| 2026年中报 | 2026年一季报 | 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产： | ||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,501,768,339.97 | 1,397,912,834.50 | 1,783,598,486.33 | 1,247,795,160.39 | 1,313,065,038.72 | 1,142,873,897.14 |
| 其中：交易性金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,580,118,821.11 | 1,627,619,974.23 | 1,456,221,479.50 | 1,444,656,205.13 | 1,538,604,249.26 | 1,735,122,683.69 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 808,208,300.73 | 773,695,129.38 | 647,942,269.15 | 621,330,688.98 | 806,104,795.08 | 651,480,612.62 |
| 其中：应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,329,739.86 | 6,201,159.22 | 2,369,908.99 | 4,178,539.52 | 2,595,615.92 | 3,751,307.31 |
| 其中：应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 800,878,560.87 | 767,493,970.16 | 645,572,360.16 | 617,152,149.46 | 803,509,179.16 | 647,729,305.31 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 250,942,614.46 | 256,342,622.68 | 248,611,534.66 | 718,892,144.16 | 735,219,589.14 | 702,717,979.96 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 91,180,971.77 | 117,573,794.51 | 112,625,943.30 | 173,977,374.56 | 170,623,979.75 | 173,916,388.75 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 998,389,471.12 | 996,016,319.61 | 987,566,535.20 | 968,332,407.38 | 974,079,879.96 | 974,400,163.19 |
| 合同资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,129,761.89 | 22,736,423.59 | 83,130,585.23 | 53,249,067.56 | 50,832,039.76 | 109,211,799.56 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 40,995,548.62 | 39,473,858.01 | 37,389,093.44 | 35,150,760.85 | 32,259,408.91 | 29,884,344.29 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,277,733,829.67 | 5,231,370,956.51 | 5,358,384,921.03 | 5,263,383,809.01 | 5,620,788,980.58 | 5,519,607,869.20 |
| 非流动资产： | ||||||||||
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,226,933,070.02 | 2,251,751,707.01 | 2,257,765,989.67 | 2,264,704,763.87 | 2,291,079,797.76 | 2,277,657,062.88 |
| 其他权益工具投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,125,449,146.88 | 7,186,044,681.50 | 7,183,777,977.69 | 7,314,575,972.20 | 7,229,611,328.29 | 7,318,562,161.62 |
| 投资性房地产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 30,191,752.90 | 30,426,108.13 | 30,507,734.14 | 31,107,932.17 | 31,189,558.18 | 31,423,913.41 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,006,945,875.59 | 1,022,170,432.60 | 1,037,733,789.68 | 1,050,198,299.73 | 1,060,605,106.49 | 1,074,174,387.14 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 117,190,276.24 | 109,413,335.41 | 108,122,965.73 | 107,832,553.92 | 104,696,792.16 | 103,656,640.96 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 75,673,260.84 | 80,726,561.24 | 85,912,201.73 | 86,070,365.18 | 92,145,076.91 | 98,000,205.40 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 40,839,012.04 | 43,346,300.52 | 45,163,355.74 | 47,244,868.76 | 49,790,820.84 | 52,375,779.17 |
| 开发支出(元) | - | - | - | - | - | - | - | 1,068,672.57 | 1,068,672.57 | 1,068,672.57 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 503,489,726.07 | 503,489,726.07 | 503,489,726.07 | 503,922,787.43 | 503,922,787.43 | 503,922,787.43 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 63,022,106.61 | 64,573,230.56 | 67,874,605.47 | 67,249,205.86 | 69,724,007.88 | 72,359,161.81 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 98,074,700.84 | 98,099,850.64 | 104,570,138.62 | 98,444,770.27 | 98,444,770.27 | 99,334,117.37 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 658,407.08 | 1,998,407.08 | 3,136,868.08 | - | - | - |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,288,467,335.11 | 11,392,040,340.76 | 11,428,055,352.62 | 11,572,420,191.96 | 11,532,278,718.78 | 11,632,534,889.76 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,566,201,164.78 | 16,623,411,297.27 | 16,786,440,273.65 | 16,835,804,000.97 | 17,153,067,699.36 | 17,152,142,758.96 |
| 流动负债： | ||||||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,030,960,323.01 | 1,051,451,167.18 | 766,536,565.54 | 987,564,811.96 | 1,220,807,352.52 | 1,083,063,086.74 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 568,827,520.39 | 609,715,261.86 | 652,409,984.66 | 734,489,827.16 | 739,011,776.20 | 732,766,210.21 |
| 其中：应付票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,000,000.00 | 33,000,000.00 | 28,000,000.00 | 105,000,000.00 | 30,000,000.00 | 25,000,000.00 |
| 其中：应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 561,827,520.39 | 576,715,261.86 | 624,409,984.66 | 629,489,827.16 | 709,011,776.20 | 707,766,210.21 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 217,060,250.55 | 247,611,267.16 | 78,493,605.71 | 178,688,220.69 | 283,527,072.36 | 318,109,203.01 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 87,004,277.61 | 62,675,493.32 | 191,100,195.66 | 83,092,298.96 | 72,800,688.91 | 114,344,136.59 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 159,237,760.15 | 189,675,848.12 | 198,185,148.37 | 121,119,308.61 | 118,330,027.27 | 184,743,226.44 |
| 应付利息(元) | 会员可见 | - | 会员可见 | - | 3,005,917.81 | - | 24,033,205.48 | 15,722,958.90 | 7,412,712.34 | - |
| 应付股利(元) | 会员可见 | - | 会员可见 | - | 29,361,727.88 | - | 1,010,601.12 | 1,010,601.12 | 29,361,727.88 | - |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 313,784,761.76 | 213,303,274.08 | 332,766,507.43 | 432,244,403.68 | 455,781,591.10 | 295,175,854.92 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 437,924,495.35 | 1,372,883,968.64 | 2,105,080,733.91 | 1,596,675,304.16 | 941,710,810.68 | 77,327,518.50 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,081,940.92 | 3,903,607.21 | 4,460,566.94 | 7,011,945.63 | 11,155,882.73 | 14,928,602.81 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,857,248,975.43 | 3,751,219,887.57 | 4,354,077,114.82 | 4,157,619,680.87 | 3,879,899,641.99 | 2,820,457,839.22 |
| 非流动负债： | ||||||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,283,900,000.00 | 998,900,000.00 | 570,488,253.33 | 790,000,000.00 | 1,362,000,000.00 | 1,395,687,969.12 |
| 应付债券(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 600,000,000.00 | - | - | - | - | 900,000,000.00 |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 66,608,837.97 | 67,507,775.82 | 66,276,819.24 | 78,698,212.99 | 82,047,867.12 | 83,554,284.25 |
| 预计负债(元) | - | 会员可见 | 会员可见 | 会员可见 | 1,500,000.00 | 1,500,000.00 | 1,500,000.00 | - | - | - |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,295,980.36 | 10,334,705.11 | 10,373,429.86 | 10,456,756.38 | 10,495,481.13 | 11,534,205.88 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 482,517,908.58 | 475,576,223.20 | 481,512,051.91 | 490,248,709.08 | 491,941,418.37 | 493,203,722.49 |
| 其他非流动负债(元) | - | - | - | - | - | - | - | 5,389.41 | - | - |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,444,822,726.91 | 1,553,818,704.13 | 1,130,150,554.34 | 1,369,409,067.86 | 1,946,484,766.62 | 2,883,980,181.74 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,302,071,702.34 | 5,305,038,591.70 | 5,484,227,669.16 | 5,527,028,748.73 | 5,826,384,408.61 | 5,704,438,020.96 |
| 所有者权益(或股东权益)： | ||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,417,556,338.00 | 1,417,556,338.00 | 1,417,556,338.00 | 1,417,556,338.00 | 1,417,556,338.00 | 1,417,556,338.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,435,312,486.73 | 6,420,312,486.73 | 6,420,312,486.73 | 6,420,312,486.73 | 6,420,312,486.73 | 6,420,312,486.73 |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 755,968,666.79 | 752,166,939.11 | 751,098,054.99 | 822,236,188.95 | 818,057,541.05 | 820,271,833.91 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 293,042,821.26 | 293,042,821.26 | 293,042,821.26 | 286,543,100.86 | 286,543,100.86 | 286,543,100.86 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,429,914,825.34 | 1,420,583,178.88 | 1,417,567,999.65 | 1,389,119,556.67 | 1,398,110,813.10 | 1,384,154,895.05 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,331,795,138.12 | 10,303,661,763.98 | 10,299,577,700.63 | 10,335,767,671.21 | 10,340,580,279.74 | 10,328,838,654.55 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 932,334,324.32 | 1,014,710,941.59 | 1,002,634,903.86 | 973,007,581.03 | 986,103,011.01 | 1,118,866,083.45 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,264,129,462.44 | 11,318,372,705.57 | 11,302,212,604.49 | 11,308,775,252.24 | 11,326,683,290.75 | 11,447,704,738.00 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,566,201,164.78 | 16,623,411,297.27 | 16,786,440,273.65 | 16,835,804,000.97 | 17,153,067,699.36 | 17,152,142,758.96 |
| 公告日期 | 2026-08-20 | 2026-04-28 | 2026-04-28 | 2025-10-25 | 2025-08-27 | 2025-04-26 | 2025-04-26 | 2024-10-26 | 2024-08-29 | 2024-04-27 |
| 审计意见(境内) | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |