| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | |||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 871,631,162.41 | 1,472,262,633.27 | 1,397,379,802.70 |
| 其中:交易性金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 152,718,412.16 | 202,357,160.81 | 303,272,577.78 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,077,755,354.68 | 1,122,423,143.26 | 1,115,272,361.66 |
| 其中:应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 368,733.04 | 2,222,980.00 | 1,540,119.20 |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,077,386,621.64 | 1,120,200,163.26 | 1,113,732,242.46 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 160,057,719.52 | 125,689,155.53 | 145,385,957.08 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,238,080.72 | 24,731,859.52 | 24,804,935.44 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,046,522,791.27 | 1,018,903,608.73 | 1,013,049,209.61 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 108,905,036.01 | 102,122,509.20 | 104,957,999.32 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,443,996,206.91 | 4,089,772,747.06 | 4,142,000,005.65 |
| 非流动资产: | |||||||
| 长期应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 27,607,886.42 | 26,591,387.13 | 22,544,625.41 |
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,750,000.00 | - | - |
| 其他权益工具投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,886,900.00 | 24,886,900.00 | 24,886,900.00 |
| 投资性房地产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 580,459.95 | 584,905.19 | 402,921.52 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 853,741,820.28 | 865,256,831.75 | 834,169,591.09 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,143,303.46 | 3,776,520.75 | 37,400,655.74 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 50,807,630.10 | 50,526,034.81 | 55,840,343.25 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 414,264,806.86 | 393,676,047.35 | 387,700,985.31 |
| 开发支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 136,714,287.25 | 151,854,778.62 | 135,821,767.39 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 694,307,033.83 | 690,362,472.22 | 690,716,287.45 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 40,222,186.96 | 40,567,966.97 | 44,673,882.70 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 239,842,769.26 | 239,092,750.28 | 231,638,239.82 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,732,036.31 | 7,007,534.86 | 12,337,018.15 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,496,601,120.68 | 2,494,184,129.93 | 2,478,133,217.83 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,940,597,327.59 | 6,583,956,876.99 | 6,620,133,223.48 |
| 流动负债: | |||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 37,312,876.96 | 63,059,386.31 | 48,648,430.90 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 336,668,231.59 | 350,354,925.59 | 347,864,029.37 |
| 其中:应付票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,509,936.32 | 60,258,760.32 | 46,216,146.28 |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 314,158,295.27 | 290,096,165.27 | 301,647,883.09 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 79,577,927.70 | 71,285,979.81 | 61,322,306.99 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 58,427,472.47 | 53,972,429.12 | 59,577,452.57 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,457,355.73 | 14,092,732.95 | 24,898,782.78 |
| 应付利息(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 601,631.90 | 8,215,906.67 | 6,010,473.11 |
| 应付股利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 82,797,150.00 | 120,797,150.00 | 115,697,150.00 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 71,262,444.79 | 78,359,022.45 | 89,718,710.10 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 57,665,002.30 | 58,053,884.10 | 57,936,137.44 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,542,896.60 | 7,358,694.65 | 5,725,698.02 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 757,312,990.04 | 825,550,111.65 | 817,399,171.28 |
| 非流动负债: | |||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 98,777,546.47 | 94,810,275.61 | 88,953,716.53 |
| 应付债券(元) | - | 会员可见 | 会员可见 | 会员可见 | 212,274,622.20 | 688,123,781.84 | 681,198,586.91 |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 27,332,053.89 | 27,123,223.95 | 31,266,045.81 |
| 预计负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 45,813,055.51 | 48,054,884.44 | 60,362,016.28 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 33,946,527.44 | 35,884,448.90 | 37,896,326.12 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,321,583.60 | 18,403,168.48 | 19,059,852.36 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 436,465,389.11 | 912,399,783.22 | 918,736,544.01 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,193,778,379.15 | 1,737,949,894.87 | 1,736,135,715.29 |
| 所有者权益(或股东权益): | |||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 514,317,484.00 | 514,317,273.00 | 514,317,177.00 |
| 其他权益工具(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 43,515,441.18 | 142,426,796.40 | 142,427,182.82 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 262,462,860.65 | 193,165,463.13 | 193,205,898.47 |
| 减:库存股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 94,231,579.14 | 84,263,100.75 | 69,778,692.16 |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,328,090.02 | 2,929,225.66 | 3,461,003.46 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 228,578,647.53 | 228,578,647.53 | 228,578,647.53 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,960,946,443.57 | 3,030,622,997.21 | 3,054,265,646.78 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,924,917,387.81 | 4,027,777,302.18 | 4,066,476,863.90 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 821,901,560.63 | 818,229,679.94 | 817,520,644.29 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,746,818,948.44 | 4,846,006,982.12 | 4,883,997,508.19 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,940,597,327.59 | 6,583,956,876.99 | 6,620,133,223.48 |
| 公告日期 | 2025-10-30 | 2025-08-27 | 2025-04-30 | 2025-04-28 | 2024-10-22 | 2024-08-30 | 2024-04-29 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
