| 2026年中报 | 2026年一季报 | 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | ||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,060,668,579.54 | 1,060,949,780.74 | 1,082,730,950.21 | 278,595,322.42 | 243,347,412.73 | 237,992,040.11 |
| 其中:交易性金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 318,777,722.46 | 360,457,395.68 | 361,261,966.85 | 231,915,605.76 | 206,213,957.97 | 240,022,887.23 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 254,639,901.59 | 255,570,417.22 | 275,750,568.07 | 276,593,670.83 | 279,196,370.09 | 302,391,896.97 |
| 其中:应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,416,133.35 | 3,646,804.85 | 7,157,904.00 | 28,745,742.27 | 28,060,638.27 | 42,417,081.60 |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 250,223,768.24 | 251,923,612.37 | 268,592,664.07 | 247,847,928.56 | 251,135,731.82 | 259,974,815.37 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 743,922.57 | 1,003,457.72 | 1,761,165.64 | 6,552,080.71 | 8,985,509.96 | 2,527,909.38 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,360,374.49 | 14,860,509.10 | 14,739,521.14 | 37,314,724.87 | 29,670,391.84 | 29,704,645.56 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 28,440,819.50 | 30,445,867.38 | 28,251,992.55 | 24,356,908.37 | 20,918,079.63 | 23,550,859.36 |
| 合同资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 331,004,300.90 | 351,054,892.28 | 365,622,135.06 | 403,548,874.10 | 424,799,635.06 | 361,018,067.13 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,473,048.29 | 12,675,310.23 | 13,531,226.32 | 14,023,587.31 | 17,129,570.19 | 23,353,543.19 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,018,108,669.34 | 2,087,017,630.35 | 2,143,649,525.84 | 1,272,900,774.37 | 1,230,260,927.47 | 1,220,561,848.93 |
| 非流动资产: | ||||||||||
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 52,838,775.20 | 52,447,371.20 | 53,084,393.56 | 54,213,784.99 | 54,579,392.62 | 55,488,431.59 |
| 其他权益工具投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 185,862,715.35 | 185,862,715.35 | 185,862,715.35 | 185,432,511.80 | 185,432,511.80 | 185,432,511.80 |
| 其他非流动金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 190,840,866.26 | 190,848,866.26 | 201,990,566.76 | 206,144,741.48 | 216,472,629.16 | 230,488,064.85 |
| 投资性房地产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 275,612,415.79 | 278,074,345.96 | 280,204,731.51 | 285,517,450.31 | 269,967,195.88 | 272,401,185.84 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 555,014,958.10 | 562,619,328.25 | 548,525,278.37 | 545,838,265.32 | 639,973,364.71 | 651,675,755.01 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,639,148.58 | 14,476,687.94 | 6,689,965.44 | 7,403,349.73 | 9,191,391.10 | 10,921,101.07 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 468,525,386.34 | 504,055,387.62 | 366,809,737.00 | 388,524,087.17 | 416,076,554.68 | 358,534,060.04 |
| 开发支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 194,002,783.93 | 153,333,501.82 | 270,460,522.43 | 222,694,688.90 | 173,864,397.34 | 202,794,369.93 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 386,525,793.49 | 386,525,793.49 | 386,525,793.49 | 485,209,874.23 | 485,209,874.23 | 485,209,874.23 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,681,213.24 | 1,894,876.99 | 2,108,540.74 | 2,226,586.97 | 2,469,938.08 | 2,801,189.23 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 41,687,776.80 | 39,942,314.24 | 35,913,192.14 | 36,565,342.12 | 34,813,772.79 | 34,927,147.97 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,366,231,833.08 | 2,370,081,189.12 | 2,338,175,436.79 | 2,419,770,683.02 | 2,488,051,022.39 | 2,490,673,691.56 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,384,340,502.42 | 4,457,098,819.47 | 4,481,824,962.63 | 3,692,671,457.39 | 3,718,311,949.86 | 3,711,235,540.49 |
| 流动负债: | ||||||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,774,000.00 | 3,788,000.00 | 4,375,520.78 | 26,972,313.76 | 23,952,792.98 | 30,603,147.07 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 184,796,616.09 | 183,602,965.47 | 188,357,873.20 | 165,402,648.37 | 170,304,210.29 | 150,414,647.67 |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 184,796,616.09 | 183,602,965.47 | 188,357,873.20 | 165,402,648.37 | 170,304,210.29 | 150,414,647.67 |
| 预收款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,254,215.58 | - | - | 2,484,804.08 | 111,442.65 | 896,427.98 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 47,037,915.87 | 68,134,869.15 | 56,660,857.02 | 26,114,515.24 | 27,043,763.73 | 29,663,536.51 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,819,962.49 | 19,463,509.76 | 21,120,665.91 | 19,193,461.59 | 19,919,078.22 | 21,524,911.44 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 45,284,172.93 | 45,692,179.13 | 56,223,196.88 | 51,013,503.55 | 55,206,054.34 | 50,995,906.78 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,396,774.97 | 10,813,772.36 | 10,512,961.61 | 9,709,950.94 | 11,436,193.71 | 13,551,360.71 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,894,409.36 | 5,247,550.77 | 3,834,419.86 | 5,296,315.41 | 5,929,957.96 | 6,765,037.85 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 316,258,067.29 | 336,742,846.64 | 341,085,495.26 | 306,187,512.94 | 313,903,493.88 | 304,414,976.01 |
| 非流动负债: | ||||||||||
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,475,866.44 | 9,002,589.93 | 2,801,484.30 | 2,290,383.63 | 3,427,543.64 | 4,328,159.93 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,271,676.16 | 8,954,540.23 | 11,901,018.74 | 10,369,720.23 | 10,593,373.10 | 15,837,806.12 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,747,542.60 | 17,957,130.16 | 14,702,503.04 | 12,660,103.86 | 14,020,916.74 | 20,165,966.05 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 331,005,609.89 | 354,699,976.80 | 355,787,998.30 | 318,847,616.80 | 327,924,410.62 | 324,580,942.06 |
| 所有者权益(或股东权益): | ||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 873,620,932.00 | 873,620,932.00 | 873,620,932.00 | 795,291,951.00 | 795,291,951.00 | 795,291,951.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,975,388,352.55 | 1,972,814,697.16 | 1,972,814,697.16 | 1,160,777,690.23 | 1,160,777,690.23 | 1,160,645,400.22 |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 74,886,994.87 | 75,008,584.76 | 75,061,626.69 | 74,165,880.07 | 74,514,276.39 | 74,446,242.16 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 151,770,730.18 | 151,770,730.18 | 151,770,730.18 | 151,770,730.18 | 151,770,730.18 | 151,770,730.18 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 978,340,644.20 | 1,029,042,008.38 | 1,051,971,817.08 | 1,190,553,196.82 | 1,205,929,005.62 | 1,197,228,926.05 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,054,007,653.80 | 4,102,256,952.48 | 4,125,239,803.11 | 3,372,559,448.30 | 3,388,283,653.42 | 3,379,383,249.61 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -672,761.27 | 141,890.19 | 797,161.22 | 1,264,392.29 | 2,103,885.82 | 7,271,348.82 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,053,334,892.53 | 4,102,398,842.67 | 4,126,036,964.33 | 3,373,823,840.59 | 3,390,387,539.24 | 3,386,654,598.43 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,384,340,502.42 | 4,457,098,819.47 | 4,481,824,962.63 | 3,692,671,457.39 | 3,718,311,949.86 | 3,711,235,540.49 |
| 公告日期 | 2026-08-29 | 2026-04-23 | 2026-04-15 | 2025-10-24 | 2025-08-21 | 2025-04-24 | 2025-04-18 | 2024-10-30 | 2024-08-28 | 2024-04-26 |
| 审计意见(境内) | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
