爱施德 (002416.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

资产负债表(爱施德)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表
流动资产:
 货币资金(元) 5,232,518,862.332,951,277,435.104,131,786,097.953,256,045,708.585,633,738,235.743,433,292,693.273,110,648,591.662,860,207,023.015,314,100,953.054,349,025,234.284,568,454,999.43
  其中:交易性金融资产(元) 109,356,501.22116,506,836.75100,793,000.00100,793,000.00210,860,315.08550,793,000.00125,896,390.85110,840,369.86478,000,000.00638,000,000.00178,752,520.44
 应收票据及应收账款(元) 1,994,730,001.772,118,911,008.072,261,417,222.761,748,631,699.572,457,353,080.592,560,156,065.751,957,847,877.461,557,267,034.102,240,342,220.302,222,855,548.342,368,280,467.29
  其中:应收票据(元) 37,730,976.007,512,519.731,328,002.136,905,775.1225,783,258.2022,390,220.204,733,270.00100,000.003,023,076.0032,713,152.0020,000,000.00
  其中:应收账款(元) 1,956,999,025.772,111,398,488.342,260,089,220.631,741,725,924.452,431,569,822.392,537,765,845.551,953,114,607.461,557,167,034.102,237,319,144.302,190,142,396.342,348,280,467.29
 预付款项(元) 1,697,121,948.681,752,354,955.121,669,813,481.371,330,651,170.152,566,762,748.021,717,330,699.401,900,470,134.932,600,338,903.883,899,248,366.862,831,037,536.922,081,553,639.65
 应收利息(元) ----2,465,284.622,924,926.951,972,102.831,433,705.41920,479.042,479,246.602,523,772.58
 其他应收款(元) 170,179,962.02158,375,053.42173,427,578.23149,639,150.40199,649,546.08194,932,688.06143,313,146.47161,950,328.80144,806,004.28134,275,524.08122,052,643.23
 存货(元) 4,111,059,855.943,425,738,094.904,445,317,303.953,466,150,050.222,349,456,672.732,915,239,194.483,911,512,772.044,528,782,880.263,820,492,638.382,574,221,807.203,032,735,594.44
 其他流动资产(元) 368,933,721.14311,443,753.15440,001,665.82371,702,151.67164,779,193.31218,438,162.08210,251,976.09426,281,915.25187,183,088.5982,823,688.64203,698,640.79
 流动资产合计(元) 13,683,900,853.1010,834,607,136.5113,222,556,350.0810,423,612,930.5913,585,065,076.1711,593,107,429.9911,361,912,992.3312,247,633,216.1716,085,093,750.5012,834,718,586.0612,558,052,277.85
非流动资产:
 发放委托贷款及垫款(元) 841,930,979.01830,597,483.32809,508,020.16910,251,740.84904,369,895.37896,542,966.55965,210,598.271,080,341,442.31916,933,548.84884,521,888.171,003,105,248.72
 长期股权投资(元) 54,321,226.9956,321,193.1458,706,082.8361,461,419.4169,292,083.9572,398,446.8075,501,355.2277,343,579.40121,686,945.32128,547,123.05141,888,998.63
 其他权益工具投资(元) 660,200,040.00660,200,040.00660,200,040.00660,200,040.00660,200,040.00660,200,040.00660,200,040.00660,200,040.00660,200,040.00660,200,040.00660,200,040.00
 其他非流动金融资产(元) 16,519,039.2818,773,747.0219,615,747.0219,615,747.0221,179,747.0221,179,747.0221,679,747.0221,679,747.0217,551,930.0519,263,926.5819,263,926.58
 固定资产(元) 35,268,720.1838,577,744.7738,526,646.9340,166,910.6537,961,452.8737,234,921.3838,544,112.3338,060,878.2614,157,072.8714,039,703.5814,116,228.78
 在建工程(元) ---------1,503,584.681,503,584.68
 使用权资产(元) 91,565,202.4190,629,897.8095,032,677.32102,061,021.8589,610,526.3394,457,869.5195,751,965.3096,711,734.1693,166,575.4596,380,488.5996,727,463.22
 无形资产(元) 8,321,436.818,568,444.359,293,486.8610,019,859.0410,095,170.9010,709,138.1511,761,739.9111,174,042.288,156,490.128,698,495.119,417,715.21
 开发支出(元) 256,622.69123,419.09544,283.40383,479.70226,892.23213,753.1476,489.70----
 商誉(元) 55,065,598.2653,032,753.2853,032,753.2853,032,753.2853,032,753.2853,032,753.2853,032,753.2853,032,753.282,709,008.342,709,008.342,709,008.34
 长期待摊费用(元) 23,036,410.8022,276,545.7123,161,694.6222,318,980.7420,581,624.9121,375,172.4020,597,510.5422,804,962.6127,511,884.3227,927,634.1426,852,543.46
 递延所得税资产(元) 66,717,499.4368,960,887.89139,953,718.73133,554,546.98119,812,660.78136,256,767.76146,481,963.15132,447,491.1789,088,625.3990,534,946.2785,837,357.09
 其他非流动资产(元) 10,095,833.3510,038,333.34-20,135,000.00-------
 非流动资产合计(元) 1,863,298,609.211,858,100,489.711,907,575,151.152,033,201,499.511,986,362,847.642,003,601,575.992,088,838,274.722,193,796,670.491,951,162,120.701,934,326,838.512,061,622,114.71
资产总计(元) 15,547,199,462.3112,692,707,626.2215,130,131,501.2312,456,814,430.1015,571,427,923.8113,596,709,005.9813,450,751,267.0514,441,429,886.6618,036,255,871.2014,769,045,424.5714,619,674,392.56
流动负债:
 短期借款(元) 4,823,007,052.783,215,791,045.045,363,591,307.593,342,575,177.715,794,460,713.104,322,001,739.863,976,869,552.895,281,328,441.477,752,079,150.395,406,557,504.554,974,173,661.61
 应付票据及应付账款(元) 1,687,593,350.52766,755,676.741,423,900,701.38782,918,616.46571,627,453.91581,431,583.13716,755,023.02635,245,437.061,124,689,189.92888,314,683.301,459,646,204.22
  其中:应付票据(元) 26,995,721.7630,946,871.8937,062,009.2521,029,399.3520,925,585.9023,243,411.9045,491,526.9027,223,633.00590,000,000.00410,000,000.00629,000,000.00
  其中:应付账款(元) 1,660,597,628.76735,808,804.851,386,838,692.13761,889,217.11550,701,868.01558,188,171.23671,263,496.12608,021,804.06534,689,189.92478,314,683.30830,646,204.22
 合同负债(元) 1,828,144,304.091,681,319,166.871,063,119,817.511,132,458,524.701,873,039,411.971,494,200,181.841,220,868,280.821,107,534,916.831,667,019,898.741,362,829,219.31723,879,296.19
 应付职工薪酬(元) 97,406,312.5980,240,231.4861,374,863.88123,391,127.2096,545,096.9380,451,105.6363,126,118.28121,353,664.0092,694,638.5285,762,330.3860,784,373.37
 应交税费(元) 280,882,836.82229,052,653.26236,080,137.92225,016,559.95419,671,203.45358,114,566.29271,595,789.82216,696,516.12357,800,636.43287,941,643.70269,058,622.28
 应付利息(元) ------5,077,835.57-6,422,424.205,408,323.425,954,053.89
 应付股利(元) ----------7,814,529.63
 其他应付款(元) 146,958,973.68173,669,111.44161,500,812.71206,500,857.30187,624,463.22195,938,152.78205,318,320.81309,110,827.60322,398,083.35269,173,965.35384,927,748.24
 一年内到期的非流动负债(元) 55,569,208.5752,791,372.5655,296,193.1753,490,551.5655,897,444.48286,825,987.70281,912,957.08303,341,833.17297,479,909.1680,739,593.3655,024,213.09
 其他流动负债(元) 237,658,759.53218,571,491.69138,205,576.28145,489,347.06254,178,133.83194,246,023.64158,712,876.51137,135,506.30216,712,586.84177,167,798.51106,604,308.50
 流动负债合计(元) 9,157,220,798.586,418,190,749.088,503,069,410.446,011,840,761.949,253,043,920.897,513,209,340.876,900,236,754.808,111,747,142.5511,837,296,517.558,563,895,061.888,047,867,011.02
非流动负债:
 长期借款(元) ---------225,000,000.00237,500,000.00
 租赁负债(元) 28,382,000.0833,354,464.9330,983,860.7239,715,490.1622,418,120.6527,276,816.0131,849,785.7329,293,741.6224,956,727.6935,745,062.3034,998,547.93
 长期应付款(元) ----736,294.861,613,933.873,563,507.74317,031.53---
 递延收益(元) 2,969,999.973,298,999.982,077,999.992,332,000.002,585,999.972,839,999.983,093,999.993,600,000.00---
 递延所得税负债(元) 9,330,822.1010,608,178.4313,992,769.1512,836,552.3411,828,441.7310,866,746.9313,251,734.83300,391.087,095,035.607,095,035.607,025,926.58
 非流动负债合计(元) 40,682,822.1547,261,643.3447,054,629.8654,884,042.5037,568,857.2142,597,496.7951,759,028.2933,511,164.2332,051,763.29267,840,097.90279,524,474.51
负债合计(元) 9,197,903,620.736,465,452,392.428,550,124,040.306,066,724,804.449,290,612,778.107,555,806,837.666,951,995,783.098,145,258,306.7811,869,348,280.848,831,735,159.788,327,391,485.53
所有者权益(或股东权益):
 实收资本或股本(元) 1,239,281,806.001,239,281,806.001,239,281,806.001,239,281,806.001,239,281,806.001,239,281,806.001,239,281,806.001,239,281,806.001,239,281,806.001,239,281,806.001,239,281,806.00
 资本公积(元) 1,623,692,365.861,622,803,112.831,622,740,086.811,622,676,940.211,631,421,613.761,631,342,241.301,626,251,519.911,626,700,613.001,622,507,010.761,624,147,404.761,624,622,667.48
 其他综合收益(元) -22,218,989.19-19,584,084.81-20,750,465.87-20,727,262.89-19,756,003.65-19,372,244.42-22,689,668.60-29,582,945.78-32,122,857.88-13,920,050.253,813,134.70
 盈余公积(元) 486,801,113.66486,801,113.66486,801,113.66486,801,113.66424,837,826.33424,837,826.33424,837,826.33424,837,826.33356,207,322.92356,207,322.92356,207,322.92
 一般风险准备(元) 18,496,500.7018,496,500.7018,496,500.7018,496,500.7018,496,500.7018,496,500.7018,496,500.7018,496,500.7018,052,718.9118,052,718.9118,052,718.91
 未分配利润(元) 2,647,190,584.622,517,686,423.772,785,822,596.552,617,911,986.102,541,248,687.542,343,526,214.052,818,831,888.852,645,183,660.732,615,015,659.402,392,007,071.672,742,181,403.56
 归属于母公司股东权益合计(元) 5,993,243,381.655,865,484,872.156,132,391,637.855,964,441,083.785,835,530,430.685,638,112,343.966,105,009,873.195,924,917,460.985,818,941,660.115,615,776,274.015,984,159,053.57
 少数股东权益(元) 356,052,459.93361,770,361.65447,615,823.08425,648,541.88445,284,715.03402,789,824.36393,745,610.77371,254,118.90347,965,930.25321,533,990.78308,123,853.46
 股东权益合计(元) 6,349,295,841.586,227,255,233.806,580,007,460.936,390,089,625.666,280,815,145.716,040,902,168.326,498,755,483.966,296,171,579.886,166,907,590.365,937,310,264.796,292,282,907.03
负债和股东权益合计(元) 15,547,199,462.3112,692,707,626.2215,130,131,501.2312,456,814,430.1015,571,427,923.8113,596,709,005.9813,450,751,267.0514,441,429,886.6618,036,255,871.2014,769,045,424.5714,619,674,392.56
公告日期 2024-10-252024-08-272024-04-262024-04-262023-10-262023-08-222023-04-252023-04-182022-10-252022-08-232022-04-26
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院