| 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产： | |||||||
| 货币资金(元) | 680,852,579.09 | 661,420,334.62 | 642,113,233.72 | 548,533,724.92 | 541,606,878.17 | 553,027,297.34 | 826,297,497.13 |
| 其中：交易性金融资产(元) | - | - | 12,401,242.42 | 12,691,074.32 | 12,469,566.26 | 12,290,723.33 | 12,149,670.31 |
| 衍生金融资产(元) | - | 512,890.00 | - | - | - | - | - |
| 应收票据及应收账款(元) | 784,213,235.54 | 747,229,071.42 | 926,268,880.26 | 1,232,929,632.12 | 902,355,826.34 | 854,593,451.85 | 777,605,626.47 |
| 其中：应收票据(元) | 34,633,325.21 | 35,128,288.83 | 68,486,009.99 | 95,291,007.65 | 81,266,714.60 | 53,880,723.92 | 58,772,608.60 |
| 其中：应收账款(元) | 749,579,910.33 | 712,100,782.59 | 857,782,870.27 | 1,137,638,624.47 | 821,089,111.74 | 800,712,727.93 | 718,833,017.87 |
| 预付款项(元) | 390,235,974.03 | 333,772,983.39 | 487,730,993.91 | 210,341,291.27 | 532,914,747.50 | 611,503,162.05 | 491,986,926.43 |
| 其他应收款(元) | 222,039,903.05 | 250,940,689.63 | 265,965,224.37 | 263,120,950.20 | 190,541,481.85 | 206,992,841.59 | 202,765,554.35 |
| 存货(元) | 482,696,682.93 | 689,793,783.79 | 417,316,057.61 | 261,826,417.37 | 406,280,693.72 | 480,050,668.64 | 400,002,982.56 |
| 合同资产(元) | 857,637,828.85 | 849,590,192.99 | 841,743,049.74 | 835,906,149.35 | 818,854,848.24 | 811,898,210.36 | 728,306,606.41 |
| 其他流动资产(元) | 126,466,541.40 | 155,737,600.43 | 131,488,439.82 | 129,705,261.89 | 121,466,529.23 | 268,312,378.39 | 301,763,809.90 |
| 流动资产合计(元) | 3,544,142,744.89 | 3,688,997,546.27 | 3,725,917,646.07 | 3,521,274,653.52 | 3,526,490,571.31 | 3,815,695,767.42 | 3,757,905,707.43 |
| 非流动资产： | |||||||
| 长期股权投资(元) | 27,855,636.78 | 28,563,400.61 | 32,507,928.00 | 33,198,898.76 | 33,474,236.17 | 34,026,084.39 | 33,571,399.68 |
| 其他权益工具投资(元) | 3,600,000.00 | 3,600,000.00 | 3,600,000.00 | 3,600,000.00 | 3,600,000.00 | 3,600,000.00 | 3,600,000.00 |
| 投资性房地产(元) | 459,171,348.64 | 473,410,216.84 | 478,747,661.66 | 484,728,611.76 | 487,653,804.17 | 492,975,120.55 | 498,296,436.93 |
| 固定资产(元) | 1,770,655,263.77 | 1,800,656,266.50 | 1,849,222,472.64 | 1,889,587,472.06 | 1,796,666,783.77 | 1,754,623,755.91 | 1,786,555,103.18 |
| 在建工程(元) | 186,296,548.79 | 178,905,656.12 | 167,718,266.78 | 167,845,443.29 | 243,896,077.27 | 202,909,411.59 | 180,747,054.46 |
| 使用权资产(元) | 11,297,660.64 | 11,357,627.94 | 11,687,564.89 | 12,462,073.26 | 15,218,797.40 | 21,162,448.18 | 23,178,237.27 |
| 无形资产(元) | 684,572,393.67 | 690,079,427.71 | 695,547,255.02 | 701,246,334.90 | 703,637,699.36 | 709,472,207.46 | 714,742,481.68 |
| 商誉(元) | 470,440,360.83 | 470,440,360.83 | 470,440,360.83 | 470,440,360.83 | 485,573,817.56 | 485,573,817.56 | 485,573,817.56 |
| 长期待摊费用(元) | 17,071,569.25 | 18,436,404.64 | 22,968,820.22 | 22,771,174.05 | 23,922,840.76 | 27,890,393.87 | 29,807,545.31 |
| 递延所得税资产(元) | 72,722,706.89 | 72,833,669.12 | 73,450,778.94 | 74,521,811.19 | 67,162,044.05 | 68,371,490.11 | 65,806,102.04 |
| 其他非流动资产(元) | 3,484,787.46 | 9,376,198.12 | 7,840,000.00 | 8,015,860.00 | - | - | - |
| 非流动资产合计(元) | 3,707,168,276.72 | 3,757,659,228.43 | 3,813,731,108.98 | 3,868,418,040.10 | 3,860,806,100.51 | 3,800,604,729.62 | 3,821,878,178.11 |
| 资产总计(元) | 7,251,311,021.61 | 7,446,656,774.70 | 7,539,648,755.05 | 7,389,692,693.62 | 7,387,296,671.82 | 7,616,300,497.04 | 7,579,783,885.54 |
| 流动负债： | |||||||
| 短期借款(元) | 1,852,126,863.64 | 1,927,053,250.78 | 1,732,973,240.74 | 1,906,186,266.27 | 1,452,602,009.22 | 1,490,911,959.21 | 1,497,914,690.07 |
| 衍生金融负债(元) | 3,092,020.00 | - | 1,027,260.00 | 10,247,080.00 | 6,628,650.00 | 19,896,060.00 | 29,241,990.00 |
| 应付票据及应付账款(元) | 587,404,772.45 | 573,174,823.20 | 790,360,381.33 | 530,175,776.93 | 1,054,552,209.20 | 1,120,385,981.33 | 988,716,285.80 |
| 其中：应付票据(元) | 210,151,322.94 | 218,347,853.90 | 404,896,323.20 | 97,604,234.50 | 693,454,565.49 | 714,755,270.43 | 688,414,805.28 |
| 其中：应付账款(元) | 377,253,449.51 | 354,826,969.30 | 385,464,058.13 | 432,571,542.43 | 361,097,643.71 | 405,630,710.90 | 300,301,480.52 |
| 合同负债(元) | 182,713,468.14 | 183,540,016.32 | 245,136,726.67 | 107,120,846.98 | 154,902,146.76 | 189,364,993.85 | 227,535,352.62 |
| 应付职工薪酬(元) | 12,027,824.52 | 13,049,057.69 | 17,504,891.32 | 30,717,863.23 | 17,218,401.81 | 17,195,134.38 | 20,150,821.94 |
| 应交税费(元) | 16,141,004.87 | 11,973,918.07 | 19,885,071.74 | 45,799,921.90 | 19,062,032.80 | 32,390,711.46 | 19,281,582.26 |
| 应付利息(元) | - | - | - | - | - | - | 378,170.42 |
| 应付股利(元) | 1,923,040.00 | 2,233,120.00 | - | 2,287,360.00 | 1,922,240.00 | 1,924,352.00 | 1,922,240.00 |
| 其他应付款(元) | 69,597,107.01 | 103,441,825.17 | 99,518,670.20 | 96,310,427.06 | 98,868,277.49 | 247,366,840.92 | 254,107,969.31 |
| 一年内到期的非流动负债(元) | 715,886,180.14 | 716,386,180.14 | 754,361,782.94 | 868,262,902.55 | 553,240,539.30 | 469,045,572.63 | 352,248,886.67 |
| 其他流动负债(元) | 3,555,186.65 | 3,989,605.94 | 3,970,217.69 | 51,780,686.87 | 7,723,044.86 | 23,071,158.37 | 27,597,766.67 |
| 流动负债合计(元) | 3,444,467,467.42 | 3,534,841,797.31 | 3,664,738,242.63 | 3,648,889,131.79 | 3,366,719,551.44 | 3,611,552,764.15 | 3,419,095,755.76 |
| 非流动负债： | |||||||
| 长期借款(元) | 1,210,600,000.00 | 1,256,720,000.00 | 1,158,570,000.00 | 972,740,000.00 | 1,196,784,043.75 | 1,165,755,000.00 | 1,299,283,000.00 |
| 租赁负债(元) | 7,282,065.90 | 7,103,515.74 | 7,491,779.25 | 8,206,774.03 | 10,674,746.26 | 10,891,530.58 | 11,098,940.09 |
| 长期应付款(元) | 261,611,144.27 | 263,242,475.05 | 254,887,885.73 | 256,342,876.88 | 259,005,274.08 | 263,195,204.62 | 223,487,124.96 |
| 预计负债(元) | 4,966,549.76 | 6,048,749.95 | 6,620,181.61 | 10,554,004.92 | 11,656,209.12 | 16,233,247.44 | 21,285,860.10 |
| 递延收益(元) | 291,396,075.25 | 299,889,580.25 | 307,167,300.92 | 312,138,128.85 | 301,588,986.80 | 307,633,124.20 | 313,530,297.63 |
| 递延所得税负债(元) | 13,960,949.02 | 14,248,823.97 | 14,536,698.93 | 14,824,573.90 | 15,160,090.11 | 15,447,965.06 | 15,735,840.03 |
| 非流动负债合计(元) | 1,789,816,784.20 | 1,847,253,144.96 | 1,749,273,846.44 | 1,574,806,358.58 | 1,794,869,350.12 | 1,779,156,071.90 | 1,884,421,062.81 |
| 负债合计(元) | 5,234,284,251.62 | 5,382,094,942.27 | 5,414,012,089.07 | 5,223,695,490.37 | 5,161,588,901.56 | 5,390,708,836.05 | 5,303,516,818.57 |
| 所有者权益(或股东权益)： | |||||||
| 实收资本或股本(元) | 562,368,594.00 | 562,368,594.00 | 562,368,594.00 | 562,368,594.00 | 562,368,594.00 | 562,368,594.00 | 562,368,594.00 |
| 资本公积(元) | 1,343,941,955.80 | 1,343,941,955.80 | 1,343,941,955.80 | 1,343,941,955.80 | 1,349,994,204.22 | 1,349,994,204.22 | 1,349,994,204.22 |
| 其他综合收益(元) | -8,104,290.00 | 734,022.89 | -2,726,850.00 | -10,247,080.00 | -31,846,000.00 | -61,285,370.00 | -29,241,990.00 |
| 专项储备(元) | 5,407,483.30 | 5,042,475.29 | 5,330,735.75 | 5,170,384.63 | 5,240,569.46 | 4,469,906.32 | 5,215,425.18 |
| 盈余公积(元) | 84,570,074.57 | 84,570,074.57 | 84,570,074.57 | 84,570,074.57 | 81,873,006.26 | 81,873,006.26 | 81,873,006.26 |
| 未分配利润(元) | -253,133,841.67 | -221,603,608.76 | -172,586,769.42 | -133,841,450.01 | -91,038,712.70 | -78,419,979.86 | -70,731,029.34 |
| 归属于母公司股东权益合计(元) | 1,735,049,976.00 | 1,775,053,513.79 | 1,820,897,740.70 | 1,851,962,478.99 | 1,876,591,661.24 | 1,859,000,360.94 | 1,899,478,210.32 |
| 少数股东权益(元) | 281,976,793.99 | 289,508,318.64 | 304,738,925.28 | 314,034,724.26 | 349,116,109.02 | 366,591,300.05 | 376,788,856.65 |
| 股东权益合计(元) | 2,017,026,769.99 | 2,064,561,832.43 | 2,125,636,665.98 | 2,165,997,203.25 | 2,225,707,770.26 | 2,225,591,660.99 | 2,276,267,066.97 |
| 负债和股东权益合计(元) | 7,251,311,021.61 | 7,446,656,774.70 | 7,539,648,755.05 | 7,389,692,693.62 | 7,387,296,671.82 | 7,616,300,497.04 | 7,579,783,885.54 |
| 公告日期 | 2023-10-25 | 2023-08-23 | 2023-04-27 | 2023-04-25 | 2022-10-25 | 2022-08-23 | 2022-04-30 |
| 审计意见(境内) | 标准无保留意见 | ||||||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |