| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产： | |||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 483,623,482.74 | 490,518,248.45 | 435,327,034.43 |
| 其中：交易性金融资产(元) | - | - | - | 会员可见 | - | - | - |
| 衍生金融资产(元) | 会员可见 | 会员可见 | 会员可见 | - | 357,890.00 | 723,230.00 | - |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 675,714,221.20 | 606,005,512.06 | 575,069,030.34 |
| 其中：应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,872,549.04 | 19,668,767.54 | 35,159,363.90 |
| 其中：应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 657,841,672.16 | 586,336,744.52 | 539,909,666.44 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 305,874,837.94 | 311,864,402.47 | 211,238,053.19 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 216,144,226.97 | 241,813,786.70 | 251,894,817.06 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 524,950,912.09 | 508,539,205.05 | 567,032,689.48 |
| 合同资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 821,563,904.09 | 812,922,986.51 | 806,076,868.39 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 143,958,715.97 | 144,183,168.50 | 161,903,687.62 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,172,188,191.00 | 3,116,570,539.74 | 3,009,140,580.51 |
| 非流动资产： | |||||||
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,514,487.45 | 23,820,465.25 | 28,975,375.59 |
| 其他权益工具投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,600,000.00 | 3,600,000.00 | 3,600,000.00 |
| 投资性房地产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 443,668,255.26 | 445,622,654.22 | 450,850,746.33 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,684,590,799.93 | 1,719,195,608.94 | 1,742,229,216.24 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 151,339,525.05 | 155,281,183.07 | 162,926,731.96 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,459,929.38 | 12,599,263.72 | 6,496,921.07 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 665,020,133.28 | 669,694,996.33 | 675,113,246.54 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 405,568,961.89 | 405,568,961.89 | 405,568,961.89 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,102,886.24 | 16,441,385.81 | 19,267,634.84 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 78,578,613.23 | 78,289,805.21 | 77,914,354.70 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,476,443,591.71 | 3,530,114,324.44 | 3,572,943,189.16 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,648,631,782.71 | 6,646,684,864.18 | 6,582,083,769.67 |
| 流动负债： | |||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,658,951,228.92 | 1,688,699,704.69 | 1,741,386,272.03 |
| 衍生金融负债(元) | - | - | - | 会员可见 | - | - | 363,150.00 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 570,753,780.34 | 432,224,636.12 | 451,868,167.30 |
| 其中：应付票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 130,812,387.80 | 104,162,914.00 | 141,877,578.90 |
| 其中：应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 439,941,392.54 | 328,061,722.12 | 309,990,588.40 |
| 预收款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 203,185,979.07 | 297,054,422.86 | 143,639,563.02 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,333,264.37 | 15,553,239.94 | 17,789,028.21 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,613,881.97 | 14,740,819.93 | 17,268,960.53 |
| 应付股利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,123,040.00 | 1,923,040.00 | 11,723,040.00 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 109,045,496.87 | 95,064,924.88 | 83,466,763.54 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 438,353,015.70 | 427,214,168.46 | 552,795,710.15 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,835,373.37 | 2,832,342.75 | 3,523,493.27 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,021,195,060.61 | 2,975,307,299.63 | 3,023,824,148.05 |
| 非流动负债： | |||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,468,638,000.00 | 1,475,486,000.00 | 1,302,760,000.00 |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,319,986.49 | 8,797,937.10 | 2,603,152.85 |
| 长期应付款(元) | - | 会员可见 | - | 会员可见 | - | 233,909,586.30 | - |
| 专项应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 266,817,037.75 | 4,997,960.41 | 248,725,973.94 |
| 预计负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,304,891.44 | 9,016,023.33 | 8,461,775.82 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 263,471,774.08 | 269,986,427.03 | 277,044,841.15 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,496,398.73 | 14,808,149.65 | 15,016,666.39 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,027,048,088.49 | 2,017,002,083.82 | 1,854,612,410.15 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,048,243,149.10 | 4,992,309,383.45 | 4,878,436,558.20 |
| 所有者权益(或股东权益)： | |||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 562,368,594.00 | 562,368,594.00 | 562,368,594.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,343,941,955.80 | 1,343,941,955.80 | 1,343,941,955.80 |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,825,610.00 | -644,130.00 | -363,150.00 |
| 专项储备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,857,477.44 | 6,296,056.31 | 5,770,062.52 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 88,237,428.52 | 88,237,428.52 | 88,237,428.52 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -562,630,783.99 | -524,443,340.28 | -486,269,173.67 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,436,949,061.77 | 1,475,756,564.35 | 1,513,685,717.17 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 163,439,571.84 | 178,618,916.38 | 189,961,494.30 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,600,388,633.61 | 1,654,375,480.73 | 1,703,647,211.47 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,648,631,782.71 | 6,646,684,864.18 | 6,582,083,769.67 |
| 公告日期 | 2025-10-28 | 2025-08-27 | 2025-04-30 | 2025-04-25 | 2024-10-25 | 2024-08-24 | 2024-04-26 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |