4931,753,079.58-37,014,845.26-65,225,576.394,816,908.01
 减:所得税费用(元) 5,260,467.862,744,627.45-15,238,513.19-40,295,841.80-8,047,698.25-4,177,184.45-456,608.69
六、净利润(元) -176,871,114.84-74,279,385.85-20,245,225.3072,048,921.38-28,967,147.01-61,048,391.945,273,516.70
(一)按经营持续性分类
  持续经营净利润(元) -176,871,114.84-74,279,385.85-20,245,225.3072,048,921.38-28,967,147.01-61,048,391.945,273,516.70
(二)按所有权归属分类
  归属于母公司股东的净利润(元) -117,769,995.23-42,667,857.30-11,659,793.28103,613,168.5612,256,365.57-27,440,797.4615,429,627.46
  少数股东损益(元) -59,101,119.61-31,611,528.55-8,585,432.02-31,564,247.18-41,223,512.58-33,607,594.48-10,156,110.76
 扣除非经常性损益后的净利润(元) -127,280,420.54-48,606,837.18-13,717,399.138,153,452.64-49,976,580.27-61,965,834.59-13,119,078.71
七、每股收益
 一、基本每股收益(元) -0.16-0.06-0.020.140.02-0.040.02
 二、稀释每股收益(元) -0.16-0.06-0.020.140.02-0.040.02
八、其他综合收益(元) -15,144,869.98-55,307,755.71-36,115,379.6573,111,527.55-36,418,970.72-3,587,172.25-689,746.07
 归属于母公司股东的其他综合收益(元) -15,144,869.98-55,307,755.71-36,115,379.6573,111,527.55-36,418,970.72-3,587,172.25-689,746.07
九、综合收益总额(元) -192,015,984.82-129,587,141.56-56,360,604.95145,160,448.93-65,386,117.73-64,635,564.194,583,770.63
 归属于母公司所有者的综合收益总额(元) -132,914,865.21-97,975,613.01-47,775,172.93176,724,696.11-24,162,605.15-31,027,969.7114,739,881.39
 归属于少数股东的综合收益总额(元) -59,101,119.61-31,611,528.55-8,585,432.02-31,564,247.18-41,223,512.58-33,607,594.48-10,156,110.76
公告日期 2024-10-292024-08-272024-04-262024-03-272023-10-272023-08-252023-04-27
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院