| 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产： | |||||||
| 货币资金(元) | 755,331,415.47 | 777,201,512.89 | 917,253,782.81 | 1,292,265,850.26 | 820,821,712.04 | 750,143,246.74 | 758,573,666.55 |
| 其中：交易性金融资产(元) | - | - | - | 14,000,000.00 | - | 500,000.00 | 1,500,000.00 |
| 应收票据及应收账款(元) | 1,220,352,991.53 | 1,070,053,149.38 | 992,008,371.39 | 1,178,046,437.53 | 1,662,535,703.60 | 1,519,601,334.92 | 1,301,534,535.65 |
| 其中：应收票据(元) | 7,312,171.61 | 36,209,142.95 | 5,914,450.25 | 8,258,516.61 | 13,646,786.13 | 12,969,281.31 | 10,758,510.47 |
| 其中：应收账款(元) | 1,213,040,819.92 | 1,033,844,006.43 | 986,093,921.14 | 1,169,787,920.92 | 1,648,888,917.47 | 1,506,632,053.61 | 1,290,776,025.18 |
| 预付款项(元) | 104,953,142.58 | 139,740,067.96 | 86,143,735.80 | 81,735,892.98 | 87,274,913.11 | 89,244,892.05 | 88,662,219.69 |
| 应收股利(元) | 36,000,000.00 | 36,066,461.55 | 36,000,000.00 | 36,000,000.00 | 36,000,000.00 | 36,000,000.00 | 36,000,000.00 |
| 其他应收款(元) | 115,454,504.56 | 98,632,911.80 | 102,261,984.41 | 88,846,871.95 | 300,308,240.20 | 237,467,128.79 | 427,654,506.24 |
| 存货(元) | 400,766,790.93 | 385,108,643.48 | 323,498,333.02 | 264,442,998.76 | 355,747,819.55 | 382,583,926.39 | 351,744,010.46 |
| 合同资产(元) | 1,200,763,624.59 | 1,214,266,202.75 | 1,247,516,513.74 | 1,095,157,201.68 | 1,093,849,640.62 | 1,148,963,910.42 | 1,225,272,908.26 |
| 持有待售资产(元) | - | - | - | - | - | 174,080,895.99 | 174,080,895.99 |
| 其他流动资产(元) | 125,707,591.99 | 133,696,296.29 | 121,257,366.20 | 125,204,013.01 | 74,905,426.46 | 55,720,481.49 | 65,295,797.11 |
| 流动资产合计(元) | 3,979,919,674.32 | 3,880,777,114.65 | 3,839,606,272.52 | 4,191,037,866.33 | 4,529,592,536.10 | 4,452,358,830.42 | 4,472,709,681.81 |
| 非流动资产： | |||||||
| 长期股权投资(元) | 1,103,407,411.25 | 1,120,010,274.80 | 1,088,692,744.11 | 1,090,781,755.11 | 1,077,454,403.74 | 1,068,817,900.53 | 1,053,480,242.54 |
| 其他非流动金融资产(元) | 176,436,620.31 | 208,485,491.91 | 207,636,474.75 | 182,636,474.75 | 158,641,666.29 | 158,896,666.29 | 162,896,666.29 |
| 固定资产(元) | 762,952,440.34 | 764,029,407.03 | 762,907,176.36 | 773,531,033.81 | 688,871,527.00 | 687,547,112.41 | 688,189,227.35 |
| 在建工程(元) | 635,283,016.40 | 519,948,111.05 | 443,891,421.88 | 397,767,827.92 | 292,729,074.55 | 284,488,579.40 | 236,668,161.96 |
| 使用权资产(元) | 6,766,111.65 | 7,475,001.30 | 8,181,831.42 | 8,811,842.88 | 6,997,793.75 | 7,400,235.43 | 8,106,797.50 |
| 无形资产(元) | 447,380,259.40 | 460,931,645.33 | 477,176,536.94 | 494,663,088.21 | 473,471,075.55 | 495,171,699.96 | 485,956,407.21 |
| 开发支出(元) | 66,573,687.29 | 50,872,884.97 | 38,042,365.85 | 31,545,178.33 | 62,065,465.22 | 50,902,640.42 | 47,765,491.00 |
| 商誉(元) | 33,558,422.70 | 17,905,317.24 | 17,905,317.24 | 17,905,317.24 | 17,858,466.29 | 17,858,466.29 | 17,858,466.29 |
| 长期待摊费用(元) | 15,310,786.49 | 16,500,439.68 | 16,732,023.09 | 17,598,344.41 | 12,319,052.65 | 7,270,489.26 | 7,600,116.49 |
| 递延所得税资产(元) | 112,949,019.19 | 99,828,494.57 | 94,949,345.76 | 84,999,157.10 | 81,203,412.84 | 77,969,663.63 | 72,404,760.15 |
| 其他非流动资产(元) | 83,817,866.12 | 71,315,170.13 | 25,572,649.01 | 14,837,591.69 | 149,915,939.40 | 82,933,579.35 | 73,921,477.46 |
| 非流动资产合计(元) | 3,444,435,641.14 | 3,337,302,238.01 | 3,181,687,886.41 | 3,115,077,611.45 | 3,021,527,877.28 | 2,939,257,032.97 | 2,854,847,814.24 |
| 资产总计(元) | 7,424,355,315.46 | 7,218,079,352.66 | 7,021,294,158.93 | 7,306,115,477.78 | 7,551,120,413.38 | 7,391,615,863.39 | 7,327,557,496.05 |
| 流动负债： | |||||||
| 短期借款(元) | 366,730,949.45 | 347,437,197.64 | 394,068,983.07 | 430,701,614.65 | 549,570,263.89 | 584,305,950.01 | 470,867,923.89 |
| 应付票据及应付账款(元) | 2,065,104,813.40 | 2,007,221,230.54 | 2,075,383,591.51 | 2,141,969,036.53 | 2,018,227,548.66 | 1,764,870,994.78 | 1,699,438,110.67 |
| 其中：应付票据(元) | 261,754,399.88 | 320,300,479.40 | 374,284,934.44 | 361,103,614.44 | 237,003,492.59 | 198,492,573.27 | 244,915,690.71 |
| 其中：应付账款(元) | 1,803,350,413.52 | 1,686,920,751.14 | 1,701,098,657.07 | 1,780,865,422.09 | 1,781,224,056.07 | 1,566,378,421.51 | 1,454,522,419.96 |
| 合同负债(元) | 146,466,331.56 | 183,653,636.59 | 68,949,025.18 | 65,901,171.45 | 106,275,712.55 | 161,995,780.20 | 213,437,336.22 |
| 应付职工薪酬(元) | 35,995,645.45 | 28,150,408.31 | 26,109,324.85 | 95,992,887.12 | 61,907,086.39 | 81,926,235.02 | 72,992,638.95 |
| 应交税费(元) | 17,938,057.68 | 9,325,542.40 | 11,904,018.87 | 132,517,174.78 | 82,802,420.22 | 115,903,207.88 | 114,719,782.60 |
| 应付股利(元) | 1,777,624.95 | 27,840,337.56 | 27,840,337.56 | 27,840,337.56 | 27,840,337.56 | 206,185.56 | 206,185.56 |
| 其他应付款(元) | 28,865,615.11 | 26,536,205.25 | 41,507,461.05 | 39,765,214.05 | 237,807,502.62 | 295,915,537.95 | 440,611,524.65 |
| 一年内到期的非流动负债(元) | 231,701,039.56 | 188,474,911.30 | 460,636,690.34 | 316,755,289.27 | 592,601,882.30 | 473,872,447.41 | 265,090,950.06 |
| 其他流动负债(元) | 13,143,124.60 | 12,301,049.91 | 6,502,672.49 | 7,956,891.65 | 9,997,174.82 | 16,652,308.83 | 26,640,854.12 |
| 流动负债合计(元) | 2,907,723,201.76 | 2,830,940,519.50 | 3,112,902,104.92 | 3,259,399,617.06 | 3,687,029,929.01 | 3,495,648,647.64 | 3,304,005,306.72 |
| 非流动负债： | |||||||
| 长期借款(元) | 1,426,875,772.17 | 1,307,134,618.85 | 827,182,726.38 | 961,169,396.80 | 864,325,616.00 | 967,829,025.78 | 1,096,186,268.00 |
| 租赁负债(元) | 6,466,137.36 | 7,287,928.97 | 6,973,852.25 | 6,447,153.11 | 5,437,583.65 | 6,141,843.51 | 6,586,872.00 |
| 长期应付款(元) | - | - | - | 2,287,301.00 | 13,187,901.57 | 15,256,512.04 | 17,289,439.68 |
| 递延收益(元) | 37,928,348.68 | 39,547,111.76 | 42,204,060.37 | 35,332,596.14 | 35,297,179.50 | 35,649,464.90 | 32,317,854.19 |
| 递延所得税负债(元) | 5,123,315.36 | 5,148,953.84 | 5,166,046.15 | 5,166,046.15 | - | - | - |
| 非流动负债合计(元) | 1,476,393,573.57 | 1,359,118,613.42 | 881,526,685.15 | 1,010,402,493.20 | 918,248,280.72 | 1,024,876,846.23 | 1,152,380,433.87 |
| 负债合计(元) | 4,384,116,775.33 | 4,190,059,132.92 | 3,994,428,790.07 | 4,269,802,110.26 | 4,605,278,209.73 | 4,520,525,493.87 | 4,456,385,740.59 |
| 所有者权益(或股东权益)： | |||||||
| 实收资本或股本(元) | 556,328,062.00 | 556,254,262.00 | 561,084,262.00 | 558,845,262.00 | 558,755,262.00 | 558,236,062.00 | 558,236,062.00 |
| 资本公积(元) | 2,004,251,835.83 | 2,003,870,216.03 | 2,016,402,978.20 | 2,001,106,402.03 | 1,961,417,624.42 | 1,952,629,091.65 | 1,936,397,679.14 |
| 减：库存股(元) | 106,308,164.29 | 106,308,164.29 | 121,469,414.29 | 121,469,414.29 | 139,838,679.75 | 167,347,684.98 | 117,355,091.65 |
| 其他综合收益(元) | -7,299,815.69 | -5,880,063.92 | -12,443,337.40 | -11,023,411.75 | -13,522,652.13 | -18,079,203.41 | -23,327,518.76 |
| 盈余公积(元) | 36,524,457.32 | 36,524,457.32 | 36,524,457.32 | 36,524,457.32 | 30,187,919.29 | 30,187,919.29 | 30,187,919.29 |
| 未分配利润(元) | 280,951,323.35 | 269,243,605.58 | 281,394,112.03 | 308,384,770.99 | 302,670,990.48 | 306,441,942.78 | 305,442,699.98 |
| 归属于母公司股东权益合计(元) | 2,764,447,698.52 | 2,753,704,312.72 | 2,761,493,057.86 | 2,772,368,066.30 | 2,699,670,464.31 | 2,662,068,127.33 | 2,689,581,750.00 |
| 少数股东权益(元) | 275,790,841.61 | 274,315,907.02 | 265,372,311.00 | 263,945,301.22 | 246,171,739.34 | 209,022,242.19 | 181,590,005.46 |
| 股东权益合计(元) | 3,040,238,540.13 | 3,028,020,219.74 | 3,026,865,368.86 | 3,036,313,367.52 | 2,945,842,203.65 | 2,871,090,369.52 | 2,871,171,755.46 |
| 负债和股东权益合计(元) | 7,424,355,315.46 | 7,218,079,352.66 | 7,021,294,158.93 | 7,306,115,477.78 | 7,551,120,413.38 | 7,391,615,863.39 | 7,327,557,496.05 |
| 公告日期 | 2023-10-28 | 2023-08-23 | 2023-04-29 | 2023-04-25 | 2022-10-28 | 2022-08-22 | 2022-04-27 |
| 审计意见(境内) | 标准无保留意见 | ||||||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |