麦格米特 (002851.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

利润表(麦格米特)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、营业总收入(元) 4,876,136,890.223,286,550,588.631,560,626,163.925,477,758,610.383,985,682,584.692,704,826,874.301,193,161,502.15
 营业收入(元) 4,876,136,890.223,286,550,588.631,560,626,163.925,477,758,610.383,985,682,584.692,704,826,874.301,193,161,502.15
二、营业总成本(元) 4,581,290,890.603,043,303,652.191,469,880,853.605,220,535,935.863,753,170,485.372,524,075,248.991,123,219,763.48
 营业成本(元) 3,652,706,465.912,463,794,481.691,184,439,792.764,176,355,461.603,047,886,659.902,071,185,900.73905,873,559.97
 研发费用(元) 522,233,960.48332,844,760.76166,269,312.52632,407,908.01435,915,782.70274,955,014.29131,844,976.28
 营业税金及附加(元) 31,366,847.9316,833,225.496,004,242.2717,930,749.2711,646,859.918,199,908.574,419,266.08
 销售费用(元) 223,235,799.02140,659,345.9460,273,555.41228,584,219.48152,943,921.93100,076,165.8144,455,429.99
 管理费用(元) 139,994,329.4989,164,059.7040,772,678.45143,641,762.2495,406,731.3762,620,956.9728,100,722.82
 财务费用(元) 11,753,487.777,778.6112,121,272.1921,615,835.269,370,529.567,037,302.628,525,808.34
  其中:利息费用(元) 31,464,817.3521,147,926.2810,077,445.0532,783,676.9522,905,506.1616,100,442.335,445,714.50
  其中:利息收入(元) 11,765,610.808,775,797.012,908,698.832,628,164.801,400,135.31932,910.58498,564.37
三、其他经营收益
 加:公允价值变动收益(元) 172,215,222.31160,684,522.5753,258,278.52184,616,621.3038,960,066.3035,280,270.453,251,225.29
 加:投资收益(元) -6,909,438.26-9,958,058.70-424,895.896,185,464.934,825,485.623,856,327.721,096,564.28
  其中:对联营企业和合营企业的投资收益(元) -2,705,408.11-1,490,445.86-1,853,986.39-889,613.27-791,646.47391,334.40-893,553.98
 资产处置收益(元) 305,859.08254,683.0546,870.78708,613.18621,979.98320,064.05-
 资产减值损失(元) -6,103,261.80-3,525,927.254,943,800.53-26,976,035.22-6,531,846.34-6,415,499.63-3,703,767.93
 信用减值损失(元) -6,827,299.73-4,763,929.111,269,347.5523,883,208.56-602,193.88-1,732,629.54-61,080.91
 其他收益(元) 47,440,503.8929,865,708.9018,754,473.2260,508,625.4345,369,435.3925,337,673.2310,870,751.72
四、营业利润(元) 494,967,585.11415,803,935.90168,593,185.03506,149,172.70315,155,026.39237,397,831.5981,395,431.12
 加:营业外收入(元) 9,406,736.124,201,592.642,653,136.994,416,094.523,211,312.472,244,424.87911,714.92
 减:营业外支出(元) 5,275,629.141,352,305.25303,270.085,265,221.482,397,544.561,710,435.48209,370.14
五、利润总额(元) 499,098,692.09418,653,223.29170,943,051.94505,300,045.74315,968,794.30237,931,820.9882,097,775.90
 减:所得税费用(元) 21,420,996.1929,719,414.889,695,694.3525,911,196.328,878,398.939,915,161.678,043,039.70
六、净利润(元) 477,677,695.90388,933,808.41161,247,357.59479,388,849.42307,090,395.37228,016,659.3174,054,736.20
(一)按经营持续性分类
  持续经营净利润(元) 477,677,695.90388,933,808.41161,247,357.59479,388,849.42307,090,395.37228,016,659.3174,054,736.20
(二)按所有权归属分类
  归属于母公司股东的净利润(元) 482,655,354.88389,684,908.28160,982,399.12472,695,536.85304,371,910.24224,349,183.4473,466,107.26
  少数股东损益(元) -4,977,658.98-751,099.87264,958.476,693,312.572,718,485.133,667,475.87588,628.94
 扣除非经常性损益后的净利润(元) 307,192,904.51237,430,751.3696,821,943.97255,724,155.21235,239,395.13174,850,261.6561,803,272.56
七、每股收益
 一、基本每股收益(元) 0.970.780.320.950.620.450.15
 二、稀释每股收益(元) 0.910.730.300.940.620.450.15
八、其他综合收益(元) 3,149,247.643,862,446.50-868,349.433,035,124.904,657,120.851,865,861.92-176,165.87
 归属于母公司股东的其他综合收益(元) 3,149,247.643,862,446.50-868,349.433,035,124.904,657,120.851,865,861.92-176,165.87
九、综合收益总额(元) 480,826,943.54392,796,254.91160,379,008.16482,423,974.32311,747,516.22229,882,521.2373,878,570.33
 归属于母公司所有者的综合收益总额(元) 485,804,602.52393,547,354.78160,114,049.69475,730,661.75309,029,031.09226,215,045.3673,289,941.39
 归属于少数股东的综合收益总额(元) -4,977,658.98-751,099.87264,958.476,693,312.572,718,485.133,667,475.87588,628.94
公告日期 2023-10-312023-08-302023-04-292023-04-292022-10-292022-08-302022-04-22
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院