| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产： | |||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,442,548,857.53 | 1,503,402,056.78 | 1,422,083,297.54 | 1,444,889,019.13 | 1,141,147,626.02 | 1,020,334,269.77 | 648,542,353.80 |
| 其中：交易性金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 105,739,999.98 | 95,076,704.32 | 94,317,120.99 | 234,963,454.33 | 173,551,250.00 | 161,847,972.23 | 334,873,708.34 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,236,301,397.05 | 2,188,405,645.82 | 2,468,071,860.51 | 2,060,360,923.30 | 2,751,986,401.63 | 2,724,880,902.36 | 3,217,468,685.21 |
| 其中：应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 238,487,403.86 | 147,819,875.24 | 99,449,828.09 | 258,089,897.26 | 180,102,513.03 | 162,306,579.86 | 428,741,430.15 |
| 其中：应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,997,813,993.19 | 2,040,585,770.58 | 2,368,622,032.42 | 1,802,271,026.04 | 2,571,883,888.60 | 2,562,574,322.50 | 2,788,727,255.06 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 31,104,194.36 | 43,821,111.84 | 38,094,754.10 | 43,788,885.86 | 45,463,529.21 | 33,188,930.82 | 41,413,493.89 |
| 应收股利(元) | - | - | - | 会员可见 | - | - | - | - | - | - | - |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 48,349,515.47 | 5,746,692.23 | 6,039,206.47 | 3,969,425.04 | 6,752,112.45 | 5,856,865.53 | 5,664,612.63 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,026,763,347.41 | 2,193,308,747.62 | 2,446,478,160.74 | 2,595,868,956.94 | 2,686,998,991.00 | 2,884,353,152.67 | 2,810,375,332.70 |
| 一年内到期的非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 40,080.54 | 40,080.54 | - | 40,080.54 | - | - | - |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 75,128,790.77 | 80,525,543.26 | 81,142,571.92 | 82,631,182.46 | 173,387,893.43 | 219,948,136.97 | 173,838,909.70 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,006,392,535.42 | 6,214,722,686.60 | 6,640,815,689.52 | 6,759,895,225.92 | 7,119,897,445.28 | 7,168,775,653.95 | 7,319,383,536.16 |
| 非流动资产： | |||||||||||
| 长期应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,917,499.37 | 15,860,434.25 | 3,644,344.79 | 3,604,264.25 | 110,234.31 | 150,000.00 | - |
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 其他非流动金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 62,500,000.00 | 62,500,000.00 | 62,500,000.00 | 62,500,000.00 | 62,500,000.00 | 62,500,000.00 | 62,500,000.00 |
| 投资性房地产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 136,990,177.04 | 131,900,729.30 | 150,410,960.73 | 138,195,211.46 | 146,957,682.16 | 148,036,554.45 | 151,968,539.23 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,136,481,843.31 | 3,192,078,993.69 | 3,132,567,703.81 | 3,183,592,697.40 | 3,202,823,832.05 | 3,181,806,744.38 | 3,218,306,297.57 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 115,588,917.53 | 125,959,566.64 | 207,084,562.52 | 205,691,347.18 | 245,430,635.95 | 305,313,917.45 | 312,556,218.52 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,953,799.09 | 10,966,204.84 | 12,615,089.18 | 12,782,543.02 | 13,796,159.77 | 15,278,112.19 | 16,782,433.51 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,573,878,891.34 | 1,601,689,668.70 | 1,657,947,412.64 | 1,705,389,541.37 | 1,359,635,337.92 | 1,385,503,811.82 | 1,429,867,269.75 |
| 开发支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 350,734,403.56 | 338,539,321.57 | 275,178,982.90 | 250,181,018.15 | 640,721,844.69 | 588,488,265.10 | 516,947,272.68 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 489,253,964.06 | 489,253,964.06 | 489,253,964.06 | 489,253,964.06 | 517,770,364.06 | 517,770,364.06 | 517,770,364.06 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,841,828.98 | 4,376,865.99 | 4,562,435.98 | 3,716,192.69 | 4,074,878.18 | 4,478,441.63 | 4,745,112.12 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 31,106,986.69 | 30,980,836.26 | 33,278,393.36 | 38,636,524.34 | 55,382,537.12 | 59,081,681.39 | 53,948,345.20 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,990,925.87 | 14,284,925.87 | 7,072,854.87 | 7,282,229.46 | 59,008,274.93 | 59,306,862.06 | 59,065,582.39 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,940,239,236.84 | 6,018,391,511.17 | 6,036,116,704.84 | 6,100,825,533.38 | 6,308,211,781.14 | 6,327,714,754.53 | 6,344,457,435.03 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,946,631,772.26 | 12,233,114,197.77 | 12,676,932,394.36 | 12,860,720,759.30 | 13,428,109,226.42 | 13,496,490,408.48 | 13,663,840,971.19 |
| 流动负债： | |||||||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,555,733,541.09 | 2,475,017,024.03 | 2,580,795,910.74 | 2,756,860,879.47 | 755,123,820.25 | 648,909,821.44 | 674,334,671.05 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,270,948,426.10 | 4,562,491,481.32 | 4,888,368,500.80 | 4,698,229,476.67 | 6,429,722,508.37 | 6,447,724,047.18 | 6,554,112,759.35 |
| 其中：应付票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 711,009,995.17 | 485,928,077.71 | 488,861,130.54 | 588,986,517.71 | 2,173,400,394.13 | 2,335,677,309.30 | 3,100,483,676.70 |
| 其中：应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,559,938,430.93 | 4,076,563,403.61 | 4,399,507,370.26 | 4,109,242,958.96 | 4,256,322,114.24 | 4,112,046,737.88 | 3,453,629,082.65 |
| 预收款项(元) | 会员可见 | 会员可见 | - | 会员可见 | - | - | - | 134,491.20 | - | - | - |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 33,518,699.82 | 37,437,797.87 | 46,222,740.08 | 71,852,182.06 | 33,524,675.03 | 37,208,230.86 | 36,198,029.41 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,679,431.50 | 23,908,647.41 | 23,878,423.81 | 52,845,155.74 | 30,228,266.89 | 30,111,205.05 | 31,693,896.01 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,102,121.99 | 13,574,186.77 | 9,581,643.66 | 28,456,903.70 | 10,674,765.07 | 6,321,589.39 | 36,754,942.49 |
| 应付股利(元) | 会员可见 | - | - | - | - | - | - | - | 3,150,000.00 | 3,150,000.00 | - |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 413,554,415.55 | 413,409,254.84 | 473,546,416.57 | 437,610,433.21 | 484,857,284.62 | 462,652,366.52 | 506,565,093.47 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 480,719,385.75 | 555,713,309.11 | 1,290,858,231.39 | 1,439,591,442.46 | 1,052,381,248.04 | 1,062,320,293.66 | 198,062,401.70 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,357,430.97 | 4,866,913.72 | 6,167,719.58 | 9,231,730.32 | 5,804,144.64 | 6,288,739.71 | 6,394,107.53 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,790,613,452.77 | 8,086,418,615.07 | 9,319,419,586.63 | 9,494,812,694.83 | 8,805,466,712.91 | 8,704,686,293.81 | 8,044,115,901.01 |
| 非流动负债： | |||||||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 945,013,040.28 | 750,975,784.51 | 74,008,663.36 | 69,690,712.92 | 440,549,099.39 | 434,404,378.48 | 1,146,418,316.00 |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,944,999.58 | 6,493,834.27 | 9,792,909.19 | 8,240,068.56 | 11,564,064.24 | 12,926,779.51 | 14,689,328.60 |
| 长期应付款(元) | - | 会员可见 | - | 会员可见 | - | 297,546,284.22 | - | 25,208,940.91 | - | - | - |
| 长期应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,136,154.72 | 12,061,155.39 | 12,766,764.22 | 12,810,674.33 | 11,877,538.23 | 11,981,357.79 | 12,093,308.18 |
| 专项应付款(元) | 会员可见 | - | 会员可见 | - | 274,820,248.63 | - | 18,290,649.23 | - | 13,760,000.00 | - | - |
| 预计负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,090,416.50 | 47,136,175.61 | 25,018,848.25 | 25,709,882.84 | 17,864,400.00 | 17,864,400.00 | 17,864,400.00 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 235,784,171.05 | 233,711,948.78 | 235,283,543.49 | 237,866,321.22 | 239,170,449.65 | 238,105,943.83 | 238,596,199.11 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,410,975.43 | 5,103,939.83 | 6,355,748.83 | 8,679,761.65 | 12,535,020.39 | 12,755,252.76 | 8,071,975.95 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,502,200,006.19 | 1,353,029,122.61 | 381,517,126.57 | 388,206,362.43 | 747,320,571.90 | 728,038,112.37 | 1,437,733,527.84 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,292,813,458.96 | 9,439,447,737.68 | 9,700,936,713.20 | 9,883,019,057.26 | 9,552,787,284.81 | 9,432,724,406.18 | 9,481,849,428.85 |
| 所有者权益(或股东权益)： | |||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,950,219,173.00 | 1,970,420,857.00 | 1,970,420,857.00 | 1,970,420,857.00 | 1,970,650,857.00 | 1,970,800,857.00 | 1,970,800,857.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,279,491,531.87 | 2,287,923,347.73 | 2,288,436,151.55 | 2,282,511,095.00 | 2,291,958,871.73 | 2,285,339,107.93 | 2,280,153,533.63 |
| 减：库存股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 46,134,588.50 | 77,245,181.86 | 77,245,181.86 | 77,245,181.86 | 77,599,381.86 | 77,830,381.86 | 77,830,381.86 |
| 专项储备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 26,677,238.35 | 25,294,007.12 | 23,678,930.72 | 23,524,575.85 | 24,194,663.26 | 22,259,555.62 | 19,661,070.34 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 383,754,353.95 | 383,754,353.95 | 383,754,353.95 | 383,754,353.95 | 383,754,353.95 | 383,754,353.95 | 383,754,353.95 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,953,859,768.62 | -1,819,154,421.64 | -1,638,060,500.91 | -1,629,384,257.21 | -748,173,778.41 | -551,933,947.41 | -425,398,864.41 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,640,147,940.05 | 2,770,992,962.30 | 2,950,984,610.45 | 2,953,581,442.73 | 3,844,785,585.67 | 4,032,389,545.23 | 4,151,140,568.65 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,670,373.25 | 22,673,497.79 | 25,011,070.71 | 24,120,259.31 | 30,536,355.94 | 31,376,457.07 | 30,850,973.69 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,653,818,313.30 | 2,793,666,460.09 | 2,975,995,681.16 | 2,977,701,702.04 | 3,875,321,941.61 | 4,063,766,002.30 | 4,181,991,542.34 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,946,631,772.26 | 12,233,114,197.77 | 12,676,932,394.36 | 12,860,720,759.30 | 13,428,109,226.42 | 13,496,490,408.48 | 13,663,840,971.19 |
| 公告日期 | 2025-10-30 | 2025-08-27 | 2025-04-30 | 2025-04-30 | 2024-10-29 | 2024-08-28 | 2024-04-30 | 2024-04-30 | 2023-10-28 | 2023-08-18 | 2023-04-29 |
| 审计意见(境内) | - | - | - | 带强调事项段的无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |