| 2026年中报 | 2026年一季报 | 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | ||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 431,992,723.72 | 266,171,301.78 | 262,513,829.53 | 458,431,711.72 | 485,967,194.04 | 368,273,613.60 |
| 其中:交易性金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 261,318,412.37 | 153,327,500.00 | 131,044,324.00 | 38,514,800.00 | 52,819,324.93 | 80,000,000.00 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 130,221,595.24 | 105,554,259.68 | 131,070,817.83 | 130,803,989.73 | 137,691,911.54 | 119,244,364.32 |
| 其中:应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,271,003.16 | 4,316,844.84 | 4,546,844.59 | 7,049,164.56 | 3,001,141.24 | 6,068,015.65 |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 125,950,592.08 | 101,237,414.84 | 126,523,973.24 | 123,754,825.17 | 134,690,770.30 | 113,176,348.67 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,799,896.64 | 2,621,170.75 | 4,386,676.19 | 8,009,803.43 | 18,791,734.21 | 17,007,254.66 |
| 应收利息(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 527,586.63 | - | 924,276.73 | - | - | - |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,304,623.13 | 3,834,751.43 | 3,921,499.89 | 6,703,674.94 | 6,182,612.58 | 9,883,529.77 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 98,159,057.59 | 118,284,300.33 | 138,885,266.82 | 179,891,588.59 | 160,470,907.30 | 175,722,691.15 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,402,922.84 | 17,981,732.40 | 20,199,893.49 | 24,310,837.28 | 25,661,118.41 | 26,170,175.08 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 961,367,515.87 | 670,903,592.12 | 696,605,416.16 | 847,068,906.59 | 889,253,871.82 | 798,478,409.91 |
| 非流动资产: | ||||||||||
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,238,947.89 | 1,238,947.89 | 1,238,947.89 | 1,283,018.77 | 1,283,018.77 | 1,283,018.77 |
| 其他权益工具投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 62,281,161.42 | 63,594,211.92 | 64,396,631.67 | 46,786,923.50 | 42,628,930.25 | 49,850,708.00 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 152,763,109.78 | 156,060,244.59 | 151,635,945.30 | 144,812,666.22 | 145,482,954.17 | 148,385,752.76 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,251,662.38 | 15,131,550.78 | 15,387,782.72 | 11,094,469.58 | 10,802,786.75 | 3,866,582.41 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 35,235,281.51 | 36,665,980.40 | 33,373,752.88 | 34,769,772.52 | 2,648,364.12 | 3,213,373.22 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 90,197,329.21 | 97,700,193.54 | 105,115,328.74 | 87,888,761.03 | 75,927,455.51 | 81,058,751.92 |
| 开发支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 33,891,480.26 | 29,402,090.32 | 21,709,351.49 | 22,709,707.70 | 28,989,445.79 | 17,412,094.25 |
| 商誉(元) | - | - | - | - | - | - | - | 4,008,796.15 | 4,008,794.15 | - |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 234,627.84 | 258,090.63 | - | - | - | - |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 69,720,151.61 | 66,914,163.11 | 66,256,318.57 | 68,708,430.58 | 64,650,499.73 | 63,463,698.63 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | - | - | - | - | 2,686,762.24 | 196,718.79 | 167,448.89 | 184,979.40 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 465,813,751.90 | 466,965,473.18 | 461,800,821.50 | 422,259,264.84 | 376,589,698.13 | 368,718,959.36 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,427,181,267.77 | 1,137,869,065.30 | 1,158,406,237.66 | 1,269,328,171.43 | 1,265,843,569.95 | 1,167,197,369.27 |
| 流动负债: | ||||||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 45,000,000.00 | - | - | - | - | - |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 102,560,031.20 | 96,815,377.93 | 141,148,077.74 | 196,295,480.41 | 180,997,008.53 | 154,883,991.86 |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 102,560,031.20 | 96,815,377.93 | 141,148,077.74 | 196,295,480.41 | 180,997,008.53 | 154,883,991.86 |
| 预收款项(元) | 会员可见 | - | - | 会员可见 | 48,693.00 | 95,238.09 | 95,238.09 | 95,238.09 | 100,000.00 | - |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,734,459.93 | 61,956,856.43 | 12,467,011.08 | 115,429,572.41 | 206,543,469.30 | 144,333,743.98 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,929,259.58 | 13,876,351.98 | 30,813,466.11 | 29,926,450.45 | 22,171,326.53 | 20,277,081.71 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,977,275.14 | 6,353,417.12 | 9,954,347.13 | 13,646,694.32 | 8,738,073.37 | 4,915,283.28 |
| 应付利息(元) | - | - | - | - | 28,847.22 | - | - | - | - | - |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 56,425,524.00 | 90,696,196.16 | 100,433,096.17 | 93,445,721.08 | 92,974,167.58 | 96,228,835.31 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,880,086.91 | 5,280,559.08 | 3,708,847.73 | 4,183,870.76 | 1,706,805.04 | 2,150,517.62 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,503,632.42 | 4,370,204.99 | 5,479,558.77 | 7,953,851.41 | 4,051,420.62 | 7,293,334.89 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 248,087,809.40 | 279,444,201.78 | 304,099,642.82 | 460,976,878.93 | 517,282,270.97 | 430,082,788.65 |
| 非流动负债: | ||||||||||
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 30,171,465.66 | 31,015,045.38 | 29,535,011.07 | 30,474,246.77 | 1,027,105.30 | 1,192,477.04 |
| 预计负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,149,154.05 | 1,242,815.78 | 1,263,929.99 | 10,571,204.39 | 10,713,580.69 | 8,358,007.29 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,400,000.00 | 3,940,000.00 | 3,940,000.00 | 4,215,000.00 | 4,695,000.00 | 4,695,000.00 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,105,877.63 | 12,754,946.31 | 12,695,576.03 | 10,784,585.87 | 6,492,579.36 | 7,087,661.96 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 46,826,497.34 | 48,952,807.47 | 47,434,517.09 | 56,045,037.03 | 22,928,265.35 | 21,333,146.29 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 294,914,306.74 | 328,397,009.25 | 351,534,159.91 | 517,021,915.96 | 540,210,536.32 | 451,415,934.94 |
| 所有者权益(或股东权益): | ||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 861,799,824.00 | 861,745,401.00 | 861,740,401.00 | 857,841,701.00 | 857,626,201.00 | 857,600,407.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,956,451,513.79 | 2,637,101,485.88 | 2,634,128,422.97 | 2,612,333,806.40 | 2,608,561,374.22 | 2,604,380,072.47 |
| 减:库存股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 27,019,650.00 | 27,019,650.00 | 27,019,650.00 | 22,707,400.00 | 22,707,400.00 | 23,218,600.00 |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -27,580,289.16 | -26,543,285.04 | -25,576,851.18 | -43,231,062.90 | -44,548,923.54 | -38,891,797.76 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 38,075,914.71 | 38,075,914.71 | 38,075,914.71 | 38,075,914.71 | 38,075,914.71 | 38,075,914.71 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,664,574,274.16 | -2,669,289,683.82 | -2,670,358,383.12 | -2,686,360,188.70 | -2,708,119,142.05 | -2,720,791,135.65 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,137,153,039.18 | 814,070,182.73 | 810,989,854.38 | 755,952,770.51 | 728,888,024.34 | 717,154,860.77 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -4,886,078.15 | -4,598,126.68 | -4,117,776.63 | -3,646,515.04 | -3,254,990.71 | -1,373,426.44 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,132,266,961.03 | 809,472,056.05 | 806,872,077.75 | 752,306,255.47 | 725,633,033.63 | 715,781,434.33 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,427,181,267.77 | 1,137,869,065.30 | 1,158,406,237.66 | 1,269,328,171.43 | 1,265,843,569.95 | 1,167,197,369.27 |
| 公告日期 | 2026-08-22 | 2026-04-28 | 2026-03-24 | 2025-10-28 | 2025-08-26 | 2025-04-28 | 2025-03-20 | 2024-10-31 | 2024-08-27 | 2024-04-25 |
| 审计意见(境内) | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
