众合科技 (000925.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

利润表(众合科技)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、营业总收入(元) 1,350,812,801.98749,399,680.80345,242,116.502,559,561,810.891,630,543,480.72980,124,549.81405,297,030.71
 营业收入(元) 1,350,812,801.98749,399,680.80345,242,116.502,559,561,810.891,630,543,480.72980,124,549.81405,297,030.71
二、营业总成本(元) 1,420,104,863.46818,175,414.05389,269,986.492,454,334,101.901,557,196,671.34909,873,728.26365,324,895.51
 营业成本(元) 1,037,500,517.76574,465,239.10266,634,502.061,842,734,976.171,146,314,664.41641,620,498.66245,059,008.14
 研发费用(元) 148,025,030.2389,590,383.3145,105,369.25216,620,162.52151,147,448.6698,462,982.6435,863,422.53
 营业税金及附加(元) 6,324,723.704,495,805.69998,992.0221,635,426.227,737,698.185,347,437.961,233,436.57
 销售费用(元) 29,348,850.2722,277,565.409,585,961.1559,821,329.3037,646,863.1624,002,892.0511,832,958.96
 管理费用(元) 143,952,659.7090,080,243.3247,213,058.88218,997,337.41150,416,332.8698,349,834.2747,348,875.66
 财务费用(元) 54,953,081.8037,266,177.2319,732,103.1394,524,870.2863,933,664.0742,090,082.6823,987,193.65
  其中:利息费用(元) 51,075,244.0134,363,453.2416,761,289.2389,774,181.4367,287,771.2143,480,616.1621,808,691.94
  其中:利息收入(元) 3,750,852.702,900,766.341,720,361.425,098,975.553,205,499.051,907,278.721,074,917.19
三、其他经营收益
 加:公允价值变动收益(元) 1,558,198.16849,017.16-23,739,808.46-255,000.00--
 加:投资收益(元) 21,590,416.6916,607,595.61-1,787,001.35-7,580,151.3019,402,852.708,394,028.75-1,938,353.20
  其中:对联营企业和合营企业的投资收益(元) 23,959,590.7616,533,544.36-1,794,591.05-10,545,732.4618,817,194.417,814,367.19-1,938,353.20
 资产处置收益(元) 383,283.38--883,071.59-119,698.64-125,864.90-7,311.06
 资产减值损失(元) -3,264,883.83-3,688,262.54-4,481,699.78-45,479,766.72-14,163,891.78-12,930,797.90-12,009,440.85
 信用减值损失(元) -16,066,751.99-3,713,052.428,992,288.87-25,425,569.40-31,644,896.21-9,725,741.87-2,884,053.69
 其他收益(元) 21,982,473.1615,130,019.957,029,217.4541,191,265.8923,883,646.8118,868,833.495,285,700.37
四、营业利润(元) -43,109,325.91-43,590,415.49-34,275,064.8092,556,367.5170,449,822.2674,731,279.1228,418,676.77
 加:营业外收入(元) 539,871.07579,405.01312,039.442,672,458.701,903,773.57976,319.31934,353.39
 减:营业外支出(元) 1,782,831.01468,150.12234,213.962,901,645.98976,996.92192,171.8028,179.07
五、利润总额(元) -44,352,285.85-43,479,160.60-34,197,239.3292,327,180.2371,376,598.9175,515,426.6329,324,851.09
 减:所得税费用(元) -24,308,688.12-11,465,039.04-8,400,605.4214,523,390.109,924,032.9615,439,173.576,354,564.71
六、净利润(元) -20,043,597.73-32,014,121.56-25,796,633.9077,803,790.1361,452,565.9560,076,253.0622,970,286.38
(一)按经营持续性分类
  持续经营净利润(元) -20,043,597.73-32,014,121.56-25,796,633.9077,803,790.1361,452,565.9560,076,253.0622,970,286.38
(二)按所有权归属分类
  归属于母公司股东的净利润(元) -27,440,947.64-39,141,165.41-26,990,658.9656,393,655.2144,343,336.6748,114,288.9719,885,375.47
  少数股东损益(元) 7,397,349.917,127,043.851,194,025.0621,410,134.9217,109,229.2811,961,964.093,084,910.91
 扣除非经常性损益后的净利润(元) -42,620,987.56-50,565,831.36-32,078,083.7024,823,302.3827,174,044.2034,791,771.1215,215,885.83
七、每股收益
 一、基本每股收益(元) -0.05-0.07-0.050.110.080.090.04
 二、稀释每股收益(元) -0.05-0.07-0.050.110.080.090.04
八、其他综合收益(元) 3,723,596.065,143,347.83-1,419,925.6513,042,703.4910,016,383.635,459,832.35211,517.00
 归属于母公司股东的其他综合收益(元) 3,723,596.065,143,347.83-1,419,925.6512,515,624.0110,016,383.635,459,832.35211,517.00
 归属于少数股东的其他综合收益(元) ---527,079.48---
九、综合收益总额(元) -16,320,001.67-26,870,773.73-27,216,559.5590,846,493.6271,468,949.5865,536,085.4123,181,803.38
 归属于母公司所有者的综合收益总额(元) -23,717,351.58-33,997,817.58-28,410,584.6168,909,279.2254,359,720.3053,574,121.3220,096,892.47
 归属于少数股东的综合收益总额(元) 7,397,349.917,127,043.851,194,025.0621,937,214.4017,109,229.2811,961,964.093,084,910.91
公告日期 2023-10-282023-08-232023-04-292023-04-252022-10-282022-08-222022-04-27
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院