2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 4,152,655,668.56 | 3,128,670,980.95 | 1,740,573,333.15 | 5,314,393,561.48 | 4,310,202,245.75 | 3,061,132,544.76 | 1,689,027,854.75 | 4,754,073,835.40 | 4,260,525,233.02 | 3,021,989,076.30 | 1,949,989,132.35 |
营业收入(元) | 4,152,655,668.56 | 3,128,670,980.95 | 1,740,573,333.15 | 5,314,393,561.48 | 4,310,202,245.75 | 3,061,132,544.76 | 1,689,027,854.75 | 4,754,073,835.40 | 4,260,525,233.02 | 3,021,989,076.30 | 1,949,989,132.35 |
二、营业总成本(元) | 4,495,556,598.06 | 3,237,795,013.89 | 1,743,975,952.18 | 6,463,114,901.73 | 4,722,656,277.36 | 3,244,688,890.45 | 1,753,257,481.74 | 5,796,762,012.30 | 4,763,018,380.30 | 3,336,836,785.44 | 2,038,682,960.78 |
营业成本(元) | 3,824,397,820.43 | 2,788,063,827.68 | 1,534,911,092.35 | 5,602,737,979.32 | 4,144,951,302.78 | 2,883,242,985.66 | 1,572,005,178.95 | 5,056,285,319.94 | 4,302,159,745.86 | 3,028,941,778.41 | 1,893,717,777.11 |
研发费用(元) | 197,051,481.20 | 133,534,136.23 | 64,631,994.22 | 236,621,594.74 | 167,441,348.06 | 110,503,880.42 | 54,290,982.43 | 198,894,946.76 | 130,524,947.94 | 86,219,220.44 | 44,530,304.06 |
营业税金及附加(元) | 20,035,066.24 | 16,082,768.46 | 3,597,516.80 | 31,754,612.38 | 19,183,826.12 | 15,478,913.64 | 3,625,035.53 | 29,824,439.22 | 17,552,680.82 | 14,216,556.95 | 3,538,640.39 |
销售费用(元) | 175,697,895.57 | 108,327,679.89 | 37,885,289.34 | 292,788,717.78 | 127,343,643.07 | 57,732,845.41 | 33,688,010.67 | 181,501,544.83 | 87,523,858.80 | 57,280,505.60 | 24,077,315.73 |
管理费用(元) | 145,551,513.20 | 96,030,267.54 | 50,056,979.95 | 194,074,410.70 | 152,983,230.28 | 103,313,465.61 | 56,618,856.36 | 196,043,664.32 | 131,106,588.74 | 87,151,674.29 | 44,917,006.77 |
财务费用(元) | 132,822,821.42 | 95,756,334.09 | 52,893,079.52 | 105,137,586.81 | 110,752,927.05 | 74,416,799.71 | 33,029,417.80 | 134,212,097.23 | 94,150,558.14 | 63,027,049.75 | 27,901,916.72 |
其中:利息费用(元) | 142,640,131.49 | 102,957,786.08 | 57,075,433.90 | 121,107,680.32 | 120,914,886.58 | 80,601,019.31 | 36,173,131.37 | 155,281,173.74 | 111,657,448.55 | 73,017,096.66 | 33,385,490.82 |
其中:利息收入(元) | 12,468,773.82 | 9,519,859.07 | 4,882,549.02 | 17,594,661.79 | 11,838,380.33 | 7,618,854.98 | 3,693,596.33 | 22,364,099.20 | 18,646,490.49 | 11,194,875.21 | 5,496,866.02 |
三、其他经营收益 | |||||||||||
加:公允价值变动收益(元) | 2,176,545.65 | 1,513,249.99 | 753,666.66 | 6,141,412.65 | 4,628,758.32 | 2,925,480.55 | 951,216.66 | 4,663,152.79 | 4,385,066.67 | 6,110,645.85 | 3,710,564.78 |
加:投资收益(元) | 313,041.10 | 313,041.10 | 313,041.10 | -48,423,936.17 | 3,754,569.16 | 3,606,974.64 | 1,949,711.62 | 21,357,810.82 | 17,220,034.84 | 9,391,127.81 | 4,054,743.91 |
资产处置收益(元) | 111,560.87 | -5,977.32 | - | 66,339.91 | -11,843.85 | -33,044.01 | 5,661,558.62 | 139,062.43 | 139,240.18 | -52,323.06 | 97,622.36 |
资产减值损失(元) | -8,620,878.81 | -420,950.21 | -3,839,070.68 | -134,471,795.62 | 3,964,515.23 | 6,713,896.69 | -4,634,951.35 | -181,339,692.52 | -5,615,332.12 | -5,615,332.12 | 3,219,571.08 |
信用减值损失(元) | -10,359,097.89 | -12,593,199.60 | -9,874,424.50 | 28,531,807.40 | -1,884,407.52 | -17,969,628.10 | 533.12 | -114,304,198.64 | -24,732,134.95 | -24,669,149.95 | 133.85 |
其他收益(元) | 37,525,494.47 | 25,116,847.83 | 8,403,141.09 | 58,145,629.17 | 35,055,678.18 | 13,926,754.06 | 11,921,341.36 | 41,339,573.66 | 41,930,202.86 | 34,021,273.96 | 4,764,180.59 |
四、营业利润(元) | -321,754,264.11 | -95,201,021.15 | -7,646,265.36 | -1,238,731,882.91 | -366,946,762.09 | -174,385,911.86 | -48,380,216.96 | -1,270,832,468.36 | -469,166,069.80 | -295,661,466.65 | -72,847,011.86 |
加:营业外收入(元) | 108,203.17 | 100,002.24 | 56,391.13 | 963,982.06 | 824,244.90 | 676,883.20 | 663,746.81 | 1,471,026.61 | 1,462,075.64 | 319,692.81 | 95,945.35 |
减:营业外支出(元) | 95,612.84 | 44,010.42 | 10,666.91 | 441,416.33 | 289,972.31 | 229,987.44 | 58,504.83 | 261,566.72 | 521,533.48 | 514,804.36 | 434,081.84 |
五、利润总额(元) | -321,741,673.78 | -95,145,029.33 | -7,600,541.14 | -1,238,209,317.18 | -366,412,489.50 | -173,939,016.10 | -47,774,974.98 | -1,269,623,008.47 | -468,225,527.64 | -295,856,578.20 | -73,185,148.35 |
减:所得税费用(元) | 6,360,353.03 | 5,874,306.49 | -540,777.29 | 20,364,579.61 | 3,919,481.51 | -740,490.49 | 114,222.95 | 54,683,140.64 | -22,435,700.03 | -23,187,652.56 | -22,438,337.31 |
六、净利润(元) | -328,102,026.81 | -101,019,335.82 | -7,059,763.85 | -1,258,573,896.79 | -370,331,971.01 | -173,198,525.61 | -47,889,197.93 | -1,324,306,149.11 | -445,789,827.61 | -272,668,925.64 | -50,746,811.04 |
(一)按经营持续性分类 | |||||||||||
持续经营净利润(元) | -328,102,026.81 | -101,019,335.82 | -7,059,763.85 | -1,258,573,896.79 | -370,331,971.01 | -173,198,525.61 | -47,889,197.93 | -1,324,306,149.11 | -445,789,827.61 | -272,668,925.64 | -50,746,811.04 |
(二)按所有权归属分类 | |||||||||||
归属于母公司股东的净利润(元) | -324,475,511.41 | -99,800,458.21 | -8,676,243.70 | -1,254,543,084.66 | -372,595,394.68 | -176,355,563.68 | -50,466,111.19 | -1,321,691,324.65 | -445,820,636.33 | -273,349,089.56 | -51,414,782.82 |
少数股东损益(元) | -3,626,515.40 | -1,218,877.61 | 1,616,479.85 | -4,030,812.13 | 2,263,423.67 | 3,157,038.07 | 2,576,913.26 | -2,614,824.46 | 30,808.72 | 680,163.92 | 667,971.78 |
扣除非经常性损益后的净利润(元) | -342,678,716.63 | -108,424,873.79 | -17,832,872.92 | -1,283,418,601.48 | -422,412,270.96 | -207,357,344.32 | -73,391,628.44 | -1,373,202,150.55 | -535,532,383.70 | -340,177,093.52 | -98,757,135.88 |
七、每股收益 | |||||||||||
一、基本每股收益(元) | -0.17 | -0.05 | -0.01 | -0.64 | -0.19 | -0.09 | -0.03 | -0.69 | -0.23 | -0.14 | -0.03 |
二、稀释每股收益(元) | -0.17 | -0.05 | -0.01 | -0.64 | -0.19 | -0.09 | -0.03 | -0.69 | -0.23 | -0.14 | -0.03 |
九、综合收益总额(元) | -328,102,026.81 | -101,019,335.82 | -7,059,763.85 | -1,258,573,896.79 | -370,331,971.01 | -173,198,525.61 | -47,889,197.93 | -1,324,306,149.11 | -445,789,827.61 | -272,668,925.64 | -50,746,811.04 |
归属于母公司所有者的综合收益总额(元) | -324,475,511.41 | -99,800,458.21 | -8,676,243.70 | -1,254,543,084.66 | -372,595,394.68 | -176,355,563.68 | -50,466,111.19 | -1,321,691,324.65 | -445,820,636.33 | -273,349,089.56 | -51,414,782.82 |
归属于少数股东的综合收益总额(元) | -3,626,515.40 | -1,218,877.61 | 1,616,479.85 | -4,030,812.13 | 2,263,423.67 | 3,157,038.07 | 2,576,913.26 | -2,614,824.46 | 30,808.72 | 680,163.92 | 667,971.78 |
公告日期 | 2024-10-29 | 2024-08-28 | 2024-04-30 | 2024-04-30 | 2023-10-28 | 2023-08-18 | 2023-04-29 | 2023-04-29 | 2022-10-31 | 2022-08-18 | 2022-04-28 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |