| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | |||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,084,923,606.39 | 983,632,358.99 | 1,101,227,669.68 |
| 其中:交易性金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,011,183.56 | 16,011,183.56 | 16,011,183.56 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,014,455,272.76 | 937,642,412.26 | 852,018,999.43 |
| 其中:应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,665,836.60 | 10,542,951.37 | 41,825,893.37 |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 999,789,436.16 | 927,099,460.89 | 810,193,106.06 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 77,538,243.65 | 104,657,496.88 | 91,338,167.43 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 70,710,845.77 | 70,300,672.28 | 70,951,419.34 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 546,055,251.73 | 526,023,142.35 | 512,927,826.87 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 106,627,357.17 | 103,500,032.19 | 100,310,218.14 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,916,321,761.03 | 2,741,767,298.51 | 2,744,785,484.45 |
| 非流动资产: | |||||||
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 374,842,340.69 | 377,804,130.09 | 375,545,558.70 |
| 其他非流动金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 266,833,911.02 | 265,763,190.12 | 263,473,615.17 |
| 投资性房地产(元) | - | - | - | - | 4,145,567.68 | 4,284,034.60 | 4,420,280.37 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,806,519,637.13 | 1,649,934,540.97 | 1,564,729,880.47 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 553,512,454.96 | 625,546,763.46 | 646,912,146.87 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,132,511.15 | 22,479,670.41 | 30,795,646.64 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 330,447,802.31 | 322,783,766.26 | 275,943,334.04 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 537,217,225.05 | 537,217,225.05 | 537,217,225.05 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 69,260,527.15 | 69,991,392.38 | 71,558,297.76 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 65,122,926.60 | 63,633,235.71 | 58,813,887.43 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 270,565,174.26 | 276,439,990.34 | 246,414,738.91 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,299,600,078.00 | 4,215,877,939.39 | 4,075,824,611.41 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,215,921,839.03 | 6,957,645,237.90 | 6,820,610,095.86 |
| 流动负债: | |||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 443,019,370.86 | 449,559,036.46 | 354,360,496.50 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 392,072,244.40 | 387,647,944.41 | 332,559,633.35 |
| 其中:应付票据(元) | - | - | - | - | - | 4,614,002.81 | 9,326,913.24 |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 392,072,244.40 | 383,033,941.60 | 323,232,720.11 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,175,883.34 | 12,125,195.25 | 9,014,089.77 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 69,826,773.12 | 56,265,710.40 | 44,098,331.07 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 54,454,279.97 | 29,842,062.01 | 26,806,005.58 |
| 应付利息(元) | - | 会员可见 | - | - | - | - | - |
| 应付股利(元) | - | 会员可见 | - | - | 7,790,000.00 | 7,790,000.00 | 7,790,000.00 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 231,261,223.25 | 218,862,090.46 | 58,654,201.21 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 137,921,042.80 | 40,954,091.42 | 37,520,786.79 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,775.74 | 4,679.18 | 4,687.84 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,346,525,593.48 | 1,203,050,809.59 | 870,808,232.11 |
| 非流动负债: | |||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 772,909,492.50 | 869,912,300.00 | 767,262,300.00 |
| 应付债券(元) | 会员可见 | 会员可见 | - | - | - | - | - |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,068,635.57 | 14,507,712.66 | 16,111,610.47 |
| 长期应付款(元) | - | 会员可见 | - | 会员可见 | - | 203,513.47 | - |
| 专项应付款(元) | 会员可见 | - | 会员可见 | - | 205,825.50 | - | 233,346.89 |
| 预计负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,004,287.47 | 1,537,046.85 | 921,134.15 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 337,968,555.40 | 332,115,378.51 | 325,632,321.02 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 36,871,779.55 | 36,720,063.15 | 38,050,138.70 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,164,028,575.99 | 1,254,996,014.64 | 1,148,210,851.23 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,510,554,169.47 | 2,458,046,824.23 | 2,019,019,083.34 |
| 所有者权益(或股东权益): | |||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 938,282,591.00 | 938,282,591.00 | 945,731,391.00 |
| 其他权益工具(元) | 会员可见 | 会员可见 | - | - | - | - | - |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,242,778,604.62 | 1,239,265,722.68 | 1,711,986,219.89 |
| 减:库存股(元) | - | - | - | - | - | - | 150,030,646.68 |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3,159,897.86 | -3,346,599.29 | -3,253,005.05 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 203,855,944.59 | 203,855,944.59 | 203,855,944.59 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,958,582,642.52 | 1,800,100,444.53 | 1,663,835,821.55 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,340,339,884.87 | 4,178,158,103.51 | 4,372,125,725.30 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 365,027,784.69 | 321,440,310.16 | 429,465,287.22 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,705,367,669.56 | 4,499,598,413.67 | 4,801,591,012.52 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,215,921,839.03 | 6,957,645,237.90 | 6,820,610,095.86 |
| 公告日期 | 2025-10-28 | 2025-08-22 | 2025-04-29 | 2025-04-29 | 2024-10-25 | 2024-08-20 | 2024-04-26 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
