麦格米特 (002851.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

资产负债表(麦格米特)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表
流动资产:
 货币资金(元) 1,295,458,917.801,329,250,608.181,342,209,502.36595,508,623.15539,861,909.10542,356,549.96656,211,893.34519,633,325.49342,536,070.64679,471,331.31535,925,497.29
  其中:交易性金融资产(元) 284,886,717.93584,448,757.93439,293,026.21737,351,296.42982,511,228.081,046,718,770.561,110,408,654.301,187,075,342.14580,788,856.31325,701,923.12374,669,862.76
 应收票据及应收账款(元) 2,469,274,134.752,762,164,680.092,418,387,317.152,340,770,725.922,126,815,718.462,030,058,983.881,872,929,259.461,802,936,046.101,634,531,501.471,635,482,041.651,517,486,757.71
  其中:应收票据(元) 174,025,195.74129,380,455.4192,173,701.25111,636,434.62132,965,886.0597,302,887.3287,399,540.75108,181,824.55102,246,518.85118,709,892.36112,067,357.88
  其中:应收账款(元) 2,295,248,939.012,632,784,224.682,326,213,615.902,229,134,291.301,993,849,832.411,932,756,096.561,785,529,718.711,694,754,221.551,532,284,982.621,516,772,149.291,405,419,399.83
 预付款项(元) 63,164,316.8970,875,837.4261,864,286.2769,287,721.1462,127,900.9169,313,578.72116,471,767.1884,999,852.4288,561,527.6369,034,329.7580,769,612.86
 其他应收款(元) 31,503,197.8046,816,942.7929,498,363.7426,774,785.9330,711,938.5063,652,794.3323,313,811.8721,278,073.1222,932,885.8620,179,749.5119,884,202.16
 存货(元) 2,235,779,540.721,908,501,374.371,932,044,691.611,917,670,570.701,739,487,865.071,815,245,085.931,851,799,082.561,910,988,907.201,860,078,257.411,957,452,401.741,819,102,885.74
 合同资产(元) 20,258,261.0321,516,102.7619,995,116.9023,682,783.9018,782,912.5916,075,382.2717,931,841.8618,673,442.9520,317,754.7520,029,771.4419,154,111.27
 一年内到期的非流动资产(元) 108,754,912.3486,646,347.9485,946,271.23--------
 其他流动资产(元) 327,372,113.7370,787,107.6273,812,525.8777,190,589.5545,523,285.5450,180,677.4346,555,768.8499,855,056.2544,257,184.7950,955,891.2095,682,147.33
 流动资产合计(元) 7,181,520,412.557,049,193,428.896,603,038,452.266,141,063,110.445,947,179,858.125,902,323,784.366,001,071,537.255,871,639,666.604,785,698,318.064,947,263,218.584,670,964,997.70
非流动资产:
 债权投资(元) 282,245,441.89280,691,955.67258,588,489.95321,000,533.79-------
 长期股权投资(元) 190,931,592.21194,470,534.89197,641,565.89181,731,782.29150,811,140.23139,976,102.48123,612,561.95125,466,548.34137,064,515.14138,247,496.01118,962,607.63
 其他非流动金融资产(元) 917,384,256.45912,233,383.56874,902,580.23850,778,002.11760,126,899.90711,896,530.33575,891,227.46517,386,169.56358,231,413.42348,231,413.42296,777,331.65
 投资性房地产(元) 83,641,483.6580,172,176.2680,729,089.2181,286,002.1581,842,915.0982,399,828.0382,956,740.9883,513,653.9152,606,296.3352,977,126.7553,347,957.16
 固定资产(元) 1,389,062,026.991,367,876,022.161,325,455,411.571,265,432,212.98901,799,100.81864,826,276.59838,940,760.48816,733,424.95680,245,754.51621,787,534.89598,782,089.20
 在建工程(元) 762,462,211.95652,484,301.08529,310,225.41524,064,510.97654,667,639.29488,664,564.79425,666,273.85352,481,808.58384,502,349.07302,174,828.49235,575,142.05
 使用权资产(元) 117,697,778.15127,192,629.69139,140,439.62146,564,510.4596,929,361.77100,011,500.82105,783,907.57105,178,337.9584,510,213.5684,016,087.2571,325,669.79
 无形资产(元) 284,159,790.29285,254,682.30286,647,764.03289,430,817.06289,401,628.92291,232,378.61292,375,886.35292,736,068.44294,942,841.84290,463,371.55287,360,569.43
 商誉(元) 73,464,645.6073,464,645.6073,464,645.6073,464,645.6098,503,965.9898,503,965.9898,503,965.9898,503,965.98118,520,382.16118,520,382.15118,318,400.22
 长期待摊费用(元) 42,309,602.5041,975,946.8639,854,938.6443,912,869.7443,684,905.4241,742,437.9940,953,579.4342,024,418.2836,669,676.7035,185,248.3633,658,674.57
 递延所得税资产(元) 118,406,833.3997,982,911.1896,676,291.5193,626,663.95118,827,132.46101,072,117.4683,378,117.7475,538,662.8063,549,994.8656,619,053.4446,267,672.85
 其他非流动资产(元) 109,392,476.08111,113,862.20122,874,164.97101,057,717.72399,695,508.96213,059,177.52187,598,745.5472,348,142.5258,436,566.1392,125,392.9669,454,953.83
 非流动资产合计(元) 4,371,158,139.154,224,913,051.454,025,285,606.633,972,350,268.813,596,290,198.833,133,384,880.602,855,661,767.332,581,911,201.312,269,280,003.722,140,347,935.271,929,831,068.38
资产总计(元) 11,552,678,551.7011,274,106,480.3410,628,324,058.8910,113,413,379.259,543,470,056.959,035,708,664.968,856,733,304.588,453,550,867.917,054,978,321.787,087,611,153.856,600,796,066.08
流动负债:
 短期借款(元) 920,246,333.72990,003,290.63811,036,294.69324,390,896.09376,461,477.66368,867,958.97376,886,176.11397,369,225.48644,070,821.83614,366,843.72206,376,401.05
 应付票据及应付账款(元) 3,628,436,511.493,354,528,153.622,957,144,992.583,272,756,891.072,978,065,336.632,814,005,354.062,829,369,111.402,644,266,446.502,537,670,719.162,653,526,683.562,587,571,178.62
  其中:应付票据(元) 949,906,314.451,088,857,067.70840,421,084.771,063,015,716.761,362,861,556.781,175,772,233.501,166,593,632.081,019,456,874.061,124,416,797.041,214,489,043.021,083,908,936.09
  其中:应付账款(元) 2,678,530,197.042,265,671,085.922,116,723,907.812,209,741,174.311,615,203,779.851,638,233,120.561,662,775,479.321,624,809,572.441,413,253,922.121,439,037,640.541,503,662,242.53
 合同负债(元) 83,514,909.8269,272,133.8972,612,194.8753,807,015.2249,074,526.5452,275,078.4059,891,732.6649,947,343.9966,646,006.8945,951,372.1231,730,410.61
 应付职工薪酬(元) 192,132,548.35161,391,176.51274,261,172.26234,905,096.25149,662,733.51126,960,945.44227,138,529.33189,914,305.20120,950,193.68103,141,697.68184,305,320.43
 应交税费(元) 90,521,420.41114,993,368.78166,366,233.64132,086,221.6270,569,821.3183,424,643.3151,098,069.9045,864,310.1121,028,074.7838,237,394.2928,183,061.30
 应付股利(元) -108,599,174.52---------
 其他应付款(元) 23,827,395.6425,888,748.5928,650,969.6337,948,136.0036,697,164.1529,044,325.5431,334,440.5235,437,888.1830,086,874.5828,458,085.4346,406,207.81
 一年内到期的非流动负债(元) 63,011,709.6564,965,398.0964,057,745.0967,478,011.3551,941,161.7530,907,480.5731,541,315.8330,003,465.7824,137,425.2122,435,510.6215,470,179.02
 其他流动负债(元) 166,020,256.3791,324,143.6471,301,420.6758,386,963.2750,374,124.5040,214,950.2548,552,137.1850,286,187.756,522,182.5563,236,702.0199,320,854.76
 流动负债合计(元) 5,167,711,085.454,980,965,588.274,445,431,023.434,181,759,230.873,762,846,346.053,545,700,736.543,655,811,512.933,443,089,172.993,451,112,298.683,569,354,289.433,199,363,613.60
非流动负债:
 长期借款(元) 243,800,000.00252,300,000.00252,800,000.00162,000,000.00162,000,000.00---42,037,333.3342,036,821.92-
 应付债券(元) 1,140,461,656.161,123,503,554.241,107,003,021.891,090,760,168.251,073,027,072.851,057,352,168.511,042,236,482.031,026,683,877.41---
 租赁负债(元) 83,384,287.2589,176,874.7398,780,790.4199,718,127.4365,569,796.0169,763,824.0072,940,123.5869,514,441.8352,143,558.1652,716,490.4446,749,389.00
 预计负债(元) 17,861,887.5517,285,854.3716,448,248.5115,090,107.4913,039,789.1314,343,476.0912,983,427.7912,777,062.499,794,935.119,399,508.338,710,614.62
 递延收益(元) 13,231,130.0013,758,587.8814,406,286.4915,186,898.9216,011,051.7518,237,674.7018,804,864.9622,588,924.7424,346,387.5330,830,528.0933,049,498.31
 递延所得税负债(元) ---8,388,671.4570,538,774.2570,447,695.8255,512,329.1047,251,459.3221,155,912.7319,405,566.5716,200,447.01
 非流动负债合计(元) 1,498,738,960.961,496,024,871.221,489,438,347.301,391,143,973.541,400,186,483.991,230,144,839.121,202,477,227.461,178,815,765.79149,478,126.86154,388,915.35104,709,948.94
负债合计(元) 6,666,450,046.416,476,990,459.495,934,869,370.735,572,903,204.415,163,032,830.044,775,845,575.664,858,288,740.394,621,904,938.783,600,590,425.543,723,743,204.783,304,073,562.54
所有者权益(或股东权益):
 实收资本或股本(元) 504,063,640.00502,968,531.00501,250,351.00501,101,695.00500,928,514.00499,695,108.00497,569,343.00497,569,343.00497,569,343.00497,569,343.00497,569,343.00
 其他权益工具(元) 200,230,008.08200,230,664.62200,231,928.45200,231,944.86200,243,861.01200,243,861.01200,243,861.01200,243,861.01---
 资本公积(元) 1,201,241,473.241,192,625,777.081,154,718,880.331,143,967,830.891,128,562,869.941,097,252,826.961,045,653,254.781,039,233,627.851,031,620,186.541,021,176,152.911,019,109,254.99
 减:库存股(元) 90,488,544.6969,994,546.3669,994,546.3669,994,546.3669,994,546.3669,994,546.3669,994,546.3669,994,546.3669,994,546.3669,994,546.3657,186,600.82
 其他综合收益(元) -3,572,555.33-6,139,232.93218,252.67-844,378.882,096,250.862,809,449.72-1,921,346.21-1,052,996.78568,999.17-2,222,259.76-4,264,287.55
 盈余公积(元) 214,584,842.28214,584,842.28214,584,842.28214,584,842.28122,465,628.67122,465,628.67122,465,628.67122,465,628.6791,465,403.2991,465,403.2991,465,403.29
 未分配利润(元) 2,730,097,034.142,633,950,208.652,566,478,374.882,427,964,630.162,373,416,412.272,280,445,965.672,076,467,515.361,915,485,116.241,778,161,715.011,698,936,403.301,626,372,766.91
 归属于母公司股东权益合计(元) 4,756,155,897.724,668,226,244.344,567,488,083.254,417,012,017.954,257,718,990.394,132,918,293.673,870,483,710.253,703,950,033.633,329,391,100.653,236,930,496.383,173,065,879.82
 少数股东权益(元) 130,072,607.57128,889,776.51125,966,604.91123,498,156.89122,718,236.52126,944,795.63127,960,853.94127,695,895.50124,996,795.59126,937,452.69123,656,623.72
 股东权益合计(元) 4,886,228,505.294,797,116,020.854,693,454,688.164,540,510,174.844,380,437,226.914,259,863,089.303,998,444,564.193,831,645,929.133,454,387,896.243,363,867,949.073,296,722,503.54
负债和股东权益合计(元) 11,552,678,551.7011,274,106,480.3410,628,324,058.8910,113,413,379.259,543,470,056.959,035,708,664.968,856,733,304.588,453,550,867.917,054,978,321.787,087,611,153.856,600,796,066.08
公告日期 2024-10-312024-08-302024-04-302024-04-302023-10-312023-08-302023-04-292023-04-292022-10-292022-08-302022-04-22
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院