| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | |||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,692,877,195.31 | 3,474,541,784.63 | 4,478,445,553.07 |
| 其中:交易性金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,122,410,175.57 | 1,001,594,447.03 | 1,033,728,705.09 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 619,081,174.01 | 583,741,631.59 | 515,559,459.82 |
| 其中:应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 388,498,330.68 | 346,420,895.09 | 285,090,901.46 |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 230,582,843.33 | 237,320,736.50 | 230,468,558.36 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 52,790,136.99 | 89,543,175.45 | 219,659,560.07 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 239,908,361.85 | 278,144,688.79 | 69,525,232.02 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,032,063,470.52 | 1,087,463,479.75 | 1,117,831,936.22 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 141,546,526.19 | 214,505,737.34 | 292,635,668.52 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,044,011,971.48 | 6,909,563,690.42 | 7,802,248,438.04 |
| 非流动资产: | |||||||
| 长期应收款(元) | - | - | - | - | 32,000,000.00 | - | - |
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,061,711,542.86 | 1,073,192,377.88 | 1,076,546,613.36 |
| 其他权益工具投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 40,000.00 | 40,000.00 | 40,000.00 |
| 其他非流动金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,047,665,586.72 | 1,087,665,586.72 | 1,057,665,586.72 |
| 投资性房地产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 152,817,247.94 | 152,870,406.92 | 151,357,287.68 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,959,749,052.08 | 5,068,770,914.60 | 5,127,203,825.30 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 214,585,893.68 | 115,118,430.80 | 107,690,868.44 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,352,782.87 | 23,744,436.13 | 25,216,526.21 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,455,873,248.66 | 2,480,702,926.65 | 2,505,181,895.55 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 154,443,098.85 | 155,154,940.17 | 155,866,781.49 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,705,634.34 | 11,231,684.96 | 10,746,322.54 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 317,661,083.97 | 334,470,370.00 | 311,594,278.01 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 237,410,864.81 | 237,203,163.70 | 254,494,274.44 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,666,016,036.78 | 10,740,165,238.53 | 10,783,604,259.74 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,710,028,008.26 | 17,649,728,928.95 | 18,585,852,697.78 |
| 流动负债: | |||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,165,475,176.41 | 1,186,313,059.22 | 1,155,278,125.59 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,054,944,067.61 | 2,171,945,979.65 | 2,835,634,267.66 |
| 其中:应付票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,337,207,593.07 | 1,165,871,302.99 | 1,823,891,395.48 |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 717,736,474.54 | 1,006,074,676.66 | 1,011,742,872.18 |
| 预收款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 889,891.80 | 847,204.71 | 863,467.84 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 358,421,799.16 | 277,125,536.62 | 315,878,996.61 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,365,547.36 | 11,876,700.86 | 13,880,112.61 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 192,409,361.82 | 156,844,956.35 | 177,667,247.00 |
| 应付股利(元) | - | 会员可见 | 会员可见 | 会员可见 | 3,836,700.00 | 3,836,700.00 | 3,836,700.00 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 334,493,451.40 | 344,147,845.15 | 344,643,158.92 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,181,207,097.46 | 908,325,971.17 | 826,795,479.70 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 35,695,017.59 | 27,433,377.84 | 32,411,714.56 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,339,738,110.61 | 5,088,697,331.57 | 5,706,889,270.49 |
| 非流动负债: | |||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,163,518,454.35 | 2,097,187,271.76 | 2,238,882,514.28 |
| 应付债券(元) | - | - | - | - | - | 400,000,000.00 | 400,000,000.00 |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,167,557.40 | 18,730,182.17 | 18,497,944.87 |
| 长期应付款(元) | - | 会员可见 | - | 会员可见 | - | 320,864,596.62 | - |
| 专项应付款(元) | 会员可见 | - | 会员可见 | - | 282,967,988.79 | - | 220,747,929.86 |
| 预计负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 68,365,209.15 | 67,564,707.54 | 66,769,201.92 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 71,779,979.47 | 73,770,925.01 | 76,104,110.43 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 166,204,823.30 | 155,752,444.69 | 159,830,700.74 |
| 其他非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 165,153,503.29 | 141,937,844.11 | 131,725,962.85 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,935,157,515.75 | 3,275,807,971.90 | 3,312,558,364.95 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,274,895,626.36 | 8,364,505,303.47 | 9,019,447,635.44 |
| 所有者权益(或股东权益): | |||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 969,395,450.00 | 969,395,450.00 | 969,395,450.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -944,918,641.33 | -924,844,989.88 | -928,816,883.31 |
| 减:库存股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 373,846,855.24 | 311,585,269.84 | 273,833,322.71 |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -10,700,019.21 | -7,787,853.70 | -6,533,868.63 |
| 专项储备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 95,178,693.66 | 103,231,615.59 | 123,264,541.34 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 410,019,844.42 | 410,019,844.42 | 410,019,844.42 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,571,238,232.37 | 8,337,644,000.34 | 8,563,852,560.15 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,716,366,704.67 | 8,576,072,796.93 | 8,857,348,321.26 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 718,765,677.23 | 709,150,828.55 | 709,056,741.08 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,435,132,381.90 | 9,285,223,625.48 | 9,566,405,062.34 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,710,028,008.26 | 17,649,728,928.95 | 18,585,852,697.78 |
| 公告日期 | 2025-10-28 | 2025-08-26 | 2025-04-25 | 2025-04-25 | 2024-10-30 | 2024-08-29 | 2024-04-30 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
