| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | |||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,983,280,927.99 | 3,062,676,504.44 | 2,644,889,016.69 | 2,806,866,822.93 | 2,614,148,440.19 | 2,513,851,338.88 | 2,856,949,999.28 |
| 其中:交易性金融资产(元) | 会员可见 | - | - | 会员可见 | - | - | - | - | - | - | - |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,100,359,325.59 | 1,028,551,505.95 | 1,144,600,005.46 | 1,047,520,676.79 | 1,212,117,011.39 | 1,096,080,865.14 | 919,613,342.09 |
| 其中:应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,100,359,325.59 | 1,028,551,505.95 | 1,144,600,005.46 | 1,047,520,676.79 | 1,212,117,011.39 | 1,096,080,865.14 | 919,613,342.09 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 451,626,319.12 | 394,899,868.49 | 365,831,563.68 | 252,038,199.46 | 262,476,851.36 | 245,320,963.46 | 262,878,938.67 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 28,704,771.52 | 29,083,380.40 | 74,076,650.65 | 73,099,390.91 | 49,285,983.35 | 57,046,179.82 | 46,635,367.04 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,616,343.90 | 20,016,424.63 | 24,894,392.84 | 19,597,818.49 | 13,390,543.61 | 10,274,759.33 | 13,268,728.73 |
| 一年内到期的非流动资产(元) | - | - | - | 会员可见 | - | - | - | - | - | - | - |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 105,335,448.89 | 102,062,568.26 | 96,228,012.03 | 84,020,160.71 | 85,273,984.73 | 79,105,011.84 | 82,134,528.45 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,875,298,467.41 | 4,802,583,621.90 | 4,697,010,721.23 | 4,549,832,639.14 | 4,294,502,634.87 | 4,275,195,165.00 | 4,391,723,033.33 |
| 非流动资产: | |||||||||||
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 493,033,632.67 | 470,695,261.23 | 503,521,876.64 | 518,414,716.10 | 526,511,003.05 | 631,583,470.45 | 384,940,082.88 |
| 其他权益工具投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 473,390,981.40 | 401,109,335.40 | 527,113,826.40 | 66,074,138.40 | 66,056,964.21 | 66,056,964.21 | 43,583,519.21 |
| 其他非流动金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 142,018,018.06 | 154,719,536.36 | 164,975,846.57 | 165,086,445.05 | 175,319,472.40 | 196,484,181.71 | 151,051,009.86 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,041,452.36 | 16,904,973.27 | 17,555,451.43 | 17,460,551.23 | 18,436,298.24 | 19,607,947.72 | 20,793,947.36 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 377,358.48 | 377,358.48 | - | - | - | - | - |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 65,490,677.93 | 66,157,446.60 | 13,125,515.33 | 18,683,735.95 | 23,869,728.42 | 26,022,417.87 | 37,554,205.29 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 29,308,776.18 | 28,231,364.40 | 29,004,190.37 | 30,582,131.78 | 33,805,700.19 | 30,246,272.36 | 27,317,941.38 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 852,263,659.90 | 852,263,659.90 | 852,263,659.90 | 852,263,659.90 | 852,263,659.90 | 852,263,659.90 | 852,263,659.90 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 226,631,953.59 | 204,523,812.62 | 215,127,115.85 | 200,429,164.10 | 211,902,215.81 | 233,139,660.82 | 231,578,641.23 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,021,068.68 | 25,943,245.03 | 12,055,359.63 | 11,918,349.06 | 14,269,535.31 | 14,759,742.95 | 11,934,566.65 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 316,709,312.91 | 180,334,312.92 | 179,979,312.93 | 179,624,312.94 | 97,659,312.95 | 42,824,662.02 | 42,357,209.19 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,639,286,892.16 | 2,401,260,306.21 | 2,514,722,155.05 | 2,060,537,204.51 | 2,020,093,890.48 | 2,112,988,980.01 | 1,803,374,782.95 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,514,585,359.57 | 7,203,843,928.11 | 7,211,732,876.28 | 6,610,369,843.65 | 6,314,596,525.35 | 6,388,184,145.01 | 6,195,097,816.28 |
| 流动负债: | |||||||||||
| 短期借款(元) | - | 会员可见 | - | - | - | - | - | - | - | - | - |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 514,808,288.76 | 602,995,061.42 | 631,022,623.95 | 442,097,265.38 | 416,311,707.27 | 315,916,878.15 | 407,819,213.41 |
| 其中:应付票据(元) | 会员可见 | - | - | - | - | - | - | - | - | - | - |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 514,808,288.76 | 602,995,061.42 | 631,022,623.95 | 442,097,265.38 | 416,311,707.27 | 315,916,878.15 | 407,819,213.41 |
| 预收款项(元) | 会员可见 | 会员可见 | - | 会员可见 | - | - | - | - | - | - | - |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 170,046,293.36 | 156,648,433.14 | 196,145,051.06 | 171,818,114.92 | 195,065,159.79 | 157,728,064.69 | 179,996,996.04 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 46,218,521.84 | 42,711,548.90 | 45,967,026.69 | 91,003,926.72 | 39,127,514.29 | 40,947,041.06 | 38,781,500.37 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 73,773,113.58 | 61,810,030.87 | 73,583,747.61 | 90,899,660.58 | 67,414,217.05 | 62,310,152.84 | 59,603,805.72 |
| 应付股利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 52,367,232.96 | 52,367,232.96 | 52,367,232.96 | 52,367,232.96 | 52,367,232.96 | 52,367,232.96 | 52,367,232.96 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 503,119,636.90 | 498,928,917.15 | 504,604,869.38 | 489,325,796.51 | 487,458,569.42 | 781,793,364.00 | 464,207,540.12 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,417,516.55 | 17,529,002.52 | 9,624,843.17 | 12,088,118.26 | 14,497,062.17 | 18,171,225.45 | 20,929,866.06 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 510,684.89 | 660,536.57 | 796,938.27 | 62,036.75 | 890,329.54 | 876,044.21 | 333,640.68 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,383,261,288.84 | 1,433,650,763.53 | 1,514,112,333.09 | 1,349,662,152.08 | 1,273,131,792.49 | 1,430,110,003.36 | 1,224,039,795.36 |
| 非流动负债: | |||||||||||
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 47,809,978.00 | 49,002,549.85 | 3,049,888.64 | 3,249,446.27 | 5,533,568.03 | 6,019,588.46 | 13,771,759.55 |
| 预计负债(元) | - | - | - | - | - | - | - | - | 2,202,481.60 | 2,138,767.89 | 4,338,767.89 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 27,641,107.32 | 30,688,514.00 | 17,623,703.13 | 19,000,121.14 | 14,912,901.54 | 15,806,730.76 | 16,135,108.19 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 75,451,085.32 | 79,691,063.85 | 20,673,591.77 | 22,249,567.41 | 22,648,951.17 | 23,965,087.11 | 34,245,635.63 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,458,712,374.16 | 1,513,341,827.38 | 1,534,785,924.86 | 1,371,911,719.49 | 1,295,780,743.66 | 1,454,075,090.47 | 1,258,285,430.99 |
| 所有者权益(或股东权益): | |||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,515,197,486.00 | 1,515,197,486.00 | 1,515,197,486.00 | 1,515,197,486.00 | 1,515,197,486.00 | 1,515,197,486.00 | 1,515,197,486.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 517,650,232.47 | 505,512,615.44 | 498,428,917.69 | 509,184,978.15 | 473,445,631.44 | 439,247,048.32 | 777,468,852.76 |
| 减:库存股(元) | 会员可见 | - | - | 会员可见 | 264,201,136.23 | 264,201,136.23 | 264,201,136.23 | 340,670,858.84 | 140,701,119.84 | 140,701,119.84 | 140,701,119.84 |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -200,111,387.37 | -295,305,096.43 | -127,012,257.96 | -73,656,789.78 | -81,599,556.75 | 15,647,672.32 | -37,847,892.74 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 317,129,254.04 | 317,129,254.04 | 317,129,254.04 | 317,129,254.04 | 315,917,851.71 | 315,917,851.71 | 315,917,851.71 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,171,400,019.73 | 3,913,327,394.18 | 3,743,048,041.97 | 3,316,858,143.04 | 2,938,656,906.17 | 2,793,644,818.96 | 2,356,967,813.45 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,057,064,468.64 | 5,691,660,517.00 | 5,682,590,305.51 | 5,244,042,212.61 | 5,020,917,198.73 | 4,938,953,757.47 | 4,787,002,991.34 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,191,483.23 | -1,158,416.27 | -5,643,354.09 | -5,584,088.45 | -2,101,417.04 | -4,844,702.93 | 149,809,393.95 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,055,872,985.41 | 5,690,502,100.73 | 5,676,946,951.42 | 5,238,458,124.16 | 5,018,815,781.69 | 4,934,109,054.54 | 4,936,812,385.29 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,514,585,359.57 | 7,203,843,928.11 | 7,211,732,876.28 | 6,610,369,843.65 | 6,314,596,525.35 | 6,388,184,145.01 | 6,195,097,816.28 |
| 公告日期 | 2025-10-30 | 2025-08-30 | 2025-04-26 | 2025-04-26 | 2024-10-29 | 2024-08-23 | 2024-04-30 | 2024-04-30 | 2023-10-28 | 2023-08-29 | 2023-04-27 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
