2023年第三季度 | 2023年第二季度 | 2023年第一季度 | 2022年第四季度 | 2022年第三季度 | 2022年第二季度 | 2022年第一季度 | |
---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 1,668,508,238.54 | 1,818,512,893.25 | 1,390,291,159.80 | 1,971,369,908.19 | 1,618,501,264.43 | 2,053,878,342.52 | 1,491,221,619.94 |
营业收入(元) | 1,668,508,238.54 | 1,818,512,893.25 | 1,390,291,159.80 | 1,971,369,908.19 | 1,618,501,264.43 | 2,053,878,342.52 | 1,491,221,619.94 |
二、营业总成本(元) | 1,468,980,574.56 | 1,510,088,905.73 | 1,232,681,668.69 | 1,878,756,459.91 | 1,316,410,390.97 | 1,485,748,989.18 | 1,087,675,703.91 |
营业成本(元) | 1,269,010,111.79 | 1,228,836,148.56 | 1,024,011,485.98 | 1,488,093,879.84 | 1,042,405,414.04 | 1,327,710,812.58 | 877,799,591.64 |
研发费用(元) | 43,122,583.41 | 67,811,472.81 | 335,047.88 | 66,971,734.77 | 122,014,793.92 | 9,429,569.20 | 4,268,356.12 |
营业税金及附加(元) | 21,676,933.20 | 19,239,535.39 | 13,628,550.33 | 24,674,225.55 | 25,270,396.98 | 23,324,789.16 | 14,482,520.40 |
销售费用(元) | 35,018,879.10 | 35,998,929.96 | 32,264,342.90 | 37,455,068.97 | 34,069,008.99 | 32,296,000.69 | 29,698,673.53 |
管理费用(元) | 82,635,853.30 | 153,117,474.54 | 147,842,409.40 | 236,392,813.48 | 88,964,819.38 | 112,431,832.69 | 147,409,391.04 |
财务费用(元) | 17,516,213.76 | 5,085,344.47 | 14,599,832.20 | 25,168,737.30 | 3,685,957.66 | -19,444,015.14 | 14,017,171.18 |
其中:利息费用(元) | 35,101,900.49 | 48,206,063.64 | 33,923,087.00 | 28,497,952.94 | 41,181,708.62 | 20,896,445.86 | 24,285,825.67 |
其中:利息收入(元) | -37,908,374.16 | -90,963,268.29 | 29,034,866.89 | 138,308,201.94 | -23,139,158.72 | -43,148,091.58 | 10,659,015.99 |
资产减值损失(元) | -453,688.56 | -453,688.56 | -453,688.57 | - | - | - | - |
信用减值损失(元) | - | -322,658.27 | -49,635.40 | -7,228,227.10 | 18,394.18 | -385,600.25 | 179.09 |
三、其他经营收益 | |||||||
加:公允价值变动收益(元) | -21,837,435.48 | 201,832,673.75 | 21,783,662.05 | -28,240,299.65 | -114,343,766.01 | -134,089,896.14 | 12,977,032.46 |
加:投资收益(元) | 1,101,773.41 | -19,554,633.72 | 16,327,525.76 | 52,577,094.20 | -41,644,445.76 | 58,162,348.75 | 10,596,218.67 |
资产处置收益(元) | - | 29,962.49 | -2,029.29 | 135,615.14 | 87,912.74 | -166,982.63 | -7,094.65 |
其他收益(元) | 25,082,281.93 | 22,783,841.15 | 10,977,372.64 | 13,235,530.90 | 18,554,877.60 | 39,401,331.23 | 13,331,303.70 |
四、营业利润(元) | 203,420,595.28 | 512,739,484.36 | 206,192,698.30 | 121,278,407.48 | 164,763,846.21 | 531,050,554.30 | 440,443,555.30 |
加:营业外收入(元) | 775,342.90 | 561,173.88 | 300,599.30 | 5,260,072.22 | 1,057,465.93 | 3,274,056.77 | 502,057.26 |
减:营业外支出(元) | 12,564,900.26 | 1,361,211.74 | 3,086,314.60 | 13,908,700.19 | 2,482,762.18 | 4,116,704.93 | 4,037,528.33 |
五、利润总额(元) | 191,631,037.92 | 511,939,446.50 | 203,406,983.00 | 112,629,779.51 | 163,338,549.96 | 530,207,906.14 | 436,908,084.23 |
减:所得税费用(元) | 48,596,420.70 | 107,872,467.80 | 45,563,958.10 | 27,720,008.63 | 38,236,954.22 | 116,713,823.86 | 101,169,532.00 |
六、净利润(元) | 143,034,617.22 | 404,066,978.70 | 157,843,024.90 | 84,909,770.88 | 125,101,595.74 | 413,494,082.28 | 335,738,552.23 |
(一)按经营持续性分类 | |||||||
持续经营净利润(元) | 143,034,617.22 | 404,066,978.70 | 157,843,024.90 | 84,909,770.88 | 125,101,595.74 | 413,494,082.28 | 335,738,552.23 |
(二)按所有权归属分类 | |||||||
归属于母公司股东的净利润(元) | 169,161,601.14 | 358,778,053.35 | 172,597,422.10 | 102,688,893.65 | 139,058,706.25 | 366,049,588.79 | 341,074,021.81 |
少数股东损益(元) | -26,126,983.92 | 45,288,925.35 | -14,754,397.20 | -17,779,122.77 | -13,957,110.51 | 47,444,493.49 | -5,335,469.58 |
扣除非经常性损益后的净利润(元) | 180,183,480.29 | 241,043,693.73 | 144,486,871.86 | 70,409,988.49 | 268,124,425.36 | 460,145,473.04 | 314,958,867.29 |
七、每股收益 | |||||||
一、基本每股收益(元) | 0.17 | 0.37 | 0.18 | 0.12 | 0.14 | 0.30 | 0.43 |
二、稀释每股收益(元) | 0.17 | 0.37 | 0.18 | 0.12 | 0.14 | 0.30 | 0.43 |
八、其他综合收益(元) | 1,221,840.44 | -2,509,670.34 | 1,196,524.47 | 3,765,574.10 | -6,174,876.22 | -542,880.10 | -194,262.16 |
归属于母公司股东的其他综合收益(元) | 708,667.45 | -1,455,608.79 | 693,984.19 | 1,691,215.00 | -3,581,428.21 | -314,870.46 | -112,672.05 |
归属于少数股东的其他综合收益(元) | 513,172.99 | -1,054,061.55 | 502,540.28 | 2,074,359.10 | -2,593,448.01 | -228,009.64 | -81,590.11 |
九、综合收益总额(元) | 144,256,457.66 | 401,557,308.36 | 159,039,549.37 | 88,675,344.98 | 118,926,719.52 | 412,951,202.18 | 335,544,290.07 |
归属于母公司所有者的综合收益总额(元) | 169,870,268.59 | 357,322,444.56 | 173,291,406.29 | 104,380,108.65 | 135,477,278.04 | 365,734,718.33 | 340,961,349.76 |
归属于少数股东的综合收益总额(元) | -25,613,810.93 | 44,234,863.80 | -14,251,856.92 | -15,704,763.67 | -16,550,558.52 | 47,216,483.85 | -5,417,059.69 |
公告日期 | 2023-10-26 | 2023-08-24 | 2023-04-20 | 2023-04-20 | 2022-10-27 | 2022-08-24 | 2022-04-27 |
审计意见(境内) | 标准无保留意见 |