爱施德 (002416.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

利润表(爱施德)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、营业总收入(元) 69,525,778,866.8446,545,220,507.3424,998,840,472.9091,429,007,188.3067,924,310,084.5146,030,940,344.4224,046,630,954.88
 营业收入(元) 69,441,145,569.9446,487,344,156.1924,966,933,444.2591,300,933,486.8867,816,334,680.1345,955,538,886.3224,013,050,034.22
 利息收入(元) 84,633,296.9057,876,351.1531,907,028.65128,073,701.42107,975,404.3875,401,458.1033,580,920.66
二、营业总成本(元) 68,755,765,654.2746,027,129,305.5024,671,537,533.8590,325,904,059.6167,024,690,395.8145,428,985,164.0923,702,707,398.11
 营业成本(元) 67,330,590,793.7845,170,315,014.9624,238,437,183.3488,352,428,064.4165,607,733,186.0344,569,389,881.3723,265,679,642.13
 研发费用(元) 22,739,545.5917,064,247.005,840,457.9819,997,196.8811,057,251.386,514,800.923,611,020.22
 营业税金及附加(元) 88,409,977.5851,885,196.3424,133,232.2576,884,311.3354,709,823.9537,631,557.5423,643,008.59
 销售费用(元) 1,016,500,724.75598,559,780.60283,669,549.681,445,322,702.401,039,087,979.28606,305,459.42292,438,807.09
 管理费用(元) 187,643,559.69135,965,398.6878,799,826.68269,630,019.46183,618,949.56125,620,534.6260,641,897.48
 财务费用(元) 109,881,052.8853,339,667.9240,657,283.92161,641,765.13128,483,205.6183,522,930.2256,693,022.60
  其中:利息费用(元) 101,537,318.2364,115,281.0031,379,842.99196,605,152.24151,666,980.8495,699,134.0855,484,725.48
  其中:利息收入(元) 40,372,229.0324,410,458.2112,622,662.9377,649,731.8841,706,466.6628,897,311.7011,795,311.78
三、其他经营收益
 加:公允价值变动收益(元) 19,945.22-47,369.8656,020.99-23,031,813.17---276,436.08
 加:投资收益(元) -6,124,269.56-5,961,897.09-8,136,973.4220,964,044.7616,138,203.8016,540,836.367,740,144.81
  其中:对联营企业和合营企业的投资收益(元) -17,980,161.58-14,459,596.61-12,249,701.69-3,442,237.491,629,233.918,725,761.647,367,637.22
 资产处置收益(元) 33,628.32--110,755.75-64,863.27-64,863.27-
 资产减值损失(元) -58,048,536.08-86,618,324.50-68,743,998.29-119,365,471.93-21,735,789.53-25,583,288.53-61,830,768.34
 信用减值损失(元) 36,027,813.2028,658,949.4315,806,396.29-107,695,945.89-54,873,777.93-48,296,083.06-4,420,623.36
 其他收益(元) 75,852,971.7626,168,210.745,936,686.5890,419,674.6849,595,979.9826,452,877.073,519,742.25
四、营业利润(元) 817,774,765.43480,290,770.56272,221,071.20964,504,372.89888,679,441.75571,004,658.90288,655,616.05
 加:营业外收入(元) 7,908,186.527,473,032.963,263,561.4912,797,582.547,517,801.136,943,111.22557,099.45
 减:营业外支出(元) 2,081,112.111,809,079.541,627,295.002,209,956.22852,160.69635,644.61335,483.00
五、利润总额(元) 823,601,839.84485,954,723.98273,857,337.69975,091,999.21895,345,082.19577,312,125.51288,877,232.50
 减:所得税费用(元) 200,530,350.67112,026,047.9069,947,137.81170,058,376.50199,396,566.46134,982,475.8367,358,805.75
六、净利润(元) 623,071,489.17373,928,676.08203,910,199.88805,033,622.71695,948,515.73442,329,649.68221,518,426.75
(一)按经营持续性分类
  持续经营净利润(元) 623,071,489.17373,928,676.08203,910,199.88805,033,622.71695,948,515.73442,329,649.68221,518,426.75
(二)按所有权归属分类
  归属于母公司股东的净利润(元) 516,874,496.52319,152,023.03174,705,638.63730,271,587.51631,029,300.98408,020,713.25200,518,232.44
  少数股东损益(元) 106,196,992.6554,776,653.0529,204,561.2574,762,035.2064,919,214.7534,308,936.4321,000,194.31
 扣除非经常性损益后的净利润(元) 455,275,747.54296,257,948.26166,884,935.76703,259,268.90587,625,999.51383,917,799.70197,563,257.25
七、每股收益
 一、基本每股收益(元) 0.420.260.140.590.510.330.16
 二、稀释每股收益(元) 0.420.260.140.590.510.330.16
八、其他综合收益(元) 10,646,376.4811,120,217.276,269,836.57-28,838,827.08-30,836,714.38-14,168,659.212,481,567.81
 归属于母公司股东的其他综合收益(元) 9,826,942.1310,210,701.366,893,277.18-30,803,513.90-33,343,426.00-15,140,618.372,592,566.58
 归属于少数股东的其他综合收益(元) 819,434.35909,515.91-623,440.611,964,686.822,506,711.62971,959.16-110,998.77
九、综合收益总额(元) 633,717,865.65385,048,893.35210,180,036.45776,194,795.63665,111,801.35428,160,990.47223,999,994.56
 归属于母公司所有者的综合收益总额(元) 526,701,438.65329,362,724.39181,598,915.81699,468,073.61597,685,874.98392,880,094.88203,110,799.02
 归属于少数股东的综合收益总额(元) 107,016,427.0055,686,168.9628,581,120.6476,726,722.0267,425,926.3735,280,895.5920,889,195.54
公告日期 2023-10-262023-08-222023-04-252023-04-182022-10-252022-08-232022-04-26
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院