| 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|
| 每股指标： | |||||||
| 每股收益 - 基本(元) | 0.06 | 0.04 | 0.02 | 0.15 | 0.06 | 0.03 | 0.02 |
| 每股收益 - 稀释(元) | 0.06 | 0.04 | 0.02 | 0.15 | 0.06 | 0.03 | 0.02 |
| 每股收益 - 期末股本摊薄(元) | 0.06 | 0.04 | 0.02 | 0.15 | 0.06 | 0.03 | 0.02 |
| 每股净资产BPS(元) | 7.21 | 7.21 | 7.21 | 7.19 | 7.20 | 7.26 | 7.25 |
| 每股经营活动产生的现金流量净额(元) | 0.11 | 0.12 | 0.11 | -0.11 | -0.04 | -0.10 | 0.02 |
| 每股营业收入(元) | 2.06 | 1.38 | 0.57 | 2.63 | 2.78 | 1.40 | 0.65 |
| 关键比率： | |||||||
| 净资产收益率 - 摊薄(%) | 0.78 | 0.54 | 0.26 | 2.04 | 0.82 | 0.43 | 0.30 |
| 净资产收益率 - 加权(%) | 0.78 | 0.54 | 0.26 | 2.03 | 0.01 | 0.43 | 0.30 |
| 净资产收益率 - 平均(%) | 0.78 | 0.54 | 0.26 | 2.03 | 0.82 | 0.43 | 0.30 |
| 净资产收益率 - 扣除(%) | 0.53 | 0.33 | 0.14 | 1.64 | 0.53 | 0.24 | 0.22 |
| 总资产净利率 - 平均(%) | 1.14 | 0.74 | 0.26 | 2.36 | 1.07 | 0.61 | 0.27 |
| 总资产报酬率ROA(%) | 2.38 | 1.48 | 0.57 | 3.69 | 2.01 | 1.14 | 0.46 |
| 投入资本回报率ROIC(%) | 0.58 | 0.40 | 0.19 | 1.45 | 0.57 | 0.30 | 0.21 |
| 销售毛利率(%) | 28.14 | 28.22 | 29.87 | 30.76 | 22.48 | 27.41 | 30.05 |
| 销售净利率(%) | 6.72 | 6.53 | 5.72 | 11.60 | 5.13 | 5.62 | 5.58 |
| 资产负债率(%) | 33.07 | 33.24 | 34.79 | 35.79 | 39.86 | 36.96 | 38.71 |
| 资产周转率(倍) | 0.17 | 0.11 | 0.05 | 0.20 | 0.21 | 0.11 | 0.05 |
| 销售商品提供劳务收到的现金/营业收入(%) | 108.47 | 105.22 | 140.53 | 107.40 | 104.05 | 112.49 | 115.57 |
| 营业利润同比增长率(%) | 9.62 | 33.82 | 5.37 | -30.97 | -67.11 | -81.30 | 82.94 |
| 营业收入同比增长率(%) | 2.83 | 14.00 | -13.09 | -14.15 | 16.91 | -8.84 | -3.80 |
| 利润总额同比增长率(%) | 9.56 | 33.32 | 4.69 | -31.34 | -67.12 | -81.27 | 77.48 |
| 归属母公司股东的净利润同比增长率(%) | -4.66 | 26.18 | -14.44 | -36.97 | -81.88 | -90.65 | 61.35 |
| 扣非后归属母公司股东的净利润同比增长率(%) | -0.81 | 38.51 | -36.30 | -29.62 | -87.58 | -94.61 | 237.13 |
| 总资产同比增长率(%) | -9.98 | -6.60 | -6.09 | -7.01 | -4.40 | -7.99 | -6.97 |
| 总负债同比增长率(%) | -25.31 | -16.02 | -15.60 | -14.36 | -5.15 | -13.17 | -17.15 |
| 净资产同比增长率(%) | 0.20 | -0.64 | -0.53 | -1.12 | -1.83 | -2.25 | 1.79 |
| 利润表摘要： | |||||||
| 营业总收入(元) | 2,924,576,677.65 | 1,959,150,846.34 | 804,524,482.03 | 3,725,685,132.96 | 3,942,277,762.10 | 1,990,191,140.91 | 925,738,924.16 |
| 营业总成本(元) | 2,832,418,100.02 | 1,852,906,054.85 | 782,738,805.75 | 3,595,270,874.94 | 3,805,221,142.29 | 1,931,286,608.06 | 896,780,365.90 |
| 营业收入(元) | 2,924,576,677.65 | 1,959,150,846.34 | 804,524,482.03 | 3,725,685,132.96 | 3,942,277,762.10 | 1,990,191,140.91 | 925,738,924.16 |
| 营业利润(元) | 308,708,272.84 | 204,664,525.73 | 75,062,891.58 | 551,698,604.75 | 281,622,427.19 | 152,944,139.76 | 71,234,435.17 |
| 利润总额(元) | 308,870,264.18 | 204,721,981.57 | 75,128,940.64 | 552,155,108.12 | 281,908,465.88 | 153,559,434.62 | 71,764,377.91 |
| 净利润(元) | 196,448,619.88 | 127,873,758.62 | 46,040,533.46 | 432,109,950.32 | 202,328,365.55 | 111,942,487.66 | 51,646,029.84 |
| 归属母公司股东的净利润(元) | 79,750,340.17 | 55,558,008.59 | 26,123,125.04 | 208,274,898.60 | 83,646,012.43 | 44,030,181.27 | 30,532,811.52 |
| 非经常性损益(元) | 25,722,635.94 | 21,637,429.28 | 11,570,387.30 | 41,319,445.51 | 29,179,709.63 | 19,540,129.21 | 7,686,505.09 |
| 归属母公司股东的净利润扣除非经常性损益(元) | 54,027,704.23 | 33,920,579.31 | 14,552,737.74 | 166,955,453.09 | 54,466,302.80 | 24,490,052.06 | 22,846,306.43 |
| 资产负债表摘要： | |||||||
| 流动资产(元) | 5,174,333,127.72 | 5,042,219,632.94 | 5,848,592,422.71 | 6,030,535,126.54 | 6,707,017,660.16 | 5,838,942,088.05 | 6,407,034,625.05 |
| 固定资产(元) | 1,072,176,100.13 | 1,080,367,586.36 | 1,095,541,506.52 | 1,107,057,659.66 | 1,113,257,339.53 | 1,127,876,949.79 | 1,143,889,424.39 |
| 长期股权投资(元) | 2,343,154,027.96 | 2,345,650,682.79 | 2,326,990,789.55 | 2,337,477,213.28 | 2,400,538,813.92 | 2,398,377,076.96 | 2,428,496,611.85 |
| 资产总计(元) | 16,830,431,031.39 | 16,822,708,170.29 | 17,469,190,471.52 | 17,661,191,540.66 | 18,695,974,509.40 | 18,012,063,723.99 | 18,602,648,058.90 |
| 流动负债(元) | 3,085,909,089.91 | 3,765,913,698.61 | 4,661,064,073.97 | 4,429,360,721.14 | 5,407,846,079.28 | 4,605,995,143.41 | 5,482,702,930.61 |
| 非流动负债(元) | 2,480,163,231.08 | 1,825,323,796.21 | 1,416,308,322.15 | 1,891,781,744.44 | 2,044,497,905.45 | 2,051,716,867.20 | 1,717,903,744.23 |
| 负债合计(元) | 5,566,072,320.99 | 5,591,237,494.82 | 6,077,372,396.12 | 6,321,142,465.58 | 7,452,343,984.73 | 6,657,712,010.61 | 7,200,606,674.84 |
| 股东权益(元) | 11,264,358,710.40 | 11,231,470,675.47 | 11,391,818,075.40 | 11,340,049,075.08 | 11,243,630,524.67 | 11,354,351,713.38 | 11,402,041,384.06 |
| 归属母公司股东的权益(元) | 10,220,970,898.92 | 10,222,812,674.63 | 10,222,369,569.89 | 10,192,338,679.63 | 10,200,978,501.01 | 10,289,114,397.62 | 10,276,803,488.24 |
| 资本公积(元) | 6,421,747,242.04 | 6,421,494,143.39 | 6,421,494,143.39 | 6,421,494,143.39 | 6,420,869,849.43 | 6,420,869,849.43 | 6,420,869,849.43 |
| 盈余公积(元) | 280,263,112.18 | 280,263,112.18 | 280,263,112.18 | 280,263,112.18 | 268,906,081.77 | 268,906,081.77 | 268,906,081.77 |
| 未分配利润(元) | 1,266,561,310.39 | 1,270,720,105.57 | 1,241,285,222.02 | 1,215,162,096.98 | 1,101,890,241.22 | 1,090,625,536.82 | 1,077,128,167.07 |
| 现金流量表摘要： | |||||||
| 销售商品提供劳务收到的现金(元) | 3,172,171,500.93 | 2,061,457,787.38 | 1,130,577,036.15 | 4,001,279,560.34 | 4,101,910,737.75 | 2,238,725,459.41 | 1,069,839,311.82 |
| 经营活动产生的现金净流量(元) | 159,014,863.96 | 173,129,515.28 | 154,045,821.37 | -156,035,504.55 | -62,155,150.79 | -140,753,604.31 | 22,045,815.41 |
| 购建固定无形长期资产支付的现金(元) | 39,201,347.24 | 26,806,014.65 | 13,738,103.46 | 75,949,382.54 | 38,174,432.86 | 25,384,284.46 | 18,870,205.88 |
| 投资支付的现金(元) | 2,239,291,436.70 | 1,809,840,758.80 | 752,600,000.00 | 1,290,022,913.85 | 1,356,971,441.01 | 1,125,878,627.16 | 570,448,777.16 |
| 投资活动产生的现金净流量(元) | -113,382,850.77 | -184,991,624.99 | -275,871,493.86 | 1,007,198,854.13 | 684,098,197.88 | 633,184,278.98 | 318,286,470.84 |
| 吸收投资收到的现金(元) | 5,650,000.00 | 5,650,000.00 | 5,650,000.00 | 2,005,000.00 | 2,005,000.00 | 1,750,000.00 | - |
| 取得借款收到的现金(元) | 2,646,909,036.94 | 1,679,707,727.16 | 914,911,613.92 | 3,430,141,176.34 | 3,181,103,792.78 | 2,131,453,792.78 | 1,753,962,616.44 |
| 筹资活动产生的现金净流量(元) | -763,505,249.69 | -854,243,594.80 | -196,191,931.43 | -980,374,210.02 | -342,344,152.92 | -791,873,411.80 | -258,558,479.34 |
| 现金及现金等价物净增加(元) | -711,526,457.02 | -859,016,052.81 | -318,214,904.33 | -113,565,010.26 | 300,026,814.03 | -290,225,227.46 | 80,570,112.69 |
| 期末现金及现金等价物余额(元) | 1,104,338,940.38 | 956,849,344.59 | 1,497,650,493.07 | 1,815,865,397.40 | 2,229,457,221.69 | 1,639,205,180.20 | 2,010,000,520.35 |
| 折旧与摊销(元) | - | 40,838,133.60 | - | 86,458,814.43 | - | 42,529,842.46 | - |
| 公告日期 | 2023-10-28 | 2023-08-23 | 2023-04-28 | 2023-04-28 | 2022-10-28 | 2022-08-25 | 2022-04-30 |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |