2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
流动资产: | |||||||
货币资金(元) | 2,435,204,048.67 | 2,874,157,613.21 | 3,181,977,916.57 | 2,984,824,430.34 | 3,277,217,688.97 | 2,808,510,576.87 | 2,832,550,636.20 |
其中:交易性金融资产(元) | 233,158,045.44 | 192,546,500.64 | 270,743,632.00 | 200,031,765.76 | 159,420,220.96 | 179,646,362.88 | 209,268,901.44 |
衍生金融资产(元) | 7,526,750.00 | 4,311,600.00 | 4,330,150.00 | 11,429,770.00 | - | - | - |
应收票据及应收账款(元) | 1,209,458,731.03 | 1,432,177,218.43 | 1,585,638,190.62 | 1,706,848,007.80 | 1,116,853,348.06 | 1,072,728,649.26 | 824,121,300.08 |
其中:应收账款(元) | 1,209,458,731.03 | 1,432,177,218.43 | 1,585,638,190.62 | 1,706,848,007.80 | 1,116,853,348.06 | 1,072,728,649.26 | 824,121,300.08 |
预付款项(元) | 1,039,044,097.76 | 925,135,815.21 | 742,575,294.52 | 541,550,985.20 | 700,688,622.41 | 501,092,804.44 | 441,339,106.24 |
应收利息(元) | 7,012,692.58 | 3,375,000.00 | 2,610,373.44 | - | 1,171,230.25 | 1,072,944.78 | 786,342.93 |
其他应收款(元) | 343,468,978.74 | 364,094,737.48 | 348,491,298.99 | 1,015,808,208.16 | 406,655,513.28 | 1,077,094,936.28 | 341,217,030.67 |
存货(元) | 1,623,766,999.31 | 1,669,891,202.70 | 1,795,377,795.67 | 1,877,680,501.13 | 1,734,801,343.85 | 1,623,817,767.44 | 1,646,563,470.13 |
合同资产(元) | 2,004,996,110.83 | 1,839,568,128.89 | 1,765,999,236.33 | 1,640,978,816.02 | 1,510,914,893.11 | 1,584,837,105.72 | 1,652,351,002.44 |
其他流动资产(元) | 227,799,982.23 | 223,654,164.04 | 175,289,178.01 | 248,041,133.41 | 197,270,436.46 | 154,066,293.26 | 163,647,596.99 |
流动资产合计(元) | 9,501,373,762.34 | 9,878,343,130.99 | 10,316,951,873.24 | 10,639,850,929.06 | 9,383,686,041.51 | 9,386,725,158.21 | 8,483,628,409.61 |
非流动资产: | |||||||
长期应收款(元) | 4,435,076.91 | 4,612,017.44 | 4,375,522.68 | 4,246,080.66 | 4,465,911.44 | 4,335,044.47 | 4,243,040.77 |
长期股权投资(元) | 540,176,575.85 | 539,239,213.76 | 541,532,058.95 | 540,171,001.00 | 434,178,668.20 | 878,271,873.78 | 892,875,199.47 |
其他非流动金融资产(元) | 1,161,630,098.71 | 1,161,630,098.71 | 1,161,630,098.71 | 1,161,630,098.71 | 1,532,932,572.08 | 1,532,932,572.08 | 1,532,932,572.08 |
投资性房地产(元) | 371,260,807.76 | 374,790,675.85 | 378,241,310.78 | 381,716,664.46 | 385,135,258.52 | 388,707,527.05 | 392,181,285.28 |
固定资产(元) | 1,836,856,919.56 | 1,859,409,109.95 | 1,878,590,035.51 | 1,905,599,988.29 | 1,856,337,739.30 | 1,879,431,675.02 | 1,906,991,068.89 |
在建工程(元) | 1,630,579,189.93 | 1,400,602,352.00 | 1,234,822,289.29 | 1,190,576,410.31 | 1,177,747,611.32 | 1,102,216,787.44 | 1,019,920,642.60 |
无形资产(元) | 3,192,604,834.62 | 3,224,761,632.43 | 3,113,695,226.86 | 3,157,675,884.18 | 3,219,702,435.41 | 3,095,606,715.10 | 2,961,722,528.41 |
商誉(元) | 89,501,261.74 | 90,005,083.06 | 86,126,754.23 | 87,144,254.22 | 88,625,050.77 | 84,371,046.49 | 80,393,048.67 |
长期待摊费用(元) | 1,947,282.44 | 1,684,291.63 | 4,495,956.54 | 2,321,332.16 | 2,129,473.47 | 2,961,546.58 | 4,904,715.23 |
递延所得税资产(元) | 900,486,275.52 | 920,764,742.72 | 924,024,137.13 | 911,487,884.21 | 977,861,386.44 | 974,005,142.87 | 949,206,236.64 |
其他非流动资产(元) | 84,380,320.79 | 70,715,872.17 | 68,004,262.46 | 67,975,960.57 | 62,012,665.32 | 60,894,122.20 | 61,168,190.93 |
非流动资产合计(元) | 9,813,858,643.83 | 9,648,215,089.72 | 9,395,537,653.14 | 9,410,545,558.77 | 9,741,128,772.27 | 10,003,734,053.08 | 9,806,538,528.97 |
资产总计(元) | 19,315,232,406.17 | 19,526,558,220.71 | 19,712,489,526.38 | 20,050,396,487.83 | 19,124,814,813.78 | 19,390,459,211.29 | 18,290,166,938.58 |
流动负债: | |||||||
短期借款(元) | 3,735,917,049.90 | 4,538,829,419.06 | 4,279,587,932.31 | 4,245,763,327.22 | 3,112,223,496.50 | 3,761,823,624.63 | 1,454,921,653.77 |
应付票据及应付账款(元) | 1,413,362,721.48 | 1,177,295,974.37 | 1,312,254,300.15 | 1,329,354,491.05 | 1,335,547,619.57 | 1,404,944,657.19 | 1,321,548,666.05 |
其中:应付票据(元) | 76,530,937.93 | 30,870,977.44 | 21,473,279.95 | 29,159,768.82 | 100,459,755.31 | 23,693,851.18 | 42,947,050.49 |
其中:应付账款(元) | 1,336,831,783.55 | 1,146,424,996.93 | 1,290,781,020.20 | 1,300,194,722.23 | 1,235,087,864.26 | 1,381,250,806.01 | 1,278,601,615.56 |
合同负债(元) | 1,669,154,711.09 | 1,787,008,824.59 | 1,995,879,782.51 | 2,010,018,622.52 | 2,150,100,842.05 | 2,039,466,102.17 | 1,155,470,207.72 |
应付职工薪酬(元) | 287,709,564.54 | 334,955,668.40 | 351,338,929.15 | 365,723,094.79 | 181,071,105.90 | 194,462,440.84 | 198,305,039.78 |
应交税费(元) | 164,757,338.31 | 189,485,409.88 | 194,843,060.82 | 193,984,900.16 | 221,304,489.20 | 226,705,081.05 | 110,122,180.78 |
应付股利(元) | 1,821,721.37 | 1,821,721.37 | 1,821,721.37 | 2,350,621.37 | 2,350,621.37 | 7,228,300.00 | 5,247,845.35 |
其他应付款(元) | 443,621,415.45 | 488,121,734.09 | 406,261,061.24 | 339,163,806.71 | 371,052,307.56 | 297,309,573.17 | 308,959,031.85 |
一年内到期的非流动负债(元) | 106,896,393.88 | 106,896,393.88 | 694,419,241.17 | 1,209,289,417.51 | 1,640,733,985.77 | 1,637,919,766.73 | 1,089,998,631.80 |
流动负债合计(元) | 7,823,240,916.02 | 8,624,415,145.64 | 9,236,406,028.72 | 9,695,648,281.33 | 9,014,384,467.92 | 9,569,859,545.78 | 5,644,573,257.10 |
非流动负债: | |||||||
长期借款(元) | 1,967,806,507.51 | 1,352,439,173.51 | 1,351,568,969.83 | 1,324,661,535.45 | 541,843,860.63 | 511,843,860.64 | 3,350,213,078.65 |
长期应付款(元) | 40,982,656.57 | 40,982,656.57 | 40,982,656.57 | 47,879,050.45 | 55,069,920.35 | 55,069,920.35 | 55,069,920.35 |
长期应付职工薪酬(元) | 31,565,550.79 | 34,363,961.57 | 37,105,793.50 | 40,346,777.14 | 38,524,986.23 | 41,168,747.28 | 42,201,160.05 |
预计负债(元) | 7,623,251.32 | 7,651,869.19 | 7,577,538.49 | 7,628,326.59 | 46,186,265.20 | 56,338,273.34 | 56,065,831.86 |
递延收益(元) | 32,796,729.23 | 33,091,101.71 | 33,385,474.19 | 33,679,846.67 | 37,857,339.98 | 38,151,712.46 | 38,446,084.94 |
递延所得税负债(元) | 821,135,079.48 | 816,928,936.92 | 804,987,199.54 | 795,328,991.14 | 896,483,926.33 | 863,873,389.66 | 835,565,032.67 |
非流动负债合计(元) | 2,901,909,774.90 | 2,285,457,699.47 | 2,275,607,632.12 | 2,249,524,527.44 | 1,615,966,298.72 | 1,566,445,903.73 | 4,377,561,108.52 |
负债合计(元) | 10,725,150,690.92 | 10,909,872,845.11 | 11,512,013,660.84 | 11,945,172,808.77 | 10,630,350,766.64 | 11,136,305,449.51 | 10,022,134,365.62 |
所有者权益(或股东权益): | |||||||
实收资本或股本(元) | 1,993,249,074.00 | 1,993,023,874.00 | 1,969,378,424.00 | 1,969,378,424.00 | 1,969,378,424.00 | 1,969,378,424.00 | 1,969,378,424.00 |
资本公积(元) | 1,005,235,288.14 | 998,532,245.55 | 954,358,718.11 | 954,358,718.11 | 934,447,559.77 | 934,447,559.77 | 934,447,559.77 |
减:库存股(元) | 61,334,058.50 | 60,768,806.50 | - | - | - | - | - |
其他综合收益(元) | -399,672,102.61 | -356,562,198.68 | -444,341,894.17 | -435,525,609.69 | -346,857,808.01 | -408,610,424.58 | -586,586,108.20 |
专项储备(元) | 25,147,137.69 | 25,110,711.03 | 21,658,942.42 | 19,490,513.41 | 25,842,335.66 | 20,324,625.01 | 19,428,939.00 |
盈余公积(元) | 391,194,179.81 | 391,194,179.81 | 391,194,179.81 | 391,194,179.81 | 391,194,179.81 | 391,194,179.81 | 391,194,179.81 |
未分配利润(元) | 2,242,059,815.19 | 2,209,297,854.50 | 2,004,175,332.36 | 1,927,973,076.90 | 2,198,762,493.66 | 2,038,397,024.11 | 1,870,463,881.12 |
归属于母公司股东权益合计(元) | 5,195,879,333.72 | 5,199,827,859.71 | 4,896,423,702.53 | 4,826,869,302.54 | 5,172,767,184.89 | 4,945,131,388.12 | 4,598,326,875.50 |
少数股东权益(元) | 3,394,202,381.53 | 3,416,857,515.89 | 3,304,052,163.01 | 3,278,354,376.52 | 3,321,696,862.25 | 3,309,022,373.66 | 3,669,705,697.46 |
股东权益合计(元) | 8,590,081,715.25 | 8,616,685,375.60 | 8,200,475,865.54 | 8,105,223,679.06 | 8,494,464,047.14 | 8,254,153,761.78 | 8,268,032,572.96 |
负债和股东权益合计(元) | 19,315,232,406.17 | 19,526,558,220.71 | 19,712,489,526.38 | 20,050,396,487.83 | 19,124,814,813.78 | 19,390,459,211.29 | 18,290,166,938.58 |
公告日期 | 2023-10-25 | 2023-08-29 | 2023-04-29 | 2023-04-28 | 2022-10-28 | 2022-08-30 | 2022-04-30 |
审计意见(境内) | 标准无保留意见 | ||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |