万方发展 (000638.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

资产负债表(万方发展)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
流动资产:
 货币资金(元) 23,256,867.6725,263,183.6876,121,171.4499,168,492.0610,973,893.7526,944,772.3428,988,932.20
 应收票据及应收账款(元) 50,407,941.7057,152,765.3154,928,550.1243,150,552.9660,050,886.9668,334,031.2568,059,247.26
  其中:应收票据(元) 12,229,995.8417,277,040.6114,479,876.408,009,055.7526,753,642.4442,116,761.5827,191,716.19
  其中:应收账款(元) 38,177,945.8639,875,724.7040,448,673.7235,141,497.2133,297,244.5226,217,269.6740,867,531.07
 预付款项(元) 45,998,731.168,597,995.097,509,836.802,351,573.6441,948,684.0840,590,417.7639,213,304.96
 其他应收款(元) 5,448,664.3720,638,924.3817,283,205.009,534,086.9816,507,667.7219,173,030.2231,416,172.69
 存货(元) 497,894,373.39201,933,485.35190,551,137.63206,107,137.02188,895,864.85180,582,331.94163,437,493.90
 其他流动资产(元) 8,105,281.514,129,078.993,754,556.504,622,475.783,641,962.213,193,070.343,285,305.84
 流动资产合计(元) 631,111,859.80317,715,432.80350,148,457.49364,934,318.44322,018,959.57338,817,653.85334,400,456.85
非流动资产:
 长期股权投资(元) 59,808,100.7359,402,454.5859,917,415.6260,086,942.5611,829,411.6311,807,402.9712,000,000.00
 其他权益工具投资(元) 6,962,308.997,013,879.467,065,147.737,109,362.056,479,457.226,531,124.456,633,509.23
 固定资产(元) 58,777,331.1259,153,412.0948,451,230.1949,342,997.7244,298,500.3841,979,676.0442,792,146.66
 在建工程(元) 1,119,429.00527,305.11--5,661,543.257,224,879.337,193,005.49
 使用权资产(元) 8,802,121.249,236,354.385,270,351.865,484,573.225,709,197.025,923,418.386,137,639.74
 无形资产(元) 14,397,554.1014,792,224.5113,794,944.3314,145,669.6513,530,135.7511,922,696.5212,184,851.03
 开发支出(元) 975,901.40-1,403,991.69729,467.081,225,307.842,744,403.421,785,671.58
 商誉(元) 72,586,920.1672,586,920.1663,455,993.0363,455,993.0363,549,224.5563,549,224.5563,549,224.55
 长期待摊费用(元) 3,215,346.231,473,875.871,448,954.481,515,502.541,912,067.962,018,435.092,189,241.68
 递延所得税资产(元) 2,107,044.062,065,663.97714,940.58713,269.56560,341.69518,839.47377,995.95
 非流动资产合计(元) 228,752,057.03226,252,090.13201,522,969.51202,583,777.41154,755,187.29154,220,100.22154,843,285.91
资产总计(元) 859,863,916.83543,967,522.93551,671,427.00567,518,095.85476,774,146.86493,037,754.07489,243,742.76
流动负债:
 短期借款(元) 69,540,185.5167,702,083.3570,953,386.3470,135,539.1168,100,777.7873,639,081.1170,195,277.78
 应付票据及应付账款(元) 23,637,135.5318,551,235.7017,190,484.3323,024,476.0011,313,428.9911,426,183.1710,770,525.64
  其中:应付账款(元) 23,637,135.5318,551,235.7017,190,484.3323,024,476.0011,313,428.9911,426,183.1710,770,525.64
 预收款项(元) 32,000,000.00------
 合同负债(元) 25,997,084.587,314,786.022,121,719.782,153,517.662,169,997.323,856,428.962,153,202.90
 应付职工薪酬(元) 3,203,781.103,178,513.342,851,101.942,496,920.823,336,263.943,289,326.813,785,914.85
 应交税费(元) 45,157,146.0345,064,728.2444,967,977.3753,328,113.6850,144,597.5849,766,824.1149,367,743.05
 其他应付款(元) 400,992,894.17148,375,777.49166,314,693.85172,130,988.61110,377,431.38115,119,085.28117,135,703.35
 一年内到期的非流动负债(元) 2,084,277.232,084,177.232,642,239.113,799,477.231,555,219.272,966,119.274,376,419.27
 其他流动负债(元) 2,499,127.52483,677.42-7,322.101,532.39141,065.231,532.39
 流动负债合计(元) 605,111,631.67292,754,978.79307,041,602.72327,076,355.21246,999,248.65260,204,113.94257,786,319.23
非流动负债:
 长期借款(元) 4,489,000.005,000,000.005,000,000.005,000,000.00-5,000,000.005,000,000.00
 租赁负债(元) 10,774,113.9810,894,235.306,322,457.676,231,863.708,059,358.018,104,543.867,926,498.66
 长期应付款(元) 1,673,795.492,296,539.56--1,625,708.071,532,721.311,420,386.78
 预计负债(元) 819,124.27819,124.27819,124.27819,124.27819,124.27819,124.27819,124.27
 递延收益(元) 7,370,375.427,640,701.718,000,000.00----
 递延所得税负债(元) 1,016,126.591,073,137.2631,427.4932,096.7334,104.4436,112.1638,119.88
 非流动负债合计(元) 26,142,535.7527,723,738.1020,173,009.4312,083,084.7010,538,294.7915,492,501.6015,204,129.59
负债合计(元) 631,254,167.42320,478,716.89327,214,612.15339,159,439.91257,537,543.44275,696,615.54272,990,448.82
所有者权益(或股东权益):
 实收资本或股本(元) 310,792,551.00310,015,551.00309,916,551.00309,916,551.00309,400,000.00309,400,000.00309,400,000.00
 资本公积(元) 162,642,912.86157,729,931.16156,959,052.06156,628,722.87146,733,585.57146,013,719.07143,684,441.30
 其他综合收益(元) -7,242,839.09-7,191,268.62-7,140,000.35-7,095,786.03-7,725,690.86-7,674,023.63-7,571,638.85
 盈余公积(元) 4,855,407.804,855,407.804,855,407.804,855,407.804,855,407.804,855,407.804,855,407.80
 未分配利润(元) -294,933,164.78-292,293,920.73-286,714,719.62-283,035,070.60-294,086,640.38-294,733,910.32-291,421,382.42
 归属于母公司股东权益合计(元) 176,114,867.79173,115,700.61177,876,290.89181,269,825.04159,176,662.13157,861,192.92158,946,827.83
 少数股东权益(元) 52,494,881.6250,373,105.4346,580,523.9647,088,830.9060,059,941.2959,479,945.6157,306,466.11
 股东权益合计(元) 228,609,749.41223,488,806.04224,456,814.85228,358,655.94219,236,603.42217,341,138.53216,253,293.94
负债和股东权益合计(元) 859,863,916.83543,967,522.93551,671,427.00567,518,095.85476,774,146.86493,037,754.07489,243,742.76
公告日期 2023-10-312023-08-312023-04-292023-04-292022-10-312022-08-312022-04-30
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院