| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | |||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,335,869,564.86 | 1,228,492,626.87 | 1,638,941,631.68 | 1,544,572,467.42 | 1,288,030,578.14 | 1,442,150,386.38 | 1,188,495,653.01 |
| 其中:交易性金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,464,537,673.00 | 1,382,945,845.00 | 1,407,515,883.54 | 1,364,188,207.88 | 1,196,920,000.00 | 799,500,000.00 | 860,950,000.00 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,104,960,500.25 | 1,157,081,288.04 | 999,923,519.31 | 1,251,658,990.96 | 1,373,896,896.27 | 1,514,499,290.14 | 1,450,516,858.38 |
| 其中:应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 359,553,229.77 | 213,979,960.96 | 321,422,476.98 | 500,986,036.70 | 456,551,138.50 | 440,696,108.17 | 423,978,869.11 |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 745,407,270.48 | 943,101,327.08 | 678,501,042.33 | 750,672,954.26 | 917,345,757.77 | 1,073,803,181.97 | 1,026,537,989.27 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 37,614,805.31 | 31,510,879.78 | 37,526,813.90 | 31,411,008.94 | 31,515,226.52 | 29,156,933.63 | 29,019,025.98 |
| 应收利息(元) | - | - | - | - | - | - | - | - | 850,416.63 | 850,416.63 | 850,416.43 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 28,456,926.30 | 29,614,375.39 | 18,548,201.04 | 21,994,734.77 | 30,005,460.91 | 36,488,456.38 | 39,292,555.14 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 762,648,274.59 | 696,360,135.70 | 748,835,310.58 | 801,046,849.49 | 721,589,162.56 | 712,874,863.17 | 705,493,761.02 |
| 合同资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,012,763.75 | 9,012,763.75 | 8,903,281.86 | 8,406,172.34 | 34,246,521.77 | 34,246,521.77 | 8,357,161.95 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,394,038.26 | 66,170,405.39 | 7,787,852.08 | 9,942,017.12 | 5,157,170.20 | 4,980,267.66 | 14,819,234.87 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,765,494,546.32 | 4,601,188,319.92 | 4,867,982,493.99 | 5,033,220,448.92 | 4,682,211,433.00 | 4,574,747,135.76 | 4,297,794,666.78 |
| 非流动资产: | |||||||||||
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,261,346.87 | 7,650,723.22 | 6,414,510.38 | 6,295,782.21 | 4,700,585.72 | 4,271,727.67 | 3,501,688.83 |
| 其他权益工具投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,108,771.13 | 6,108,771.13 | 6,108,771.13 | 6,108,771.13 | 6,108,771.13 | 6,108,771.13 | 6,108,771.13 |
| 其他非流动金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 58,512,239.41 | 58,512,239.41 | 72,712,239.41 | 72,712,239.41 | 132,643,218.96 | 141,979,218.96 | 141,459,712.75 |
| 投资性房地产(元) | - | - | - | - | 6,970,242.69 | - | - | - | - | - | - |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,285,302,411.09 | 1,299,339,405.55 | 1,307,103,904.82 | 1,294,296,035.48 | 1,276,407,292.67 | 1,271,939,776.31 | 1,281,850,268.33 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 203,693,851.45 | 160,357,494.83 | 139,935,005.20 | 142,278,949.38 | 100,774,898.60 | 91,971,491.87 | 74,022,459.16 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,946,306.52 | 13,813,364.90 | 14,680,423.28 | 15,547,481.66 | 18,744,097.48 | 20,638,122.22 | 22,532,146.96 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 314,682,164.05 | 313,900,522.25 | 314,914,772.69 | 316,864,938.20 | 318,753,689.20 | 320,182,361.00 | 321,224,615.08 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 103,751,692.39 | 103,751,692.39 | 103,751,692.39 | 103,751,692.39 | 103,751,692.39 | 103,751,692.39 | 103,751,692.39 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 53,093,548.01 | 39,576,860.86 | 40,205,080.17 | 42,637,665.29 | 46,649,103.23 | 49,441,075.23 | 53,954,062.80 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 166,663,049.31 | 165,536,829.56 | 159,073,090.84 | 159,213,628.04 | 150,134,091.34 | 143,648,579.20 | 135,076,860.58 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,584,920.51 | 8,052,739.12 | 7,431,052.60 | 5,803,197.08 | 30,299,523.89 | 7,354,989.14 | 6,512,141.20 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,228,570,543.43 | 2,176,600,643.22 | 2,172,330,542.91 | 2,165,510,380.27 | 2,188,966,964.61 | 2,161,287,805.12 | 2,149,994,419.21 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,994,065,089.75 | 6,777,788,963.14 | 7,040,313,036.90 | 7,198,730,829.19 | 6,871,178,397.61 | 6,736,034,940.88 | 6,447,789,085.99 |
| 流动负债: | |||||||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 53,053,325.35 | 53,041,673.32 | 50,041,250.00 | 50,041,250.00 | 127,044,305.56 | 77,000,000.00 | 162,774,434.37 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,018,498,380.86 | 2,082,407,874.99 | 2,174,005,478.32 | 2,413,990,831.97 | 2,052,200,380.58 | 2,034,629,907.08 | 1,694,810,706.07 |
| 其中:应付票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,308,073,462.08 | 1,212,582,101.92 | 1,646,511,453.87 | 1,633,065,803.64 | 1,359,837,566.04 | 1,393,070,502.57 | 1,169,687,691.77 |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 710,424,918.78 | 869,825,773.07 | 527,494,024.45 | 780,925,028.33 | 692,362,814.54 | 641,559,404.51 | 525,123,014.30 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 302,993,665.02 | 172,817,667.80 | 390,527,413.59 | 218,867,480.64 | 324,618,493.51 | 237,403,751.08 | 366,633,970.96 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 111,188,519.98 | 89,806,494.19 | 71,224,629.89 | 125,342,282.93 | 110,819,976.49 | 92,205,532.17 | 70,336,330.63 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 53,894,046.04 | 72,464,534.49 | 47,406,585.99 | 38,477,505.10 | 47,921,874.76 | 74,238,140.59 | 48,469,846.30 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 90,155,055.84 | 88,266,949.24 | 86,717,111.86 | 90,680,426.09 | 89,294,261.92 | 87,687,447.19 | 89,971,422.81 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,247,512.45 | 1,932,025.05 | 2,544,095.68 | 2,771,732.31 | 570,500.65 | 51,808,552.28 | 2,981,987.83 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 565,671,403.24 | 543,032,553.75 | 471,845,579.21 | 538,133,351.90 | 477,734,731.64 | 454,933,676.77 | 417,415,524.24 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,196,701,908.78 | 3,103,769,772.83 | 3,294,312,144.54 | 3,478,304,860.94 | 3,230,204,525.11 | 3,109,907,007.16 | 2,853,394,223.21 |
| 非流动负债: | |||||||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,878,253.62 | 5,564,420.30 | - | - | - | - | 49,046,413.91 |
| 租赁负债(元) | - | - | - | - | 560,718.24 | 560,718.24 | 630,472.67 | 1,082,004.56 | 1,504,269.83 | 987,667.64 | 2,429,012.95 |
| 预计负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 600,000.00 | 600,000.00 | 900,000.00 | 900,000.00 | - | 450,780.40 | 450,780.40 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 26,182,175.26 | 25,043,504.89 | 25,505,401.88 | 22,743,821.02 | 26,616,181.38 | 30,532,525.05 | 34,842,786.04 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,317,990.91 | 3,077,938.44 | 5,510,580.31 | 5,722,526.48 | 9,544,138.46 | 11,878,138.46 | 11,491,138.46 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 54,539,138.03 | 34,846,581.87 | 32,546,454.86 | 30,448,352.06 | 37,664,589.67 | 43,849,111.55 | 98,260,131.76 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,251,241,046.81 | 3,138,616,354.70 | 3,326,858,599.40 | 3,508,753,213.00 | 3,267,869,114.78 | 3,153,756,118.71 | 2,951,654,354.97 |
| 所有者权益(或股东权益): | |||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 847,653,618.00 | 847,653,618.00 | 847,653,618.00 | 847,653,618.00 | 847,653,618.00 | 847,653,618.00 | 847,653,618.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,532,146.71 | 22,532,146.71 | 22,532,146.71 | 22,532,146.71 | 4,451,863.50 | 22,532,146.71 | 22,532,146.71 |
| 减:库存股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 100,050,446.75 | 100,050,446.75 | 99,995,547.31 | - | - | - | - |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 310,719,338.46 | 310,719,338.46 | 310,719,338.46 | 310,719,338.46 | 287,928,021.40 | 287,928,021.40 | 287,928,021.40 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,617,659,055.44 | 2,513,455,188.38 | 2,587,250,671.26 | 2,463,187,038.03 | 2,417,783,218.75 | 2,319,177,712.28 | 2,235,086,125.88 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,698,513,711.86 | 3,594,309,844.80 | 3,668,160,227.12 | 3,644,092,141.20 | 3,557,816,721.65 | 3,477,291,498.39 | 3,393,199,911.99 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 44,310,331.08 | 44,862,763.64 | 45,294,210.38 | 45,885,474.99 | 45,492,561.18 | 104,987,323.78 | 102,934,819.03 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,742,824,042.94 | 3,639,172,608.44 | 3,713,454,437.50 | 3,689,977,616.19 | 3,603,309,282.83 | 3,582,278,822.17 | 3,496,134,731.02 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,994,065,089.75 | 6,777,788,963.14 | 7,040,313,036.90 | 7,198,730,829.19 | 6,871,178,397.61 | 6,736,034,940.88 | 6,447,789,085.99 |
| 公告日期 | 2025-10-28 | 2025-08-30 | 2025-04-29 | 2025-04-29 | 2024-10-31 | 2024-08-30 | 2024-04-26 | 2024-04-26 | 2023-10-31 | 2023-08-30 | 2023-04-29 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
