| 2025年第三季度 | 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 513,650,367.58 | 400,229,047.59 | 445,427,131.38 | 479,288,225.51 | 531,670,181.91 | 399,725,746.14 | 445,312,856.46 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 513,650,367.58 | 400,229,047.59 | 445,427,131.38 | 479,288,225.51 | 531,670,181.91 | 399,725,746.14 | 445,312,856.46 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 225,951,346.91 | 172,941,772.49 | 193,495,932.20 | 205,801,860.95 | 225,356,553.09 | 176,722,516.66 | 180,405,407.55 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 178,285,691.69 | 122,766,634.93 | 148,526,870.53 | 160,613,452.17 | 170,286,840.85 | 135,739,091.92 | 153,425,882.83 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,701,433.06 | 15,825,126.92 | 14,220,454.11 | 14,609,244.58 | 17,167,120.13 | 14,304,961.76 | 12,768,599.61 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,435,665.69 | 14,625,421.00 | 16,833,200.21 | 17,180,687.51 | 15,785,790.14 | 14,434,926.64 | 11,906,586.64 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 888,343.14 | 565,114.95 | 558,001.59 | 934,374.04 | 582,033.81 | 630,228.52 | 604,546.62 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,726,115.00 | 25,254,787.06 | 22,034,538.61 | 24,180,015.61 | 33,747,282.27 | 24,570,770.57 | 17,310,359.88 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -4,085,901.67 | -6,095,312.37 | -8,677,132.85 | -11,715,912.96 | -12,212,514.11 | -12,957,462.75 | -15,610,568.03 |
| 其中：利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,803,754.93 | 4,636,183.17 | 3,537,780.53 | -2,706,065.41 | 1,848,230.57 | 2,579,092.72 | 1,943,513.21 |
| 其中：利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,668,983.06 | 10,772,877.47 | 12,245,606.72 | 12,922,199.37 | 14,167,323.64 | 15,606,512.46 | 17,625,036.33 |
| 资产减值损失(元) | - | - | - | 会员可见 | -1,179,335.28 | - | - | -1,169,264.88 | - | - | 860,000.00 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,146,909.56 | 152,178.84 | 2,219,295.96 | -47,469.94 | 98,382.06 | -2,206,959.87 | -47,934.40 |
| 三、其他经营收益 | |||||||||||
| 加：投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,716,074.38 | 10,871,052.43 | 11,081,260.76 | 8,166,879.21 | 4,164,000.00 | 9,506,709.41 | 2,484,234.12 |
| 其中：对联营企业和合营企业的投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -9,095,963.37 | 10,871,052.43 | 11,081,260.76 | -4,552,070.79 | 4,164,000.00 | 9,506,709.41 | 2,484,234.12 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,131,876.10 | 4,080,412.09 | 4,438,099.31 | 5,501,280.35 | 3,016,624.63 | 2,829,124.53 | 3,674,624.76 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 287,788,577.55 | 242,442,007.09 | 269,669,855.21 | 285,951,289.12 | 313,592,635.51 | 232,548,537.18 | 271,878,373.39 |
| 加：营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 79,470.89 | 84,731.82 | 42,477.55 | 244,057.33 | 232,409.56 | 891,216.76 | 138,566.78 |
| 减：营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 777,961.48 | 1,123,025.44 | 100,301.00 | 536,651.75 | 555,614.79 | 57,221.42 | 271,296.44 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 287,090,086.96 | 241,403,713.47 | 269,612,031.76 | 285,658,694.70 | 313,269,430.28 | 233,382,532.52 | 271,745,643.73 |
| 减：所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 42,561,958.98 | 33,213,036.37 | 39,333,583.50 | 61,103,875.15 | 45,640,882.23 | 20,894,564.78 | 40,150,694.77 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 244,528,127.98 | 208,190,677.10 | 230,278,448.26 | 224,554,819.55 | 267,628,548.05 | 212,487,967.74 | 231,594,948.96 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 244,528,127.98 | 208,190,677.10 | 230,278,448.26 | 224,554,819.55 | 267,628,548.05 | - | - |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 244,492,976.16 | 208,221,854.69 | 230,267,523.78 | 224,660,363.98 | 267,661,623.78 | 212,487,967.74 | 231,594,948.96 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 35,151.82 | -31,177.59 | 10,924.48 | -105,544.43 | - | - | - |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 245,015,450.60 | 209,021,638.18 | 229,979,882.65 | 230,722,837.64 | 264,951,893.32 | 209,445,093.23 | 228,153,551.57 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.61 | 0.52 | 0.57 | 0.56 | 0.67 | 0.53 | 0.58 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.61 | 0.52 | 0.57 | 0.56 | 0.67 | 0.53 | 0.58 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 244,528,127.98 | 208,190,677.10 | 230,278,448.26 | 224,554,819.55 | 267,628,548.05 | 212,487,967.74 | 231,594,948.96 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 244,492,976.16 | 208,221,854.69 | 230,267,523.78 | 224,660,363.98 | 267,661,623.78 | 212,487,967.74 | 231,594,948.96 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 35,151.82 | -31,177.59 | 10,924.48 | -105,544.43 | - | - | - |
| 公告日期 | 2025-10-25 00:00:00 | 2025-08-29 00:00:00 | 2025-04-12 00:00:00 | 2025-03-14 00:00:00 | 2024-10-24 00:00:00 | 2024-08-20 00:00:00 | 2024-04-18 00:00:00 | 2024-04-18 00:00:00 | 2023-10-27 00:00:00 | 2023-08-25 00:00:00 | 2023-04-27 00:00:00 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 |