恺英网络 (002517.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(恺英网络)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 4,263,645,460.512,868,338,193.581,256,554,195.884,428,962,573.773,097,635,174.201,816,705,390.23976,640,868.09
 收到的税费返还(元) ----3,621,376.693,621,376.69-
 收到其他与经营活动有关的现金(元) 110,233,851.3373,886,182.6157,905,383.23179,429,107.93123,094,729.4774,486,840.0125,499,863.44
 经营活动现金流入小计(元) 4,373,879,311.842,942,224,376.191,314,459,579.114,608,391,681.703,224,351,280.361,894,813,606.931,002,140,731.53
 购买商品、接受劳务支付的现金(元) 682,911,867.05380,465,403.62176,208,791.55551,228,936.95407,844,959.45287,048,196.92154,892,444.08
 支付给职工以及为职工支付的现金(元) 507,986,188.63352,409,066.24207,271,705.02644,852,189.01479,194,769.27331,748,636.59189,655,463.90
 支付的各项税费(元) 214,457,971.14165,720,592.0793,014,203.14248,713,012.95177,793,609.45104,003,227.0239,394,336.87
 支付其他与经营活动有关的现金(元) 1,735,732,964.131,120,134,135.14504,175,764.561,457,156,517.73904,461,814.89606,035,175.74237,194,127.48
 经营活动现金流出小计(元) 3,141,088,990.952,018,729,197.07980,670,464.272,901,950,656.641,969,295,153.061,328,835,236.27621,136,372.33
 经营活动产生的现金流量净额(元) 1,232,790,320.89923,495,179.12333,789,114.841,706,441,025.061,255,056,127.30565,978,370.66381,004,359.20
二、投资活动产生的现金流量
 收回投资收到的现金(元) 62,929,328.9662,132,323.832,586,630.0351,771,315.402,537,260.54200,000.00-
 取得投资收益收到的现金(元) 311,473.65--50,712.7550,712.75--
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 671,977.73577,293.23407,985.63516,511.00441,263.00191,263.00883.00
 收到其他与投资活动有关的现金(元) 16,500.0016,500.0016,500.00-370,000.00350,000.00140,000.00
 投资活动现金流入小计(元) 63,929,280.3462,726,117.063,011,115.6652,338,539.153,399,236.29741,263.00140,883.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 222,237,489.9755,042,714.1849,083,033.91190,997,912.7396,948,785.2429,496,490.178,529,672.49
 投资支付的现金(元) 510,461,100.64510,461,100.64498,870,300.64239,166,400.00235,166,400.00235,166,400.00-
 投资活动现金流出小计(元) 732,698,590.61565,503,814.82547,953,334.55430,164,312.73332,115,185.24264,662,890.178,529,672.49
 投资活动产生的现金流量净额(元) -668,769,310.27-502,777,697.76-544,942,218.89-377,825,773.58-328,715,948.95-263,921,627.17-8,388,789.49
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---1,240,000.001,240,000.001,240,000.00-
  其中:子公司吸收少数股东投资收到的现金(元) ---1,240,000.001,240,000.001,240,000.00-
 收到其他与筹资活动有关的现金(元) 54,110,195.0254,110,195.0254,110,195.02----
 筹资活动现金流入小计(元) 54,110,195.0254,110,195.0254,110,195.021,240,000.001,240,000.001,240,000.00-
 分配股利、利润或偿付利息支付的现金(元) 425,317,205.20212,658,602.60-274,988,228.45274,988,228.4561,931,195.0561,931,195.05
  其中:子公司支付给少数股东的股利、利润(元) ----61,931,195.0561,931,195.0561,931,195.05
 支付其他与筹资活动有关的现金(元) 12,734,281.248,919,698.237,065,012.91790,418,362.50578,751,446.44290,515,816.372,775,382.04
 筹资活动现金流出小计(元) 438,051,486.44221,578,300.837,065,012.911,065,406,590.95853,739,674.89352,447,011.4264,706,577.09
 筹资活动产生的现金流量净额(元) -383,941,291.42-167,468,105.8147,045,182.11-1,064,166,590.95-852,499,674.89-351,207,011.42-64,706,577.09
四、汇率变动对现金及现金等价物的影响(元) -2,300,643.511,282,086.86265,266.634,204,658.837,208,014.558,786,247.48-2,789,861.39
五、现金及现金等价物净增加额(元) 177,779,075.69254,531,462.41-163,842,655.31268,653,319.3681,048,518.01-40,364,020.45305,119,131.23
 加:期初现金及现金等价物余额(元) 2,801,437,739.432,801,437,739.432,801,437,739.432,532,784,420.072,532,784,420.072,532,784,420.072,532,784,420.07
 期末现金及现金等价物余额(元) 2,979,216,815.123,055,969,201.842,637,595,084.122,801,437,739.432,613,832,938.082,492,420,399.622,837,903,551.30
补充资料:
 净利润(元) -809,043,944.00-1,580,612,795.82-843,870,421.55-
 资产减值准备(元) -4,493,105.72-66,560,223.38-13,069,263.50-
 固定资产和投资性房地产折旧(元) -4,015,837.07-7,709,610.24-3,693,864.28-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -4,015,837.07-7,709,610.24-3,693,864.28-
 无形资产摊销(元) -7,507,833.36-12,813,803.59-4,446,173.13-
 长期待摊费用摊销(元) -36,998,481.15-74,345,630.73-25,888,549.61-
 处置固定资产、无形资产和其他长期资产的损失(元) --733,922.00--554,621.95--200,633.33-
 固定资产报废损失(元) ---427.35---
 公允价值变动损失(元) -461,907.66--9,275,253.41--39,348,926.80-
 财务费用(元) -852,005.17-1,357,445.01-804,964.11-
 投资损失(元) --4,108,739.07--78,871,199.46-14,303,043.43-
 递延所得税(元) --2,336,503.11-2,222,123.77--916,478.80-
  其中:递延所得税资产减少(元) --14,024,895.97--211,964.43--157,176.62-
 递延所得税负债增加(元) -11,688,392.86-2,434,088.20--759,302.18-
 存货的减少(元) --418,606.14--9,134,916.82-188,142.34-
 经营性应收项目的减少(元) --49,520,600.14--299,290,842.37--375,699,704.26-
 经营性应付项目的增加(元) -106,611,378.89-336,960,572.23-65,379,768.64-
 现金的期末余额(元) -3,055,969,201.84-2,801,437,739.43-2,492,420,399.62-
 减:现金的期初余额(元) -2,801,437,739.43-2,532,784,420.07-2,532,784,420.07-
 现金及现金等价物的净增加额(元) -254,531,462.41-268,653,319.36--40,364,020.45-
公告日期 2024-10-292024-08-232024-04-302024-04-302023-10-282023-08-292023-04-27
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院