2023年第三季度 | 2023年第二季度 | 2023年第一季度 | 2022年第四季度 | 2022年第三季度 | 2022年第二季度 | 2022年第一季度 | |
---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 2,061,349,988.20 | 2,268,136,558.44 | 1,868,927,200.37 | 2,041,429,702.33 | 1,678,040,608.29 | 2,244,135,181.44 | 1,408,803,162.02 |
营业收入(元) | 2,061,349,988.20 | 2,268,136,558.44 | 1,868,927,200.37 | 2,041,429,702.33 | 1,678,040,608.29 | 2,244,135,181.44 | 1,408,803,162.02 |
二、营业总成本(元) | 2,033,263,737.03 | 1,830,241,921.89 | 1,763,130,505.76 | 2,187,235,168.40 | 1,492,280,362.03 | 1,795,184,550.85 | 1,283,510,167.35 |
营业成本(元) | 1,845,890,836.69 | 1,608,415,504.86 | 1,517,010,930.30 | 1,766,966,151.44 | 1,328,970,584.85 | 1,597,676,724.85 | 1,189,057,516.84 |
研发费用(元) | 7,613,531.72 | 8,905,339.52 | 4,346,301.62 | 18,120,233.66 | 2,031,823.42 | 2,562,770.60 | 2,062,472.49 |
营业税金及附加(元) | 27,631,684.99 | 33,777,164.95 | 56,575,632.11 | 34,317,952.39 | 38,444,509.26 | 75,988,303.23 | 21,393,639.89 |
销售费用(元) | 10,191,411.48 | 10,683,813.01 | 11,935,607.47 | 15,494,891.95 | 9,040,766.59 | 5,829,210.07 | 19,412,760.14 |
管理费用(元) | 154,669,117.15 | 126,903,286.48 | 115,171,774.43 | 278,109,789.24 | 113,095,973.27 | 121,252,252.04 | 116,312,706.26 |
财务费用(元) | -12,732,845.00 | 41,556,813.07 | 58,090,259.83 | 74,226,149.72 | 696,704.64 | -8,124,709.94 | -64,728,928.27 |
其中:利息费用(元) | 42,292,983.08 | 50,870,802.73 | 49,066,879.52 | 54,222,705.12 | 38,896,265.60 | 41,344,132.38 | 38,945,680.87 |
其中:利息收入(元) | 7,098,684.84 | 7,415,408.26 | 6,844,206.74 | 14,891,742.62 | 4,919,989.22 | 6,320,841.68 | 3,902,595.96 |
资产减值损失(元) | 1,165,883.82 | 1,014,651.56 | 8,345,313.19 | -2,085,599.51 | 11,337,109.26 | -26,931,413.66 | -1,213,350.55 |
信用减值损失(元) | 921,652.81 | -47,711,063.82 | -5,002,250.96 | -84,875,852.24 | 7,135,564.40 | -57,653,057.09 | 34,244,990.55 |
三、其他经营收益 | |||||||
加:公允价值变动收益(元) | 40,796,044.80 | -79,272,256.36 | 70,542,891.24 | -329,963,489.68 | -20,226,141.92 | -29,622,538.56 | 8,918,613.76 |
加:投资收益(元) | 864,004.67 | 29,846,018.55 | 4,091,470.65 | 269,752,099.20 | 112,425,788.52 | 1,621,311.14 | 6,008,317.08 |
其中:对联营企业和合营企业的投资收益(元) | 2,809,823.93 | 10,577,755.83 | 1,361,057.95 | 30,741,285.25 | 12,708,273.65 | -1,219,811.60 | 6,008,289.82 |
资产处置收益(元) | - | - | - | 888,756.56 | - | - | - |
其他收益(元) | 537,086.57 | 238,540.01 | 354,699.94 | 9,601,049.48 | 1,570,336.11 | 1,074,770.94 | 261,893.95 |
四、营业利润(元) | 72,370,923.84 | 342,010,526.49 | 184,128,818.67 | -282,488,502.26 | 297,993,598.29 | 337,439,703.36 | 173,513,459.46 |
加:营业外收入(元) | 3,897,243.22 | 5,434,419.79 | 2,751,861.23 | 19,483,477.93 | 7,824,806.66 | 737,071.51 | 2,202,830.50 |
减:营业外支出(元) | 1,592,578.37 | 2,471,455.49 | 2,601,066.12 | 8,073,873.63 | 3,917,452.42 | 3,972,346.17 | 2,362,108.22 |
五、利润总额(元) | 74,675,588.69 | 344,973,490.79 | 184,279,613.78 | -271,078,897.96 | 301,900,952.53 | 334,204,428.70 | 173,354,181.74 |
减:所得税费用(元) | 22,119,515.39 | 79,862,684.33 | 45,269,491.86 | -14,493,107.85 | 73,181,107.67 | 59,630,213.64 | 38,969,127.10 |
六、净利润(元) | 52,556,073.30 | 265,110,806.46 | 139,010,121.92 | -256,585,790.11 | 228,719,844.86 | 274,574,215.06 | 134,385,054.64 |
(一)按经营持续性分类 | |||||||
持续经营净利润(元) | 52,556,073.30 | 265,110,806.46 | 139,010,121.92 | -256,585,790.11 | 228,719,844.86 | 274,574,215.06 | 134,385,054.64 |
(二)按所有权归属分类 | |||||||
归属于母公司股东的净利润(元) | 32,761,960.69 | 205,122,522.14 | 76,202,255.46 | -270,789,416.76 | 160,365,469.55 | 167,933,142.99 | 89,251,144.06 |
少数股东损益(元) | 19,794,112.61 | 59,988,284.32 | 62,807,866.46 | 14,203,626.65 | 68,354,375.31 | 106,641,072.07 | 45,133,910.58 |
扣除非经常性损益后的净利润(元) | 15,684.78 | 261,239,988.28 | 22,406,022.81 | -86,025,205.71 | 93,618,743.04 | 191,045,063.01 | 82,152,983.66 |
七、每股收益 | |||||||
一、基本每股收益(元) | 0.02 | 0.10 | 0.04 | -0.14 | 0.08 | 0.09 | 0.05 |
二、稀释每股收益(元) | 0.02 | 0.10 | 0.04 | -0.14 | 0.08 | 0.09 | 0.05 |
八、其他综合收益(元) | -55,320,981.95 | 166,192,917.05 | -30,465,903.53 | -54,749,128.10 | 63,128,475.49 | 253,318,906.45 | -46,054,053.48 |
归属于母公司股东的其他综合收益(元) | -43,109,903.93 | 87,779,695.49 | -8,816,284.48 | -88,667,801.68 | 61,752,616.57 | 177,975,683.62 | -35,878,424.77 |
归属于少数股东的其他综合收益(元) | -12,211,078.02 | 78,413,221.56 | -21,649,619.05 | 33,918,673.58 | 1,375,858.92 | 75,343,222.83 | -10,175,628.71 |
九、综合收益总额(元) | -2,764,908.65 | 431,303,723.51 | 108,544,218.39 | -311,334,918.21 | 291,848,320.35 | 527,893,121.51 | 88,331,001.16 |
归属于母公司所有者的综合收益总额(元) | -10,347,943.24 | 292,902,217.63 | 67,385,970.98 | -359,457,218.44 | 222,118,086.12 | 345,908,826.61 | 53,372,719.29 |
归属于少数股东的综合收益总额(元) | 7,583,034.59 | 138,401,505.88 | 41,158,247.41 | 48,122,300.23 | 69,730,234.23 | 181,984,294.90 | 34,958,281.87 |
公告日期 | 2023-10-25 | 2023-08-29 | 2023-04-29 | 2023-04-28 | 2022-10-28 | 2022-08-30 | 2022-04-30 |
审计意见(境内) | 标准无保留意见 |