2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 4,575,581,449.41 | 3,100,864,172.86 | 1,381,338,889.51 | 6,232,580,420.38 | 4,430,901,003.95 | 2,879,590,698.21 | 1,194,945,843.39 |
营业收入(元) | 4,575,581,449.41 | 3,100,864,172.86 | 1,381,338,889.51 | 6,232,580,420.38 | 4,430,901,003.95 | 2,879,590,698.21 | 1,194,945,843.39 |
二、营业总成本(元) | 4,231,827,707.73 | 2,824,845,292.34 | 1,266,547,252.15 | 5,706,723,377.53 | 4,044,830,935.99 | 2,623,870,461.40 | 1,122,880,178.67 |
营业成本(元) | 2,722,684,207.17 | 1,839,470,157.70 | 803,080,650.30 | 3,603,720,355.60 | 2,579,328,232.51 | 1,688,985,479.03 | 721,404,406.24 |
研发费用(元) | 196,394,411.76 | 126,737,440.48 | 64,262,663.30 | 247,570,167.98 | 175,006,382.31 | 120,237,669.65 | 61,344,818.53 |
营业税金及附加(元) | 26,739,639.76 | 17,719,149.16 | 7,083,603.28 | 40,897,067.70 | 27,459,566.94 | 18,403,971.95 | 6,510,018.93 |
销售费用(元) | 1,106,100,027.68 | 726,043,932.64 | 332,403,418.82 | 1,542,146,712.65 | 1,063,673,537.70 | 670,141,251.25 | 265,017,184.91 |
管理费用(元) | 191,902,151.09 | 126,053,100.61 | 64,517,867.81 | 282,808,022.65 | 206,317,005.58 | 130,909,903.96 | 67,910,991.51 |
财务费用(元) | -11,992,729.73 | -11,178,488.25 | -4,800,951.36 | -10,418,949.05 | -6,953,789.05 | -4,807,814.44 | 692,758.55 |
其中:利息费用(元) | 1,899,714.99 | 1,466,336.73 | 457,065.57 | 6,255,416.66 | 5,420,766.17 | 3,571,254.13 | 1,569,914.65 |
其中:利息收入(元) | 10,640,531.76 | 8,187,989.83 | 3,847,413.12 | 15,139,676.94 | 10,710,005.05 | 7,022,988.18 | 3,527,830.12 |
三、其他经营收益 | |||||||
加:公允价值变动收益(元) | -2,274,129.00 | -2,775,957.00 | -1,459,542.00 | -4,174,747.00 | -144,000.00 | 9,192,000.00 | 10,044,000.00 |
加:投资收益(元) | 23,643,992.12 | 15,839,887.97 | 5,424,675.89 | 40,703,890.64 | 20,648,864.10 | 13,646,428.59 | 5,793,899.16 |
其中:对联营企业和合营企业的投资收益(元) | - | - | - | 2,764,883.29 | - | - | - |
资产处置收益(元) | 183,187.58 | 204,624.55 | -291,269.04 | -369,705.62 | -391,950.88 | -199,575.39 | -199,811.69 |
资产减值损失(元) | -35,858,762.92 | -10,007,907.77 | -5,663,369.96 | -45,310,527.95 | -17,608,458.58 | -2,700,491.90 | - |
信用减值损失(元) | 31,636,825.51 | -2,121,880.54 | 7,021,650.37 | -142,795,682.70 | -44,093,259.25 | -16,188,027.40 | 8,849,521.09 |
其他收益(元) | 84,359,808.73 | 58,637,721.78 | 28,495,508.83 | 107,506,232.08 | 64,132,705.28 | 40,498,692.25 | 14,367,713.73 |
四、营业利润(元) | 445,444,663.70 | 335,795,369.51 | 148,319,291.45 | 481,416,502.30 | 408,613,968.63 | 299,969,262.96 | 110,920,987.01 |
加:营业外收入(元) | 10,362,893.68 | 4,745,265.42 | 1,580,995.61 | 21,808,521.43 | 3,015,072.95 | 2,000,773.43 | 768,687.70 |
减:营业外支出(元) | 3,993,509.64 | 3,358,372.76 | 2,499,080.90 | 6,935,807.81 | 4,453,989.38 | 2,383,403.15 | 2,013,176.63 |
五、利润总额(元) | 451,814,047.74 | 337,182,262.17 | 147,401,206.16 | 496,289,215.92 | 407,175,052.20 | 299,586,633.24 | 109,676,498.08 |
减:所得税费用(元) | 49,598,053.44 | 38,617,702.37 | 23,928,837.54 | 47,630,433.07 | 45,184,602.71 | 37,160,404.41 | 18,159,722.20 |
六、净利润(元) | 402,215,994.30 | 298,564,559.80 | 123,472,368.62 | 448,658,782.85 | 361,990,449.49 | 262,426,228.83 | 91,516,775.88 |
(一)按经营持续性分类 | |||||||
持续经营净利润(元) | 402,215,994.30 | 298,564,559.80 | 123,472,368.62 | 448,658,782.85 | 361,990,449.49 | 262,426,228.83 | 91,516,775.88 |
(二)按所有权归属分类 | |||||||
归属于母公司股东的净利润(元) | 403,791,138.21 | 299,587,271.15 | 124,063,633.23 | 447,154,320.51 | 359,628,288.01 | 261,022,781.54 | 92,165,833.34 |
少数股东损益(元) | -1,575,143.91 | -1,022,711.35 | -591,264.61 | 1,504,462.34 | 2,362,161.48 | 1,403,447.29 | -649,057.46 |
扣除非经常性损益后的净利润(元) | 387,256,582.39 | 292,052,553.69 | 122,000,910.79 | 411,949,633.43 | 345,765,684.48 | 245,278,220.40 | 80,942,332.14 |
七、每股收益 | |||||||
一、基本每股收益(元) | 0.48 | 0.36 | 0.15 | 0.53 | 0.42 | 0.31 | 0.11 |
二、稀释每股收益(元) | 0.48 | 0.36 | 0.15 | 0.53 | 0.42 | 0.31 | 0.11 |
九、综合收益总额(元) | 402,215,994.30 | 298,564,559.80 | 123,472,368.62 | 448,658,782.85 | 361,990,449.49 | 262,426,228.83 | 91,516,775.88 |
归属于母公司所有者的综合收益总额(元) | 403,791,138.21 | 299,587,271.15 | 124,063,633.23 | 447,154,320.51 | 359,628,288.01 | 261,022,781.54 | 92,165,833.34 |
归属于少数股东的综合收益总额(元) | -1,575,143.91 | -1,022,711.35 | -591,264.61 | 1,504,462.34 | 2,362,161.48 | 1,403,447.29 | -649,057.46 |
公告日期 | 2024-10-31 | 2024-08-30 | 2024-04-26 | 2024-04-26 | 2023-10-31 | 2023-08-30 | 2023-04-29 |
审计意见(境内) | 标准无保留意见 | ||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |