2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
流动资产: | |||||||||||
货币资金(元) | 6,303,595,363.25 | 6,013,104,892.44 | 6,730,704,504.99 | 7,270,612,875.71 | 6,560,850,458.12 | 6,489,222,865.19 | 7,114,496,844.71 | 8,566,535,432.76 | 6,939,230,775.10 | 7,217,630,952.55 | 7,099,227,120.27 |
应收票据及应收账款(元) | 403,692,981.35 | 440,191,574.10 | 355,373,786.15 | 141,859,334.75 | 101,516,503.63 | 176,975,328.06 | 177,649,655.53 | 167,567,223.02 | 412,854,811.82 | 567,645,033.49 | 597,084,672.72 |
其中:应收票据(元) | 353,900,089.60 | 395,906,853.60 | 310,356,853.60 | 103,800,000.00 | 74,070,040.00 | 150,644,000.00 | 151,644,000.00 | 146,000,000.00 | 386,900,054.40 | 543,586,489.40 | 570,786,435.00 |
其中:应收账款(元) | 49,792,891.75 | 44,284,720.50 | 45,016,932.55 | 38,059,334.75 | 27,446,463.63 | 26,331,328.06 | 26,005,655.53 | 21,567,223.02 | 25,954,757.42 | 24,058,544.09 | 26,298,237.72 |
预付款项(元) | 141,756,921.40 | 90,475,759.27 | 90,473,681.02 | 37,487,034.53 | 87,851,736.01 | 81,563,960.09 | 78,193,419.88 | 65,643,437.50 | 43,456,473.80 | 100,432,500.69 | 101,365,400.64 |
其他应收款(元) | 11,072,727.99 | 12,419,375.80 | 5,491,247.01 | 6,452,594.19 | 29,133,163.61 | 31,785,491.10 | 38,765,328.21 | 30,263,981.41 | 30,340,464.04 | 19,047,870.17 | 22,378,934.52 |
存货(元) | 1,824,836,386.77 | 1,455,674,637.89 | 1,407,015,548.61 | 2,194,181,966.67 | 4,317,289,267.04 | 5,038,821,573.89 | 5,038,635,844.04 | 5,759,777,001.05 | 5,420,388,488.01 | 5,322,559,381.02 | 5,263,444,997.34 |
其他流动资产(元) | 421,016,672.60 | 414,147,286.85 | 410,972,404.94 | 456,618,659.27 | 496,077,305.92 | 657,425,501.88 | 508,802,560.78 | 594,448,460.87 | 454,277,042.51 | 421,933,209.96 | 447,581,298.58 |
流动资产合计(元) | 9,105,971,053.36 | 8,426,013,526.35 | 9,000,031,172.72 | 10,107,212,465.12 | 11,592,718,434.33 | 12,475,794,720.21 | 12,956,543,653.15 | 15,184,235,536.61 | 13,300,548,055.28 | 13,649,248,947.88 | 13,531,082,424.07 |
非流动资产: | |||||||||||
其他权益工具投资(元) | 19,091,500.00 | 19,091,500.00 | 19,091,500.00 | 19,091,500.00 | 19,091,500.00 | 19,091,500.00 | 19,091,500.00 | 19,091,500.00 | 19,091,500.00 | 19,091,500.00 | 19,091,500.00 |
投资性房地产(元) | 986,822,385.37 | 996,028,738.25 | 1,005,235,091.15 | 1,014,441,444.03 | 934,327,338.81 | 942,297,190.21 | 904,755,348.49 | 912,725,199.91 | 920,695,051.34 | 928,664,902.75 | 936,634,754.18 |
固定资产(元) | 3,080,767,297.54 | 3,144,559,574.94 | 3,203,936,867.12 | 3,275,072,042.43 | 2,962,112,316.15 | 3,019,025,379.22 | 3,050,116,605.74 | 3,093,950,903.17 | 2,684,072,323.05 | 2,736,822,318.40 | 2,777,059,950.16 |
在建工程(元) | 43,637,464.00 | 33,841,010.52 | 32,616,566.32 | 49,894,237.05 | 125,323,094.08 | 123,993,422.81 | 127,864,339.85 | 108,378,258.96 | 475,589,545.08 | 423,162,189.14 | 389,136,731.78 |
生产性生物资产(元) | 25,323,920.13 | 25,468,886.69 | 25,192,798.93 | 21,053,676.40 | 28,138,167.39 | 30,537,881.32 | 20,523,304.72 | 20,003,395.83 | 20,488,383.67 | 15,863,563.00 | 15,132,051.16 |
使用权资产(元) | 39,555,520.18 | 45,256,438.87 | 50,642,898.25 | 56,342,546.05 | 25,503,106.65 | 26,808,698.53 | 20,785,862.47 | 26,492,458.47 | 28,813,292.91 | 33,459,967.53 | 38,167,574.67 |
无形资产(元) | 769,486,617.16 | 775,429,920.28 | 781,373,223.42 | 787,316,526.55 | 673,131,648.06 | 678,253,606.83 | 676,887,996.66 | 682,009,955.43 | 687,131,914.20 | 692,052,310.91 | 697,154,764.31 |
长期待摊费用(元) | 5,496,918.95 | 5,441,718.95 | 4,937,750.37 | 13,405,024.04 | 19,369,007.58 | 24,376,690.70 | 29,862,524.03 | 38,316,567.70 | 44,322,340.76 | 49,188,536.84 | 56,023,130.30 |
递延所得税资产(元) | 12,754,321.73 | 14,233,235.11 | 19,903,840.15 | 23,336,757.52 | 43,419,890.63 | 49,511,877.91 | 169,259,847.83 | 170,305,501.07 | 175,338,360.58 | 177,318,287.45 | 175,848,102.66 |
非流动资产合计(元) | 4,982,935,945.06 | 5,059,351,023.61 | 5,142,930,535.71 | 5,259,953,754.07 | 4,830,416,069.35 | 4,913,896,247.53 | 5,019,147,329.79 | 5,071,273,740.54 | 5,055,542,711.59 | 5,075,623,576.02 | 5,104,248,559.22 |
资产总计(元) | 14,088,906,998.42 | 13,485,364,549.96 | 14,142,961,708.43 | 15,367,166,219.19 | 16,423,134,503.68 | 17,389,690,967.74 | 17,975,690,982.94 | 20,255,509,277.15 | 18,356,090,766.87 | 18,724,872,523.90 | 18,635,330,983.29 |
流动负债: | |||||||||||
短期借款(元) | 2,609,242,602.75 | 2,356,572,541.67 | 2,559,473,392.36 | 2,564,331,609.58 | 3,042,500,000.00 | 2,547,500,000.00 | 2,695,000,000.00 | 2,495,000,000.00 | 2,695,000,000.00 | 3,197,500,000.00 | 2,980,000,000.00 |
应付票据及应付账款(元) | 896,093,866.49 | 647,946,996.38 | 808,270,253.93 | 907,440,668.66 | 894,853,201.19 | 1,105,167,985.22 | 1,329,404,203.35 | 1,637,212,758.29 | 1,209,321,960.07 | 1,272,452,753.62 | 1,525,058,474.34 |
其中:应付账款(元) | 896,093,866.49 | 647,946,996.38 | 808,270,253.93 | 907,440,668.66 | 894,853,201.19 | 1,105,167,985.22 | 1,329,404,203.35 | 1,637,212,758.29 | 1,209,321,960.07 | 1,272,452,753.62 | 1,525,058,474.34 |
预收款项(元) | 10,763,534.90 | 11,143,065.83 | 4,138,505.62 | 11,157,511.60 | 55,238,899.52 | 50,177,526.98 | 52,862,348.20 | 50,357,468.23 | 54,265,739.00 | 42,961,986.00 | 37,114,314.00 |
合同负债(元) | 660,148,933.08 | 579,244,728.44 | 843,255,803.03 | 2,198,306,251.81 | 1,456,918,495.49 | 1,942,289,693.18 | 1,835,925,157.79 | 3,864,928,342.62 | 1,647,955,211.34 | 1,931,573,155.77 | 1,334,840,544.25 |
应付职工薪酬(元) | 60,563,255.96 | 57,971,477.22 | 56,575,721.08 | 66,056,470.01 | 46,561,797.53 | 60,748,553.90 | 80,184,759.45 | 81,478,674.43 | 49,320,167.91 | 52,690,058.81 | 52,278,174.92 |
应交税费(元) | 108,693,868.42 | 75,077,463.22 | 134,234,193.61 | 154,610,571.36 | 121,581,289.09 | 121,635,423.76 | 141,792,277.84 | 240,859,592.25 | 196,660,684.94 | 217,408,484.91 | 163,670,092.02 |
应付利息(元) | - | - | - | - | - | 88,333.33 | - | - | - | - | - |
应付股利(元) | 3,929,599.97 | 3,929,599.97 | 3,929,599.97 | 3,929,599.97 | 3,929,599.97 | 4,701,478.90 | 4,701,478.90 | 4,701,478.90 | 4,701,478.90 | 4,701,478.90 | 4,701,478.90 |
其他应付款(元) | 109,721,175.44 | 84,661,746.40 | 95,706,834.71 | 75,683,532.86 | 102,847,976.34 | 89,058,175.89 | 86,102,639.44 | 106,644,674.49 | 82,975,030.53 | 80,596,462.53 | 88,129,363.04 |
一年内到期的非流动负债(元) | 904,495,339.52 | 646,500,518.87 | 737,090,708.61 | 1,027,956,134.34 | 963,914,930.49 | 1,757,124,575.08 | 1,702,093,875.38 | 1,413,080,624.79 | 875,050,518.78 | 437,336,633.81 | 1,436,073,368.43 |
其他流动负债(元) | 84,520,721.49 | 70,490,333.54 | 109,599,442.38 | 285,522,989.29 | 146,279,053.81 | 190,294,098.93 | 187,773,913.90 | 450,580,176.47 | 170,800,807.19 | 213,889,433.27 | 138,694,482.11 |
流动负债合计(元) | 5,448,172,898.02 | 4,533,538,471.54 | 5,352,274,455.30 | 7,294,995,339.48 | 6,834,625,243.43 | 7,868,785,845.17 | 8,115,840,654.25 | 10,344,843,790.47 | 6,986,051,598.66 | 7,451,110,447.62 | 7,760,560,292.01 |
非流动负债: | |||||||||||
长期借款(元) | 1,428,038,031.91 | 1,691,566,280.57 | 1,505,040,629.97 | 1,235,074,569.67 | 2,283,287,678.16 | 1,998,540,528.16 | 1,933,320,866.94 | 2,309,802,816.80 | 3,057,209,594.93 | 2,941,709,594.93 | 2,458,722,833.14 |
应付债券(元) | - | - | - | - | 500,000,000.00 | 500,000,000.00 | 500,000,000.00 | 500,000,000.00 | 500,000,000.00 | 500,000,000.00 | 500,000,000.00 |
租赁负债(元) | 21,672,082.43 | 32,499,453.98 | 31,932,098.33 | 35,199,839.51 | 21,446,009.07 | 22,935,952.46 | 15,661,425.28 | 15,776,749.38 | 27,467,190.23 | 29,682,365.97 | 21,296,409.34 |
非流动负债合计(元) | 1,449,710,114.34 | 1,724,065,734.55 | 1,536,972,728.30 | 1,270,274,409.18 | 2,804,733,687.23 | 2,521,476,480.62 | 2,448,982,292.22 | 2,825,579,566.18 | 3,584,676,785.16 | 3,471,391,960.90 | 2,980,019,242.48 |
负债合计(元) | 6,897,883,012.36 | 6,257,604,206.09 | 6,889,247,183.60 | 8,565,269,748.66 | 9,639,358,930.66 | 10,390,262,325.79 | 10,564,822,946.47 | 13,170,423,356.65 | 10,570,728,383.82 | 10,922,502,408.52 | 10,740,579,534.49 |
所有者权益(或股东权益): | |||||||||||
实收资本或股本(元) | 741,766,989.00 | 741,766,989.00 | 741,766,989.00 | 741,766,989.00 | 741,766,989.00 | 741,766,989.00 | 741,766,989.00 | 741,766,989.00 | 741,766,989.00 | 741,766,989.00 | 741,766,989.00 |
资本公积(元) | 2,627,319,747.99 | 2,627,319,747.99 | 2,627,319,747.99 | 2,627,319,747.99 | 2,627,319,747.99 | 2,627,319,747.99 | 2,627,319,747.99 | 2,627,319,747.99 | 2,627,319,747.99 | 2,627,319,747.99 | 2,627,319,747.99 |
其他综合收益(元) | -30,000,000.00 | -30,000,000.00 | -30,000,000.00 | -30,000,000.00 | -30,000,000.00 | -30,000,000.00 | -30,000,000.00 | -30,000,000.00 | -30,000,000.00 | -30,000,000.00 | -30,000,000.00 |
盈余公积(元) | 881,590,384.60 | 881,590,384.60 | 881,590,384.60 | 881,590,384.60 | 881,590,384.60 | 881,590,384.60 | 881,590,384.60 | 881,590,384.60 | 856,655,561.09 | 856,655,561.09 | 856,655,561.09 |
未分配利润(元) | 2,944,114,182.87 | 2,984,622,693.08 | 3,012,625,798.05 | 2,562,048,982.13 | 2,565,360,759.17 | 2,776,674,487.77 | 3,185,026,748.18 | 2,857,154,674.04 | 3,582,915,191.99 | 3,595,297,975.98 | 3,678,147,942.56 |
归属于母公司股东权益合计(元) | 7,164,791,304.46 | 7,205,299,814.67 | 7,233,302,919.64 | 6,782,726,103.72 | 6,786,037,880.76 | 6,997,351,609.36 | 7,405,703,869.77 | 7,077,831,795.63 | 7,778,657,490.07 | 7,791,040,274.06 | 7,873,890,240.64 |
少数股东权益(元) | 26,232,681.60 | 22,460,529.20 | 20,411,605.19 | 19,170,366.81 | -2,262,307.74 | 2,077,032.59 | 5,164,166.70 | 7,254,124.87 | 6,704,892.98 | 11,329,841.32 | 20,861,208.16 |
股东权益合计(元) | 7,191,023,986.06 | 7,227,760,343.87 | 7,253,714,524.83 | 6,801,896,470.53 | 6,783,775,573.02 | 6,999,428,641.95 | 7,410,868,036.47 | 7,085,085,920.50 | 7,785,362,383.05 | 7,802,370,115.38 | 7,894,751,448.80 |
负债和股东权益合计(元) | 14,088,906,998.42 | 13,485,364,549.96 | 14,142,961,708.43 | 15,367,166,219.19 | 16,423,134,503.68 | 17,389,690,967.74 | 17,975,690,982.94 | 20,255,509,277.15 | 18,356,090,766.87 | 18,724,872,523.90 | 18,635,330,983.29 |
公告日期 | 2024-10-29 | 2024-08-27 | 2024-04-27 | 2024-04-27 | 2023-10-28 | 2023-08-26 | 2023-04-29 | 2023-03-25 | 2022-10-29 | 2022-08-20 | 2022-04-28 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |