顺鑫农业 (000860.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(顺鑫农业)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 6,839,697,312.914,330,851,746.842,283,670,719.3814,837,740,544.669,616,195,848.466,777,572,476.502,966,344,128.10
 收到的税费返还(元) 60,724,075.581,095,205.691,095,205.6920,073,111.3118,245,777.439,798,664.35-
 收到其他与经营活动有关的现金(元) 43,962,158.9437,859,845.034,725,910.12100,694,603.8371,535,804.4022,419,321.9917,915,969.96
 经营活动现金流入小计(元) 6,944,383,547.434,369,806,797.562,289,491,835.1914,958,508,259.809,705,977,430.296,809,790,462.842,984,260,098.06
 购买商品、接受劳务支付的现金(元) 6,102,543,772.544,421,359,599.072,528,867,781.609,663,461,972.857,341,158,025.475,029,416,111.172,550,216,777.70
 支付给职工以及为职工支付的现金(元) 538,605,589.68357,849,715.57202,117,183.05769,556,795.48572,064,218.70382,447,640.65222,669,195.07
 支付的各项税费(元) 1,580,963,828.951,298,027,746.58837,813,616.552,268,070,508.991,763,575,883.521,410,380,354.40931,275,763.76
 支付其他与经营活动有关的现金(元) 735,927,483.35498,536,491.61301,222,589.09807,863,332.42730,138,269.18498,958,941.52285,758,910.92
 经营活动现金流出小计(元) 8,958,040,674.526,575,773,552.833,870,021,170.2913,508,952,609.7410,406,936,396.877,321,203,047.743,989,920,647.45
 经营活动产生的现金流量净额(元) --2,205,966,755.27-1,449,555,650.06--511,412,584.90-
二、投资活动产生的现金流量
 取得投资收益收到的现金(元) 10,000,000.00--1,744,770.00---
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) ---9,376.009,376.008,000.00-
 投资活动现金流入小计(元) 10,000,000.00--1,754,146.009,376.008,000.00-
 购建固定资产、无形资产和其他长期资产支付的现金(元) 137,616,739.29122,030,302.1143,654,814.50144,347,477.92114,160,553.3454,454,435.9220,275,580.19
 取得子公司及其他营业单位支付的现金净额(元) ---17,494,010.9617,494,010.9617,494,010.96-
 投资活动现金流出小计(元) 137,616,739.29122,030,302.1143,654,814.50161,841,488.88131,654,564.3071,948,446.8820,275,580.19
 投资活动产生的现金流量净额(元) -127,616,739.29-122,030,302.11-43,654,814.50-160,087,342.88-131,645,188.30-71,940,446.88-20,275,580.19
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 3,998,785,143.072,579,517,993.07901,018,050.144,168,600,000.004,155,000,000.002,757,500,000.00900,000,000.00
 筹资活动现金流入小计(元) 3,998,785,143.072,579,517,993.07901,018,050.144,168,600,000.004,155,000,000.002,757,500,000.00900,000,000.00
 偿还债务支付的现金(元) 3,934,636,496.462,497,136,496.46792,500,000.004,313,747,023.423,909,013,238.212,558,013,238.21403,500,000.00
 分配股利、利润或偿付利息支付的现金(元) 148,335,352.45101,857,882.8649,886,278.80260,940,837.16189,850,158.27133,290,702.4157,669,409.01
  其中:子公司支付给少数股东的股利、利润(元) 1,495,135.451,490,016.24-----
 支付其他与筹资活动有关的现金(元) 14,814,237.1314,513,277.131,239,085.9615,739,184.96387,589.84382,589.84200,000.00
 筹资活动现金流出小计(元) 4,097,786,086.042,613,507,656.45843,625,364.764,590,427,045.544,099,250,986.322,691,686,530.46461,369,409.01
 筹资活动产生的现金流量净额(元) -99,000,942.97-33,989,663.3857,392,685.38-421,827,045.5455,749,013.6865,813,469.54438,630,590.99
五、现金及现金等价物净增加额(元) -2,240,274,809.35-2,361,986,720.76-1,566,791,464.22867,641,261.64-776,855,141.20-517,539,562.24-587,305,538.59
 加:期初现金及现金等价物余额(元) 8,424,726,559.248,424,726,559.248,424,726,559.247,557,085,297.607,557,085,297.607,557,085,297.607,557,085,297.60
 期末现金及现金等价物余额(元) 6,184,451,749.896,062,739,838.486,857,935,095.028,424,726,559.246,780,230,156.407,039,545,735.366,969,779,759.01
补充资料:
 净利润(元) --84,167,262.31--689,146,449.47-28,137,745.41-
 资产减值准备(元) -12,843,560.22-639,826,677.81-3,869,402.97-
 固定资产和投资性房地产折旧(元) -135,966,040.63-262,142,511.30-132,209,666.13-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -135,966,040.63-262,142,511.30-132,209,666.13-
 无形资产摊销(元) -10,243,917.57-20,451,855.79-10,211,666.67-
 长期待摊费用摊销(元) -13,939,877.00-29,537,280.23-17,302,197.74-
 处置固定资产、无形资产和其他长期资产的损失(元) ------2,446.00-
 固定资产报废损失(元) -95,749.61-2,425,191.11-2,457,180.32-
 财务费用(元) -110,383,274.75-234,632,929.85-123,694,650.33-
 投资损失(元) ----1,744,770.00---
 递延所得税(元) -120,793,623.16-7,800,562.07-787,775.69-
  其中:递延所得税资产减少(元) -120,793,623.16-7,800,562.07-787,775.69-
 存货的减少(元) -750,389,067.37--883,749,605.41-186,607,957.21-
 经营性应收项目的减少(元) --27,157,062.84-317,509,764.01--106,526,658.29-
 经营性应付项目的增加(元) --3,260,764,373.06-1,485,180,345.77--922,266,662.95-
 现金的期末余额(元) -6,062,739,838.48-8,424,726,559.24-7,039,545,735.36-
 减:现金的期初余额(元) -8,424,726,559.24-7,557,085,297.60-7,557,085,297.60-
 现金及现金等价物的净增加额(元) --2,361,986,720.76-867,641,261.64--517,539,562.24-
公告日期 2023-10-282023-08-262023-04-292023-03-252022-10-292022-08-202022-04-28
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院