| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,035,418,783.86 | 704,243,496.27 | 288,656,836.37 | 1,917,862,625.17 | 1,177,289,762.01 | 749,080,237.87 | 296,022,779.74 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,035,418,783.86 | 704,243,496.27 | 288,656,836.37 | 1,917,862,625.17 | 1,177,289,762.01 | 749,080,237.87 | 296,022,779.74 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,019,368,503.96 | 689,772,221.36 | 296,283,729.26 | 1,859,559,747.81 | 1,175,932,780.22 | 757,384,809.66 | 303,195,867.99 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 671,898,183.89 | 436,109,547.67 | 184,489,180.37 | 1,265,770,855.75 | 775,200,538.17 | 476,885,066.84 | 189,507,730.17 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 88,846,339.73 | 57,302,938.19 | 31,697,861.46 | 132,320,684.34 | 100,568,438.62 | 70,237,414.77 | 35,723,649.60 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,216,548.72 | 3,409,660.61 | 1,442,067.81 | 10,958,855.71 | 5,239,377.13 | 4,056,153.57 | 1,764,427.11 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 92,902,158.03 | 66,876,738.88 | 26,549,967.19 | 165,897,221.53 | 114,593,576.29 | 79,180,432.26 | 25,271,123.55 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 162,368,889.46 | 114,510,200.58 | 48,523,730.73 | 275,973,974.99 | 170,901,673.77 | 122,236,881.03 | 49,397,881.74 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,863,615.87 | 11,563,135.43 | 3,580,921.70 | 8,638,155.49 | 9,429,176.24 | 4,788,861.19 | 1,531,055.82 |
| 其中：利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,495,735.26 | 4,703,169.86 | 2,027,062.50 | 12,021,114.72 | 8,768,385.68 | 5,481,244.59 | 2,303,575.64 |
| 三、其他经营收益 | |||||||||||
| 加：投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -373,610.85 | -379,837.19 | -176,004.16 | -3,008,005.11 | -2,659,626.28 | -2,590,229.15 | -2,249,936.20 |
| 其中：对联营企业和合营企业的投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -373,610.85 | -379,837.19 | -176,004.16 | -1,107,961.52 | -759,582.69 | -690,185.56 | -349,888.11 |
| 资产处置收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -23,559.46 | - | - | -26,935.22 | -10,118.23 | -731.04 | -722.57 |
| 资产减值损失(元) | 会员可见 | 会员可见 | - | 会员可见 | -2,840,536.69 | -2,840,876.17 | 1,265.40 | -11,112,835.66 | -3,611,796.03 | -3,611,701.18 | - |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -6,733,513.62 | -6,728,353.24 | 129,217.00 | -22,579,490.99 | -2,866,254.28 | -2,938,899.73 | - |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,809,917.73 | 4,203,863.32 | 3,718,525.13 | 15,544,915.50 | 11,458,991.75 | 9,351,225.95 | 4,282,680.04 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,888,977.01 | 8,726,071.63 | -3,953,889.52 | 37,120,525.88 | 3,668,178.72 | -8,094,906.94 | -5,141,066.98 |
| 加：营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 160,535.23 | 160,459.64 | 153,158.92 | 121,759.81 | 106,760.22 | 103,045.25 | 318.93 |
| 减：营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 539,584.44 | 233,172.48 | 8,292.94 | 109,373.02 | 48,011.94 | 12,972.84 | 11,937.68 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,509,927.80 | 8,653,358.79 | -3,809,023.54 | 37,132,912.67 | 3,726,927.00 | -8,004,834.53 | -5,152,685.73 |
| 减：所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,528,293.74 | 6,816,292.71 | -19,812.13 | 5,007,499.41 | 2,107,364.49 | 1,955,584.88 | 610,919.26 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,981,634.06 | 1,837,066.08 | -3,789,211.41 | 32,125,413.26 | 1,619,562.51 | -9,960,419.41 | -5,763,604.99 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,981,634.06 | 1,837,066.08 | -3,789,211.41 | 32,125,413.26 | 1,619,562.51 | -9,960,419.41 | -5,763,604.99 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,981,632.74 | 1,837,046.71 | -3,789,215.41 | 32,146,344.61 | 1,640,245.72 | -9,939,748.40 | -5,742,914.33 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1.32 | 19.37 | 4.00 | -20,931.35 | -20,683.21 | -20,671.01 | -20,690.66 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 733,666.50 | -353,616.62 | -5,854,371.02 | 25,736,587.95 | -5,871,818.35 | -16,200,828.16 | -7,421,126.33 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | - | 会员可见 | 0.01 | - | -0.01 | 0.04 | - | -0.01 | -0.01 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | - | 会员可见 | 0.01 | - | -0.01 | 0.04 | - | -0.01 | -0.01 |
| 八、其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -4,615,797.73 | 2,303,500.96 | 854,951.04 | -3,944,880.09 | 4,241,765.04 | 4,244,626.02 | -1,740,083.82 |
| 归属于母公司股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -4,615,797.95 | 2,303,501.41 | 854,951.28 | -3,945,100.26 | 4,241,760.25 | 4,244,624.99 | -1,740,084.94 |
| 归属于少数股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.22 | -0.45 | -0.24 | 220.17 | 4.79 | 1.03 | 1.12 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -634,163.67 | 4,140,567.04 | -2,934,260.37 | 28,180,533.17 | 5,861,327.55 | -5,715,793.39 | -7,503,688.81 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -634,165.21 | 4,140,548.12 | -2,934,264.13 | 28,201,244.35 | 5,882,005.97 | -5,695,123.41 | -7,482,999.27 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1.54 | 18.92 | 3.76 | -20,711.18 | -20,678.42 | -20,669.98 | -20,689.54 |
| 公告日期 | 2025-10-25 | 2025-08-15 | 2025-04-25 | 2025-04-18 | 2024-10-26 | 2024-08-27 | 2024-04-26 | 2024-04-17 | 2023-10-25 | 2023-08-26 | 2023-04-22 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |