| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | |||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,299,096,911.95 | 8,655,356,747.89 | 8,974,383,596.66 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,672,791,872.34 | 8,108,224,433.41 | 7,389,040,713.48 |
| 其中:应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 496,680,318.59 | 447,714,725.53 | 523,503,940.50 |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,176,111,553.75 | 7,660,509,707.88 | 6,865,536,772.98 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 166,245,467.72 | 219,431,687.75 | 134,954,299.56 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 220,709,057.38 | 199,180,447.56 | 204,912,011.40 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,982,912,801.96 | 5,080,703,009.54 | 4,848,398,139.67 |
| 合同资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 494,792,919.95 | 546,196,923.78 | 580,643,213.00 |
| 一年内到期的非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 111,537,827.18 | 121,735,095.83 | 125,171,586.57 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 240,185,470.71 | 264,033,258.79 | 188,369,942.83 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,647,259,336.48 | 23,758,526,941.89 | 23,143,715,452.75 |
| 非流动资产: | |||||||
| 长期应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 311,826,090.13 | 182,468,822.61 | 179,862,910.34 |
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 427,197,043.93 | 410,087,499.68 | 410,539,503.48 |
| 其他权益工具投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 389,701,244.41 | 422,448,299.54 | 326,369,155.88 |
| 其他非流动金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 130,111,699.87 | 108,864,284.67 | 225,429,278.27 |
| 投资性房地产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 323,086,108.00 | 328,509,256.00 | 327,064,900.00 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,940,187,755.17 | 3,989,851,636.93 | 3,945,570,013.65 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,678,207,098.16 | 1,421,939,823.84 | 1,109,022,166.28 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 173,865,107.07 | 193,965,176.90 | 216,733,371.14 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,628,663,011.05 | 1,652,600,812.68 | 1,669,160,181.60 |
| 开发支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,308,034.70 | 18,764,226.79 | 15,313,360.93 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 324,016,021.77 | 325,123,068.07 | 326,950,859.93 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 238,699,882.82 | 211,173,741.39 | 221,742,083.68 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 698,320,140.85 | 668,156,031.81 | 630,010,174.76 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 475,927,596.39 | 66,484,068.79 | 93,051,609.80 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,762,116,834.32 | 10,000,436,749.70 | 9,696,819,569.74 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 33,409,376,170.80 | 33,758,963,691.59 | 32,840,535,022.49 |
| 流动负债: | |||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,693,606,517.09 | 2,405,476,031.71 | 2,103,078,565.27 |
| 其中:交易性金融负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,394,415,190.20 | 7,472,423,725.93 | 6,966,645,464.61 |
| 其中:应付票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,212,546,224.36 | 1,885,593,845.85 | 1,878,384,855.60 |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,181,868,965.84 | 5,586,829,880.08 | 5,088,260,609.01 |
| 预收款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,478,778.53 | 1,498,986.20 | 4,441,993.97 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,298,219,776.35 | 1,198,012,784.54 | 1,158,142,744.46 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,034,628,035.83 | 938,404,145.51 | 840,076,491.47 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 152,267,582.09 | 132,990,273.82 | 123,757,136.60 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 195,424,058.02 | 211,013,015.41 | 234,526,794.46 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 218,797,108.90 | 801,427,025.45 | 838,337,603.28 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 465,051,507.68 | 405,325,114.63 | 429,853,599.55 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,468,888,554.69 | 13,566,571,103.20 | 12,698,860,393.67 |
| 非流动负债: | |||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,006,204,823.45 | 2,405,600,714.60 | 2,246,778,346.57 |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 145,474,326.90 | 158,784,033.28 | 170,134,533.11 |
| 长期应付款(元) | - | 会员可见 | - | 会员可见 | - | 6,169,640.64 | - |
| 专项应付款(元) | 会员可见 | - | 会员可见 | - | 6,225,243.41 | - | 7,081,090.32 |
| 预计负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 115,784,122.62 | 116,747,711.56 | 118,035,814.88 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 118,716,060.20 | 120,574,718.67 | 103,554,391.71 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 44,391,733.29 | 37,657,250.59 | 41,442,781.71 |
| 其他非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 265,059,619.46 | 263,236,005.22 | 261,424,937.46 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,701,855,929.33 | 3,108,770,074.56 | 2,948,451,895.76 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,170,744,484.02 | 16,675,341,177.76 | 15,647,312,289.43 |
| 所有者权益(或股东权益): | |||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,052,193,000.00 | 1,052,193,000.00 | 1,052,193,000.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,464,564,481.50 | 3,433,695,744.61 | 3,407,983,310.05 |
| 减:库存股(元) | - | 会员可见 | 会员可见 | 会员可见 | 250,072,212.26 | 250,072,212.26 | 51,618,501.96 |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -499,035,556.50 | -476,464,337.12 | -481,612,194.82 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 533,301,493.01 | 533,301,493.01 | 533,301,493.01 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,587,375,768.83 | 11,386,197,656.36 | 11,358,242,670.01 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,888,326,974.58 | 15,678,851,344.60 | 15,818,489,776.29 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,350,304,712.20 | 1,404,771,169.23 | 1,374,732,956.77 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,238,631,686.78 | 17,083,622,513.83 | 17,193,222,733.06 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 33,409,376,170.80 | 33,758,963,691.59 | 32,840,535,022.49 |
| 公告日期 | 2025-10-23 | 2025-08-26 | 2025-04-22 | 2025-04-22 | 2024-10-24 | 2024-08-20 | 2024-04-25 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
