| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产： | |||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,613,128,244.53 | 2,688,020,694.85 | 2,606,909,828.12 | 2,469,417,346.19 | 2,368,361,460.35 | 2,253,957,641.90 | 2,552,833,368.87 |
| 其中：交易性金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,000,000.00 | 4,000,000.00 | - | - | - | - | - |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 205,501,704.66 | 401,083,453.95 | 555,231,745.58 | 619,573,535.04 | 651,933,414.97 | 613,863,604.40 | 647,173,948.53 |
| 其中：应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 153,170,485.24 | 369,123,468.67 | 531,181,316.42 | 566,736,379.16 | 608,623,871.69 | 567,501,689.00 | 601,455,483.33 |
| 其中：应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 52,331,219.42 | 31,959,985.28 | 24,050,429.16 | 52,837,155.88 | 43,309,543.28 | 46,361,915.40 | 45,718,465.20 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 30,201,833.69 | 21,203,300.80 | 23,200,420.17 | 17,710,805.78 | 24,625,496.57 | 25,431,489.55 | 9,239,489.19 |
| 应收股利(元) | - | - | - | - | 10,500,000.00 | - | - | - | 17,500,000.00 | 47,054,950.00 | - |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,854,182.15 | 8,799,875.90 | 9,499,658.77 | 8,510,455.96 | 4,735,455.96 | 3,905,992.16 | 5,811,265.35 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 87,047,294.86 | 117,174,271.89 | 104,815,342.99 | 78,796,656.58 | 105,766,134.27 | 112,160,336.93 | 95,363,028.52 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 81,414,600.49 | 53,354,507.63 | 49,046,635.09 | 41,963,335.46 | 28,494,707.90 | 20,786,507.41 | 17,597,411.08 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,212,329,055.86 | 3,397,039,024.11 | 3,531,953,398.33 | 3,299,801,517.51 | 3,260,527,707.03 | 3,125,807,563.46 | 3,459,047,837.80 |
| 非流动资产： | |||||||||||
| 长期应收款(元) | 会员可见 | - | - | - | - | - | - | - | - | - | - |
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 273,420,837.50 | 299,700,294.06 | 296,145,748.44 | 285,064,487.68 | 277,698,531.33 | 277,769,084.13 | 314,548,849.06 |
| 其他权益工具投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 715,919,558.49 | 715,919,558.49 | 719,919,558.49 | 719,919,558.49 | 719,919,558.49 | 719,919,558.49 | 715,919,558.49 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,257,175,252.11 | 1,279,779,166.85 | 1,300,542,240.77 | 1,342,386,298.55 | 1,220,651,291.28 | 974,631,500.86 | 1,010,370,573.93 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 828,121,900.38 | 650,355,515.63 | 495,033,268.27 | 390,324,068.55 | 384,335,658.31 | 488,044,913.23 | 305,908,981.18 |
| 使用权资产(元) | 会员可见 | - | - | 会员可见 | 473,533.18 | 757,653.19 | 1,041,773.20 | 1,325,893.21 | 1,610,013.22 | 1,894,133.23 | 2,178,253.24 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 695,057,191.66 | 697,215,911.67 | 697,782,935.77 | 701,737,514.77 | 703,033,978.96 | 483,418,392.08 | 485,565,648.33 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 249,248,858.38 | 224,875,149.39 | 196,656,738.85 | 193,506,766.02 | 141,816,506.77 | 150,839,583.10 | 158,192,928.98 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 28,665,841.20 | 29,966,881.36 | 32,497,155.33 | 29,408,203.63 | 33,006,587.50 | 32,199,285.37 | 15,353,227.07 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 444,603,636.98 | 260,013,971.75 | 172,827,330.54 | 170,096,498.52 | 184,682,844.18 | 390,026,496.29 | 156,721,659.60 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,492,686,609.88 | 4,158,584,102.39 | 3,912,446,749.66 | 3,833,769,289.42 | 3,666,754,970.04 | 3,518,742,946.78 | 3,164,759,679.88 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,705,015,665.74 | 7,555,623,126.50 | 7,444,400,147.99 | 7,133,570,806.93 | 6,927,282,677.07 | 6,644,550,510.24 | 6,623,807,517.68 |
| 流动负债： | |||||||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 514,816,543.05 | 426,629,881.94 | 405,680,211.79 | 263,124,944.66 | 182,156,282.19 | 144,389,981.19 | 174,966,537.89 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 325,744,775.72 | 275,895,234.99 | 279,710,880.70 | 308,642,526.94 | 352,962,230.82 | 326,362,213.01 | 316,713,323.71 |
| 其中：应付票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 113,381,232.57 | 36,205,077.72 | 66,475,758.96 | 84,570,288.52 | 118,603,985.11 | 120,916,872.28 | 112,918,729.92 |
| 其中：应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 212,363,543.15 | 239,690,157.27 | 213,235,121.74 | 224,072,238.42 | 234,358,245.71 | 205,445,340.73 | 203,794,593.79 |
| 预收款项(元) | - | - | - | - | - | - | - | 25,600.00 | - | 25,600.00 | 25,600.00 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 68,956,578.20 | 83,031,231.25 | 55,806,137.90 | 28,015,293.71 | 96,548,954.56 | 78,366,318.27 | 68,647,793.50 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 32,854,732.46 | 31,579,483.04 | 31,562,106.39 | 40,404,294.12 | 38,907,797.80 | 26,069,586.04 | 25,843,619.89 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 70,329,206.03 | 45,957,572.29 | 56,660,578.68 | 87,301,682.44 | 89,333,114.07 | 54,621,778.96 | 98,012,788.12 |
| 应付利息(元) | - | - | 会员可见 | - | 1,552,777.80 | - | 317,777.76 | - | - | - | - |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 40,275,513.79 | 35,056,566.04 | 28,030,521.37 | 37,528,845.46 | 36,498,923.74 | 8,270,939.42 | 6,222,802.77 |
| 一年内到期的非流动负债(元) | - | - | - | 会员可见 | 459,771.48 | 804,703.47 | - | 1,253,412.83 | - | 1,407,757.16 | 1,262,184.14 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 77,306,759.70 | 129,911,894.53 | 80,313,548.65 | 75,560,891.93 | 70,494,642.16 | 48,820,421.37 | 23,472,503.04 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,132,296,658.23 | 1,028,866,567.55 | 938,081,763.24 | 841,857,492.09 | 866,901,945.34 | 688,334,595.42 | 715,167,153.06 |
| 非流动负债： | |||||||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 租赁负债(元) | 会员可见 | - | - | - | - | - | 1,027,491.24 | 110,516.42 | 1,714,640.07 | 755,713.52 | 986,499.84 |
| 专项应付款(元) | 会员可见 | - | - | - | - | - | - | - | - | - | - |
| 预计负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 89,298,750.32 | 89,093,385.88 | 88,831,413.79 | 89,634,109.74 | 89,637,909.73 | 88,744,984.72 | 89,726,710.43 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 113,242,190.43 | 116,784,064.96 | 105,325,939.49 | 109,367,814.02 | 114,736,188.55 | 117,552,813.18 | 104,371,937.71 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 36,629,942.98 | 38,229,982.57 | 36,937,419.62 | 36,815,023.14 | 36,940,665.92 | 37,003,283.30 | 19,614,007.85 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 239,170,883.73 | 244,107,433.41 | 232,122,264.14 | 235,927,463.32 | 243,029,404.27 | 244,056,794.72 | 214,699,155.83 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,371,467,541.96 | 1,272,974,000.96 | 1,170,204,027.38 | 1,077,784,955.41 | 1,109,931,349.61 | 932,391,390.14 | 929,866,308.89 |
| 所有者权益(或股东权益)： | |||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 401,000,000.00 | 401,000,000.00 | 401,000,000.00 | 401,000,000.00 | 401,000,000.00 | 401,000,000.00 | 401,000,000.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,025,072,417.81 | 1,025,135,799.99 | 1,025,072,417.81 | 1,025,072,417.81 | 1,023,123,408.85 | 1,025,740,543.00 | 1,024,972,067.34 |
| 减：库存股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 26,327,761.27 | 26,327,761.27 | 26,551,212.27 | 9,243,299.15 | - | - | - |
| 专项储备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 123,523,553.40 | 117,046,200.96 | 117,027,606.31 | 111,587,846.73 | 108,189,268.45 | 102,508,474.99 | 97,285,573.29 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 224,804,867.77 | 224,804,867.77 | 224,804,867.77 | 224,804,867.77 | 224,804,867.77 | 224,804,867.77 | 224,804,867.77 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,535,699,117.99 | 4,491,249,241.83 | 4,483,070,487.14 | 4,252,802,988.99 | 4,025,266,858.12 | 3,958,105,234.34 | 3,945,878,700.39 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,283,772,195.70 | 6,232,908,349.28 | 6,224,424,166.76 | 6,006,024,822.15 | 5,782,384,403.19 | 5,712,159,120.10 | 5,693,941,208.79 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 49,775,928.08 | 49,740,776.26 | 49,771,953.85 | 49,761,029.37 | 34,966,924.27 | - | - |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,333,548,123.78 | 6,282,649,125.54 | 6,274,196,120.61 | 6,055,785,851.52 | 5,817,351,327.46 | 5,712,159,120.10 | 5,693,941,208.79 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,705,015,665.74 | 7,555,623,126.50 | 7,444,400,147.99 | 7,133,570,806.93 | 6,927,282,677.07 | 6,644,550,510.24 | 6,623,807,517.68 |
| 公告日期 | 2025-10-25 | 2025-08-29 | 2025-04-12 | 2025-03-14 | 2024-10-24 | 2024-08-20 | 2024-04-18 | 2024-04-18 | 2023-10-27 | 2023-08-25 | 2023-04-27 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |