2023年第三季度 | 2023年第二季度 | 2023年第一季度 | 2022年第四季度 | 2022年第三季度 | 2022年第二季度 | 2022年第一季度 | |
---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 1,169,426,621.20 | 935,963,770.49 | 720,790,817.18 | 1,495,257,413.08 | 1,376,454,163.35 | 1,268,614,637.44 | 853,168,257.94 |
营业收入(元) | 1,169,426,621.20 | 935,963,770.49 | 720,790,817.18 | 1,495,257,413.08 | 1,376,454,163.35 | 1,268,614,637.44 | 853,168,257.94 |
二、营业总成本(元) | 1,246,608,849.51 | 1,018,229,071.86 | 811,811,556.41 | 1,559,660,762.77 | 1,436,631,081.14 | 1,315,963,746.20 | 910,778,607.66 |
营业成本(元) | 1,133,877,555.61 | 889,008,112.80 | 702,335,909.58 | 1,421,323,071.97 | 1,298,230,928.32 | 1,192,263,303.53 | 796,386,166.72 |
研发费用(元) | 8,755,609.48 | 10,807,673.16 | 7,569,463.57 | 13,825,574.35 | 14,480,722.91 | 11,081,686.35 | 7,600,007.03 |
营业税金及附加(元) | 5,207,983.02 | 6,344,418.78 | 5,785,185.47 | 8,171,384.71 | 6,043,896.86 | 6,505,472.35 | 5,197,080.89 |
销售费用(元) | 15,565,066.82 | 20,652,315.23 | 13,106,386.02 | 24,199,167.28 | 22,301,949.99 | 19,426,696.76 | 14,076,261.08 |
管理费用(元) | 45,106,931.33 | 52,238,911.80 | 50,542,776.56 | 58,865,690.94 | 53,189,917.70 | 54,618,468.10 | 51,138,489.38 |
财务费用(元) | 38,095,703.25 | 39,177,640.09 | 32,471,835.21 | 33,275,873.52 | 42,383,665.36 | 32,068,119.11 | 36,380,602.56 |
其中:利息费用(元) | 43,112,946.55 | 45,948,030.90 | 40,523,209.38 | 43,898,372.02 | 41,489,272.14 | 40,038,438.68 | 46,365,844.75 |
其中:利息收入(元) | 1,991,887.09 | 1,339,919.27 | 2,089,068.33 | 4,965,214.79 | -982,689.61 | 8,703,053.54 | 3,165,981.14 |
资产减值损失(元) | -174,243.54 | -625,965.91 | -857,618.63 | - | - | - | - |
信用减值损失(元) | 4,111,160.33 | -744,382.21 | 2,450,122.47 | -38,514,939.69 | 1,067,011.87 | -5,739,491.57 | 2,317,555.80 |
三、其他经营收益 | |||||||
加:公允价值变动收益(元) | - | 387,932.33 | -289,831.90 | 221,508.06 | 178,842.93 | 108,053.02 | -808,063.61 |
加:投资收益(元) | 9,508,522.22 | -3,919,739.43 | -27,670.76 | 123,206.82 | 48,151.77 | 487,684.72 | -118,729.82 |
其中:对联营企业和合营企业的投资收益(元) | -374,463.83 | -3,944,527.39 | -357,670.76 | -208,737.40 | 48,151.77 | 454,684.72 | -118,729.82 |
资产处置收益(元) | 109,898.66 | 126,141.12 | 145,634.62 | 33,191,687.28 | 2,933,695.82 | 620,340.20 | 316,241.47 |
其他收益(元) | 30,739,697.67 | 27,726,769.72 | 43,515,076.26 | 33,673,838.97 | 37,194,947.22 | 30,848,820.43 | 38,113,532.36 |
四、营业利润(元) | -32,887,192.97 | -59,314,545.75 | -46,085,027.17 | -52,869,840.75 | -18,754,268.18 | -21,023,701.96 | -17,789,813.52 |
加:营业外收入(元) | 760,184.49 | 694,000.65 | 355,522.93 | 6,517,891.85 | 461,366.39 | 4,882,143.58 | 373,647.04 |
减:营业外支出(元) | 3,334,137.11 | 285,215.36 | 394,599.48 | 1,579,186.60 | 121,358.65 | 1,027,407.63 | 336,218.35 |
五、利润总额(元) | -35,461,145.59 | -58,905,760.46 | -46,124,103.72 | -47,931,135.50 | -18,414,260.44 | -17,168,966.01 | -17,752,384.83 |
减:所得税费用(元) | 3,692,093.50 | 1,671,373.10 | 1,825,091.38 | 11,490,381.54 | 3,954,335.63 | 793,428.10 | 6,452,291.12 |
六、净利润(元) | -39,153,239.09 | -60,577,133.56 | -47,949,195.10 | -59,421,517.04 | -22,368,596.07 | -17,962,394.11 | -24,204,675.95 |
(一)按经营持续性分类 | |||||||
持续经营净利润(元) | -39,153,239.09 | -60,577,133.56 | -47,949,195.10 | -59,421,517.04 | -22,368,596.07 | -17,962,394.11 | -24,204,675.95 |
(二)按所有权归属分类 | |||||||
归属于母公司股东的净利润(元) | -31,530,232.91 | -49,016,839.34 | -38,745,319.41 | -40,105,669.00 | -12,618,732.84 | -7,688,950.52 | -18,876,408.43 |
少数股东损益(元) | -7,623,006.18 | -11,560,294.22 | -9,203,875.69 | -19,315,848.04 | -9,749,863.23 | -10,273,443.59 | -5,328,267.52 |
扣除非经常性损益后的净利润(元) | -30,785,200.19 | -51,993,753.87 | -38,513,507.20 | -63,137,846.29 | -15,261,727.43 | -12,383,640.51 | -18,404,423.74 |
七、每股收益 | |||||||
一、基本每股收益(元) | -0.05 | -0.09 | -0.07 | -0.07 | -0.02 | -0.02 | -0.03 |
二、稀释每股收益(元) | -0.05 | -0.09 | -0.07 | -0.07 | -0.02 | -0.02 | -0.03 |
八、其他综合收益(元) | -8,838,312.89 | 3,460,872.89 | 7,520,230.00 | 21,598,920.00 | 29,439,370.00 | -32,043,380.00 | -26,050,970.00 |
归属于母公司股东的其他综合收益(元) | -8,838,312.89 | 3,460,872.89 | 7,520,230.00 | 21,598,920.00 | 29,439,370.00 | -32,043,380.00 | -26,050,970.00 |
九、综合收益总额(元) | -47,991,551.98 | -57,116,260.67 | -40,428,965.10 | -37,822,597.04 | 7,070,773.93 | -50,005,774.11 | -50,255,645.95 |
归属于母公司所有者的综合收益总额(元) | -40,368,545.80 | -45,555,966.45 | -31,225,089.41 | -18,506,749.00 | 16,820,637.16 | -39,732,330.52 | -44,927,378.43 |
归属于少数股东的综合收益总额(元) | -7,623,006.18 | -11,560,294.22 | -9,203,875.69 | -19,315,848.04 | -9,749,863.23 | -10,273,443.59 | -5,328,267.52 |
公告日期 | 2023-10-25 | 2023-08-23 | 2023-04-27 | 2023-04-25 | 2022-10-25 | 2022-08-23 | 2022-04-30 |
审计意见(境内) | 标准无保留意见 |