2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
流动资产: | |||||||||||
货币资金(元) | 539,924,311.40 | 245,593,780.62 | 228,930,511.74 | 536,993,553.24 | 257,075,295.78 | 295,556,613.94 | 282,872,299.49 | 571,306,781.21 | 371,872,117.30 | 310,498,809.99 | 338,241,839.86 |
应收票据及应收账款(元) | 1,060,270,760.66 | 1,097,782,101.90 | 1,058,740,927.18 | 950,480,553.23 | 1,030,400,892.82 | 997,074,207.70 | 862,335,906.73 | 814,554,322.77 | 788,481,057.97 | 802,306,576.00 | 659,327,126.07 |
其中:应收账款(元) | 1,060,270,760.66 | 1,097,782,101.90 | 1,058,740,927.18 | 950,480,553.23 | 1,030,400,892.82 | 997,074,207.70 | 862,335,906.73 | 814,554,322.77 | 788,481,057.97 | 802,306,576.00 | 659,327,126.07 |
预付款项(元) | 4,841,816.76 | 4,343,415.05 | 932,017.17 | 4,611,734.78 | 1,611,269.55 | 1,648,421.21 | 698,782.30 | 712,357.73 | 1,123,633.14 | 904,655.39 | 2,342,564.34 |
应收利息(元) | - | - | - | - | - | - | - | - | - | 156,073.73 | 1,715.10 |
其他应收款(元) | 38,596,654.10 | 35,936,812.90 | 40,631,721.03 | 31,228,537.01 | 32,880,199.85 | 33,240,726.52 | 34,444,950.59 | 28,687,265.59 | 31,795,031.36 | 29,706,537.57 | 38,761,667.48 |
存货(元) | 778,026,196.43 | 616,072,547.63 | 547,902,021.40 | 403,504,034.56 | 550,954,639.47 | 527,009,099.02 | 510,708,424.28 | 414,726,906.51 | 677,540,523.77 | 650,823,563.42 | 616,278,679.91 |
合同资产(元) | 51,155,770.71 | 47,911,452.07 | 55,344,424.63 | 56,461,358.99 | 82,032,667.24 | 81,193,882.13 | 79,825,918.48 | 83,623,919.09 | 85,003,496.66 | 66,066,468.89 | 70,836,063.14 |
一年内到期的非流动资产(元) | 9,688,906.51 | 5,871,244.70 | 6,550,688.40 | 7,865,842.94 | 3,704,611.15 | 3,808,987.84 | 7,039,630.41 | 6,229,392.59 | 4,031,757.99 | 4,010,718.16 | 2,996,257.91 |
其他流动资产(元) | 11,449,340.62 | 12,727,892.21 | 17,028,350.13 | 16,841,063.76 | 8,548,469.01 | 10,611,446.45 | 10,820,086.16 | 12,341,895.20 | 13,153,395.89 | 15,074,814.61 | 20,134,664.66 |
流动资产合计(元) | 2,493,953,757.19 | 2,066,239,247.08 | 1,956,060,661.68 | 2,007,986,678.51 | 1,967,208,044.87 | 1,950,143,384.81 | 1,788,745,998.44 | 1,932,182,840.69 | 1,973,001,014.08 | 1,879,548,217.76 | 1,748,920,578.47 |
非流动资产: | |||||||||||
长期应收款(元) | 4,664,942.70 | 6,743,148.84 | 5,823,204.13 | 6,886,097.34 | 6,665,555.27 | 8,767,180.95 | 9,716,885.60 | 10,696,981.60 | 12,364,152.47 | 12,279,575.43 | 13,137,007.93 |
长期股权投资(元) | 565,928.47 | 525,582.92 | 728,075.74 | 915,302.52 | 581,648.71 | 648,693.48 | 1,679,780.03 | 2,043,206.38 | 2,972,227.20 | 3,525,486.87 | 3,788,071.23 |
其他权益工具投资(元) | 32,018,337.78 | 32,018,337.78 | 32,018,337.78 | 32,018,337.78 | 40,858,454.67 | 40,876,526.78 | 40,188,881.64 | 40,188,881.64 | 46,605,357.13 | 46,605,357.13 | 45,669,357.13 |
固定资产(元) | 184,894,508.81 | 188,311,076.13 | 191,851,238.60 | 195,402,904.24 | 197,330,519.03 | 200,805,745.40 | 204,508,995.76 | 208,075,186.99 | 211,750,733.50 | 215,415,695.71 | 218,908,426.01 |
使用权资产(元) | 4,084,747.83 | 4,437,369.51 | 4,776,547.90 | 187,221.44 | 559,997.55 | 944,237.14 | 1,618,288.70 | 2,173,304.59 | 3,094,702.52 | 3,944,683.08 | 4,783,292.83 |
无形资产(元) | 118,325,057.92 | 133,025,952.92 | 146,861,169.26 | 108,567,129.83 | 121,944,396.11 | 135,354,748.07 | 149,025,698.66 | 136,106,970.82 | 156,307,758.03 | 170,438,104.11 | 124,791,954.90 |
开发支出(元) | 41,116,188.30 | 22,683,979.99 | 5,347,922.89 | 51,991,817.64 | 37,698,659.81 | 23,798,127.60 | 5,533,184.85 | 25,493,623.21 | 16,004,714.44 | 8,238,447.32 | 35,280,083.33 |
商誉(元) | 56,142,523.68 | 56,883,381.26 | 56,468,772.88 | 56,441,585.45 | 76,161,667.90 | 76,460,729.68 | 73,293,393.62 | 74,510,031.29 | 114,447,858.72 | 111,103,804.34 | 108,099,592.90 |
长期待摊费用(元) | 589,757.35 | 578,437.81 | 638,365.50 | 604,203.77 | 1,987,881.30 | 2,482,551.90 | 2,972,492.52 | 3,222,705.82 | 3,542,012.38 | 3,810,168.64 | 4,124,235.83 |
递延所得税资产(元) | 29,935,821.61 | 24,238,974.27 | 28,279,546.55 | 28,306,878.16 | 30,698,192.15 | 28,862,860.00 | 27,920,162.75 | 27,928,950.36 | 37,246,196.74 | 37,236,459.33 | 33,283,251.92 |
其他非流动资产(元) | 22,267,637.05 | 19,379,201.20 | 16,795,988.95 | 16,755,234.23 | 20,142,937.78 | 17,925,414.28 | 18,355,915.45 | 19,190,268.45 | 23,034,524.12 | 37,101,288.48 | 21,733,149.68 |
非流动资产合计(元) | 494,605,451.50 | 488,825,442.63 | 489,589,170.18 | 498,076,712.40 | 534,629,910.28 | 536,926,815.28 | 534,813,679.58 | 549,630,111.15 | 627,370,237.25 | 649,699,070.44 | 613,598,423.69 |
资产总计(元) | 2,988,559,208.69 | 2,555,064,689.71 | 2,445,649,831.86 | 2,506,063,390.91 | 2,501,837,955.15 | 2,487,070,200.09 | 2,323,559,678.02 | 2,481,812,951.84 | 2,600,371,251.33 | 2,529,247,288.20 | 2,362,519,002.16 |
流动负债: | |||||||||||
短期借款(元) | 331,100,000.00 | 431,000,000.00 | 280,000,000.00 | 320,000,000.00 | 420,000,000.00 | 400,000,000.00 | 280,000,000.00 | 379,600,000.00 | 550,000,000.00 | 550,000,000.00 | 300,000,000.00 |
应付票据及应付账款(元) | 47,645,498.89 | 13,969,263.51 | 13,694,375.27 | 37,411,487.56 | 10,436,071.00 | 18,738,122.80 | 15,135,024.85 | 14,018,477.83 | 14,742,967.52 | 14,257,006.43 | 14,223,773.41 |
其中:应付账款(元) | 47,645,498.89 | 13,969,263.51 | 13,694,375.27 | 37,411,487.56 | 10,436,071.00 | 18,738,122.80 | 15,135,024.85 | 14,018,477.83 | 14,742,967.52 | 14,257,006.43 | 14,223,773.41 |
合同负债(元) | 341,231,706.42 | 263,149,393.85 | 259,177,108.22 | 226,057,658.58 | 259,603,466.99 | 256,676,381.24 | 228,378,639.24 | 232,493,634.60 | 284,102,381.39 | 252,685,748.14 | 285,794,785.69 |
应付职工薪酬(元) | 112,121,378.65 | 105,719,674.45 | 166,469,983.60 | 166,362,575.13 | 112,437,731.50 | 111,442,794.34 | 143,462,610.49 | 143,394,500.80 | 102,174,427.92 | 107,667,986.59 | 165,892,602.90 |
应交税费(元) | 56,564,734.56 | 52,891,838.34 | 56,799,775.17 | 69,488,385.87 | 56,924,130.94 | 59,216,913.40 | 46,847,681.01 | 58,802,771.29 | 44,811,515.14 | 42,726,777.39 | 38,381,498.73 |
应付股利(元) | - | - | - | - | - | 4,384,649.17 | - | - | - | - | - |
其他应付款(元) | 11,524,473.64 | 11,669,841.90 | 10,931,385.99 | 12,246,189.37 | 10,944,109.53 | 11,090,285.16 | 11,966,678.07 | 28,887,344.50 | 15,190,610.43 | 12,639,629.75 | 15,801,280.48 |
一年内到期的非流动负债(元) | 19,984,563.37 | 8,764,428.25 | 8,745,318.67 | 11,331,471.11 | 7,774,542.62 | 8,893,183.04 | 9,263,110.06 | 9,718,935.41 | 10,346,018.92 | 10,406,638.55 | 10,752,032.57 |
流动负债合计(元) | 920,172,355.53 | 887,164,440.30 | 795,817,946.92 | 842,897,767.62 | 878,120,052.58 | 870,442,329.15 | 735,053,743.72 | 866,915,664.43 | 1,021,367,921.32 | 990,383,786.85 | 830,845,973.78 |
非流动负债: | |||||||||||
长期借款(元) | - | 14,950,000.00 | 14,950,000.00 | 14,950,000.00 | 18,687,500.00 | 18,687,500.00 | 22,425,000.00 | 22,425,000.00 | 26,162,500.00 | 26,162,500.00 | 29,900,000.00 |
租赁负债(元) | 2,601,246.45 | 3,142,989.03 | 3,672,834.63 | - | - | - | - | 117,277.52 | 334,479.48 | 908,993.08 | 1,483,484.42 |
长期应付款(元) | - | - | - | - | - | - | - | - | 4,069,800.00 | - | - |
长期应付职工薪酬(元) | 110,980.93 | 88,784.74 | 110,980.93 | 110,980.93 | 317,072.79 | 317,072.79 | 317,072.79 | 317,072.79 | 618,247.11 | 595,693.03 | 586,406.06 |
预计负债(元) | 22,634,867.35 | 24,593,346.71 | 14,683,019.80 | 27,231,528.99 | 31,408,722.77 | 35,855,720.78 | 14,682,617.66 | 33,659,455.20 | 14,955,606.04 | 25,704,475.31 | 8,924,640.05 |
递延所得税负债(元) | 645,048.29 | 720,269.16 | 88,567.53 | 108,379.66 | 98,602.00 | 118,344.49 | 138,086.97 | 157,829.46 | 177,850.49 | 197,592.98 | 217,335.46 |
其他非流动负债(元) | 33,582,791.83 | 37,688,271.88 | 37,660,900.28 | 39,164,891.57 | 58,103,848.96 | 58,124,197.77 | 61,760,064.32 | 61,845,445.73 | 57,799,920.00 | - | - |
非流动负债合计(元) | 59,574,934.85 | 81,183,661.52 | 71,166,303.17 | 81,565,781.15 | 108,615,746.52 | 113,102,835.83 | 99,322,841.74 | 118,522,080.70 | 104,118,403.12 | 53,569,254.40 | 41,111,865.99 |
负债合计(元) | 979,747,290.38 | 968,348,101.82 | 866,984,250.09 | 924,463,548.77 | 986,735,799.10 | 983,545,164.98 | 834,376,585.46 | 985,437,745.13 | 1,125,486,324.44 | 1,043,953,041.25 | 871,957,839.77 |
所有者权益(或股东权益): | |||||||||||
实收资本或股本(元) | 805,058,850.00 | 731,871,682.00 | 731,871,582.00 | 732,143,562.00 | 730,774,862.00 | 730,774,862.00 | 731,471,562.00 | 731,471,562.00 | 721,000,562.00 | 721,000,562.00 | 721,000,562.00 |
资本公积(元) | 870,012,608.94 | 516,329,715.81 | 508,034,920.28 | 509,262,638.00 | 485,369,904.47 | 485,369,904.47 | 471,580,292.17 | 471,492,756.97 | 408,089,057.40 | 410,223,013.12 | 412,051,188.05 |
减:库存股(元) | 33,565,817.88 | 33,565,817.88 | 33,565,817.88 | 35,065,515.60 | 53,954,136.00 | 53,954,136.00 | 57,799,920.00 | 57,799,920.00 | - | - | - |
其他综合收益(元) | -14,150,498.04 | -7,231,198.68 | -8,679,748.81 | -9,534,700.09 | -1,347,839.58 | -1,344,974.84 | -7,329,684.77 | -5,589,599.83 | 5,655,247.85 | -1,423,927.53 | -7,411,518.84 |
盈余公积(元) | 68,915,431.66 | 68,915,431.66 | 68,915,431.66 | 68,915,431.66 | 59,888,380.91 | 59,888,380.91 | 59,888,380.91 | 59,888,380.91 | 54,967,796.83 | 54,967,796.83 | 54,967,796.83 |
未分配利润(元) | 312,541,339.07 | 310,396,753.04 | 312,089,207.74 | 315,878,423.15 | 294,370,975.15 | 282,790,981.03 | 291,372,464.27 | 297,115,378.60 | 285,623,756.15 | 286,383,857.69 | 294,970,898.76 |
归属于母公司股东权益合计(元) | 2,008,811,913.75 | 1,586,716,565.95 | 1,578,665,574.99 | 1,581,599,839.12 | 1,515,102,146.95 | 1,503,525,017.57 | 1,489,183,094.58 | 1,496,578,558.65 | 1,475,336,420.23 | 1,471,151,302.11 | 1,475,578,926.80 |
少数股东权益(元) | 4.56 | 21.94 | 6.78 | 3.02 | 9.10 | 17.54 | -2.02 | -203,351.94 | -451,493.34 | 14,142,944.84 | 14,982,235.59 |
股东权益合计(元) | 2,008,811,918.31 | 1,586,716,587.89 | 1,578,665,581.77 | 1,581,599,842.14 | 1,515,102,156.05 | 1,503,525,035.11 | 1,489,183,092.56 | 1,496,375,206.71 | 1,474,884,926.89 | 1,485,294,246.95 | 1,490,561,162.39 |
负债和股东权益合计(元) | 2,988,559,208.69 | 2,555,064,689.71 | 2,445,649,831.86 | 2,506,063,390.91 | 2,501,837,955.15 | 2,487,070,200.09 | 2,323,559,678.02 | 2,481,812,951.84 | 2,600,371,251.33 | 2,529,247,288.20 | 2,362,519,002.16 |
公告日期 | 2024-10-26 | 2024-08-27 | 2024-04-26 | 2024-04-17 | 2023-10-25 | 2023-08-26 | 2023-04-22 | 2023-04-15 | 2022-10-28 | 2022-08-05 | 2022-04-22 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |