恺英网络 (002517.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(恺英网络)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 3,097,635,174.201,816,705,390.23976,640,868.094,038,703,588.403,032,305,162.242,072,207,742.86914,930,602.31
 收到的税费返还(元) 3,621,376.693,621,376.69-10,726,054.3815,213,397.5915,213,397.59-
 收到其他与经营活动有关的现金(元) 123,094,729.4774,486,840.0125,499,863.44151,899,380.09112,444,512.0577,016,232.5752,963,800.66
 经营活动现金流入小计(元) 3,224,351,280.361,894,813,606.931,002,140,731.534,201,329,022.873,159,963,071.882,164,437,373.02967,894,402.97
 购买商品、接受劳务支付的现金(元) 407,844,959.45287,048,196.92154,892,444.08889,557,973.79646,029,601.59462,879,719.49237,144,014.16
 支付给职工以及为职工支付的现金(元) 479,194,769.27331,748,636.59189,655,463.90520,619,545.52375,413,678.86247,976,618.05137,645,663.34
 支付的各项税费(元) 177,793,609.45104,003,227.0239,394,336.87217,015,312.80173,474,448.76120,037,906.3363,170,457.45
 支付其他与经营活动有关的现金(元) 904,461,814.89606,035,175.74237,194,127.481,091,114,915.66743,300,912.68450,275,672.94173,382,575.86
 经营活动现金流出小计(元) 1,969,295,153.061,328,835,236.27621,136,372.332,718,307,747.771,938,218,641.891,281,169,916.81611,342,710.81
 经营活动产生的现金流量净额(元) -565,978,370.66-1,483,021,275.10-883,267,456.21-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 2,537,260.54200,000.00-100,144,339.3685,808,191.4910,097,662.713,380,430.00
 取得投资收益收到的现金(元) 50,712.75--520,639.48520,639.48--
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 441,263.00191,263.00883.00183,185.48174,185.48325.00325.00
 处置子公司及其他营业单位收到的现金净额(元) ---1,044,887.08844,887.08--
 收到其他与投资活动有关的现金(元) 370,000.00350,000.00140,000.00674,171,250.13674,341,250.1379,023,091.2572,802,445.21
 投资活动现金流入小计(元) 3,399,236.29741,263.00140,883.00776,064,301.53761,689,153.6689,121,078.9676,183,200.21
 购建固定资产、无形资产和其他长期资产支付的现金(元) 96,948,785.2429,496,490.178,529,672.49131,645,568.7977,824,370.3448,559,801.5127,843,997.77
 投资支付的现金(元) 235,166,400.00235,166,400.00-152,800,000.00131,550,000.00124,550,000.0041,300,000.00
 取得子公司及其他营业单位支付的现金净额(元) ---4,342,568.224,510,000.00--
 支付其他与投资活动有关的现金(元) ---40,000,000.00---
 投资活动现金流出小计(元) 332,115,185.24264,662,890.178,529,672.49328,788,137.01213,884,370.34173,109,801.5169,143,997.77
 投资活动产生的现金流量净额(元) -328,715,948.95-263,921,627.17-8,388,789.49447,276,164.52547,804,783.32-83,988,722.557,039,202.44
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 1,240,000.001,240,000.00-----
  其中:子公司吸收少数股东投资收到的现金(元) 1,240,000.001,240,000.00-----
 收到其他与筹资活动有关的现金(元) ---200,917,738.2041,791,275.00--
 筹资活动现金流入小计(元) 1,240,000.001,240,000.00-200,917,738.2041,791,275.00--
 分配股利、利润或偿付利息支付的现金(元) 274,988,228.4561,931,195.0561,931,195.05558,767,666.65258,842,886.4650,042,886.465,234,309.17
  其中:子公司支付给少数股东的股利、利润(元) 61,931,195.0561,931,195.0561,931,195.05558,767,666.65258,842,886.4650,042,886.465,234,309.17
 支付其他与筹资活动有关的现金(元) 578,751,446.44290,515,816.372,775,382.04222,231,697.94100,797,611.9143,823,947.722,200,696.65
 筹资活动现金流出小计(元) 853,739,674.89352,447,011.4264,706,577.09780,999,364.59359,640,498.3793,866,834.187,435,005.82
 筹资活动产生的现金流量净额(元) -852,499,674.89-351,207,011.42-64,706,577.09-580,081,626.39-317,849,223.37-93,866,834.18-7,435,005.82
四、汇率变动对现金及现金等价物的影响(元) 7,208,014.558,786,247.48-2,789,861.3919,457,214.9623,657,132.1711,701,294.42-986,910.78
五、现金及现金等价物净增加额(元) 81,048,518.01-40,364,020.45305,119,131.231,369,673,028.191,475,357,122.11717,113,193.90355,168,978.00
 加:期初现金及现金等价物余额(元) 2,532,784,420.072,532,784,420.072,532,784,420.071,163,111,391.881,163,111,391.881,163,111,391.881,163,111,391.88
 期末现金及现金等价物余额(元) 2,613,832,938.082,492,420,399.622,837,903,551.302,532,784,420.072,638,468,513.991,880,224,585.781,518,280,369.88
补充资料:
 净利润(元) -843,870,421.55-1,361,263,293.68-811,285,423.92-
 资产减值准备(元) -13,069,263.50-11,961,722.62--9,946,625.48-
 固定资产和投资性房地产折旧(元) -3,693,864.28-6,447,888.34-3,112,460.80-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -3,693,864.28-6,447,888.34-3,112,460.80-
 无形资产摊销(元) -4,446,173.13-5,233,443.80-1,446,805.01-
 长期待摊费用摊销(元) -25,888,549.61-44,540,930.37-19,137,966.27-
 处置固定资产、无形资产和其他长期资产的损失(元) --200,633.33-34,952.66-5,624.54-
 固定资产报废损失(元) ----25,980.46---
 公允价值变动损失(元) --39,348,926.80-2,352,783.46-3,846,957.21-
 财务费用(元) -804,964.11-2,000,824.19-1,016,813.37-
 投资损失(元) -14,303,043.43-12,365,828.81-3,526,016.04-
 递延所得税(元) --916,478.80--14,497,495.15--8,923,460.70-
  其中:递延所得税资产减少(元) --157,176.62-26,036,549.84-12,094,677.37-
 递延所得税负债增加(元) --759,302.18--40,534,044.99--21,018,138.07-
 存货的减少(元) -188,142.34-5,691,995.74--2,596,718.50-
 经营性应收项目的减少(元) --375,699,704.26--9,556,970.37--198,792,297.79-
 经营性应付项目的增加(元) -65,379,768.64-35,495,829.41-251,115,772.38-
 现金的期末余额(元) -2,492,420,399.62-2,532,784,420.07-1,880,224,585.78-
 减:现金的期初余额(元) -2,532,784,420.07-1,163,111,391.88-1,163,111,391.88-
 现金及现金等价物的净增加额(元) --40,364,020.45-1,369,673,028.19-717,113,193.90-
公告日期 2023-10-282023-08-292023-04-272023-04-272022-10-282022-08-192022-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院