大族激光 (002008.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(大族激光)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 8,383,442,400.895,759,857,920.492,978,378,277.1812,004,848,999.878,348,430,595.545,521,109,420.232,794,325,282.07
 收到的税费返还(元) 267,093,222.19167,367,404.19114,070,782.52318,336,978.95259,636,180.32161,973,368.06102,983,032.88
 收到其他与经营活动有关的现金(元) 337,892,885.96235,820,526.1536,222,281.40306,620,879.36307,848,347.04177,236,615.4227,989,163.00
 经营活动现金流入小计(元) 8,988,428,509.046,163,045,850.833,128,671,341.1012,629,806,858.188,915,915,122.905,860,319,403.712,925,297,477.95
 购买商品、接受劳务支付的现金(元) 4,010,275,755.852,550,505,987.961,401,154,867.676,215,565,834.104,786,463,332.442,991,558,982.701,774,994,131.60
 支付给职工以及为职工支付的现金(元) 2,846,757,928.242,054,088,734.091,246,585,807.263,576,441,052.662,715,757,723.461,907,745,772.911,191,192,878.52
 支付的各项税费(元) 690,071,505.01503,010,129.99272,935,956.78909,286,387.36753,400,912.96594,077,591.18275,582,566.13
 支付其他与经营活动有关的现金(元) 1,234,789,420.50866,234,056.13443,571,556.871,278,189,717.201,328,976,335.87872,494,150.36369,741,853.58
 经营活动现金流出小计(元) 8,781,894,609.605,973,838,908.173,364,248,188.5811,979,482,991.329,584,598,304.736,365,876,497.153,611,511,429.83
 经营活动产生的现金流量净额(元) -189,206,942.66-650,323,866.86--505,557,093.44-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 381,602,411.38313,186,166.38279,332,380.00466,290,523.94297,809,020.9454,345,773.3943,846,720.46
 取得投资收益收到的现金(元) 299,013.7041,917.8133,853,786.3812,161,689.239,440,188.269,269,003.74-
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 4,424,539.133,859,030.60793,847.6113,001,950.839,583,370.842,948,804.3114,757.14
 处置子公司及其他营业单位收到的现金净额(元) 170,435,447.58170,435,447.58171,406,206.9715,495,193.743,967,643.95--
 收到其他与投资活动有关的现金(元) 233,517,000.00240,947,916.54-580,354,000.00652,850,000.00652,850,000.00-
 投资活动现金流入小计(元) 790,278,411.79728,470,478.91485,386,220.961,087,303,357.74973,650,223.99719,413,581.4443,861,477.60
 购建固定资产、无形资产和其他长期资产支付的现金(元) 1,089,842,690.19824,008,981.40572,597,020.68969,513,971.02718,491,731.97541,458,496.75372,849,765.38
 投资支付的现金(元) 13,000,000.008,000,000.005,000,000.00355,092,936.96343,828,139.99-4,950,000.00
 取得子公司及其他营业单位支付的现金净额(元) 69,086,283.46------
 支付其他与投资活动有关的现金(元) 800,000,000.00800,000,000.0048,813.501,001,207,472.251,076,171,472.251,075,238,021.52-
 投资活动现金流出小计(元) 1,971,928,973.651,632,008,981.40577,645,834.182,325,814,380.232,138,491,344.211,616,696,518.27377,799,765.38
 投资活动产生的现金流量净额(元) -1,181,650,561.86-903,538,502.49-92,259,613.22-1,238,511,022.49-1,164,841,120.22-897,282,936.83-333,938,287.78
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 68,140,602.6267,880,602.6266,020,513.483,409,807,090.003,391,066,646.003,386,560,115.233,375,498,722.05
  其中:子公司吸收少数股东投资收到的现金(元) 64,830,000.0064,570,000.0064,570,000.003,386,645,722.053,381,342,722.053,381,042,722.053,375,498,722.05
 取得借款收到的现金(元) 1,715,970,482.891,177,341,251.71461,296,677.763,807,465,931.693,292,440,958.452,773,714,039.31524,765,177.72
 收到其他与筹资活动有关的现金(元) ---1,651,500.00---
 筹资活动现金流入小计(元) 1,784,111,085.511,245,221,854.33527,317,191.247,218,924,521.696,683,507,604.456,160,274,154.543,900,263,899.77
 偿还债务支付的现金(元) 1,249,644,220.141,122,098,651.90304,545,433.662,775,415,270.392,422,376,366.152,322,498,594.70194,034,274.53
 分配股利、利润或偿付利息支付的现金(元) 403,156,768.56380,851,407.2318,759,387.51565,450,442.19536,434,862.87518,927,439.7318,866,232.48
  其中:子公司支付给少数股东的股利、利润(元) 135,644,052.80135,644,052.80-62,666,377.8826,876,885.0026,876,885.00-
 支付其他与筹资活动有关的现金(元) 117,768,933.3165,824,503.3634,504,575.20258,597,156.23197,832,426.10106,008,237.2437,602,756.62
 筹资活动现金流出小计(元) 1,770,569,922.011,568,774,562.49357,809,396.373,599,462,868.813,156,643,655.122,947,434,271.67250,503,263.63
 筹资活动产生的现金流量净额(元) 13,541,163.50-323,552,708.16169,507,794.873,619,461,652.883,526,863,949.333,212,839,882.873,649,760,636.14
四、汇率变动对现金及现金等价物的影响(元) 39,940,517.7952,406,617.23-24,783,112.55133,663,318.65121,754,569.3057,760,382.20-11,118,220.11
五、现金及现金等价物净增加额(元) -921,634,981.13-985,477,650.76-183,111,778.383,164,937,815.901,815,094,216.581,867,760,234.802,618,490,176.37
 加:期初现金及现金等价物余额(元) 6,233,532,786.266,233,532,786.266,235,487,582.403,068,594,970.363,068,594,970.363,068,594,970.363,068,594,970.36
 期末现金及现金等价物余额(元) 5,311,897,805.135,248,055,135.506,052,375,804.026,233,532,786.264,883,689,186.944,936,355,205.165,687,085,146.73
补充资料:
 净利润(元) -468,688,862.05-1,281,791,931.18-693,568,197.41-
 资产减值准备(元) -121,965,633.17-353,530,576.98-74,909,455.50-
 固定资产和投资性房地产折旧(元) -136,557,678.14-261,839,246.84-122,786,020.20-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -136,557,678.14-261,839,246.84-122,786,020.20-
 无形资产摊销(元) -34,924,597.62-63,421,004.09-30,419,383.25-
 长期待摊费用摊销(元) -58,299,367.59-85,970,138.46-43,076,756.76-
 处置固定资产、无形资产和其他长期资产的损失(元) --747,920.23--4,667,363.93--391,905.43-
 固定资产报废损失(元) -626,103.38-1,047,085.97-594,135.52-
 公允价值变动损失(元) -12,102,887.18-17,136,765.00-29,302,560.00-
 财务费用(元) -67,218,764.75-80,713,001.03-65,880,615.94-
 投资损失(元) --179,693,631.25--115,903,216.71-8,694,342.81-
 递延所得税(元) --162,442,065.14--115,747,247.56--105,171,841.58-
  其中:递延所得税资产减少(元) --161,055,858.94--107,927,019.84--101,053,501.07-
 递延所得税负债增加(元) --1,386,206.20--7,820,227.72--4,118,340.51-
 存货的减少(元) --1,025,031,440.10-324,476,450.35--773,649,984.04-
 经营性应收项目的减少(元) -184,437,778.92--1,720,745,473.38--600,702,289.42-
 经营性应付项目的增加(元) -395,195,339.90-25,007,743.40--191,737,207.73-
 其他(元) ----16,099,392.69-38,596,500.45-
 现金的期末余额(元) -5,248,055,135.50-6,233,532,786.26-4,936,355,205.16-
 减:现金的期初余额(元) -6,233,532,786.26-3,068,594,970.36-3,068,594,970.36-
 现金及现金等价物的净增加额(元) --985,477,650.76-3,164,937,815.90-1,867,760,234.80-
公告日期 2023-10-242023-08-222023-04-242023-04-102022-10-252022-08-192022-04-21
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院