万方发展 (000638.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

利润表(万方发展)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、营业总收入(元) 101,777,979.9550,029,641.9236,657,977.24157,707,909.65106,468,756.9358,080,420.4928,853,677.06
 营业收入(元) 101,777,979.9550,029,641.9236,657,977.24157,707,909.65106,468,756.9358,080,420.4928,853,677.06
二、营业总成本(元) 117,809,751.9161,220,243.0342,290,809.97152,340,689.56111,221,738.6263,809,219.8031,213,646.42
 营业成本(元) 96,507,992.8445,934,483.5535,197,124.85124,841,283.1692,071,590.2450,863,945.4524,230,621.51
 研发费用(元) 2,090,537.401,459,103.08-998,232.83854,012.12666,471.0984,697.65
 营业税金及附加(元) 289,770.76185,589.3022,607.74442,677.7130,230.499,209.942,185.72
 销售费用(元) 2,012,701.721,658,095.43556,334.371,996,500.051,052,856.45306,788.45160,135.07
 管理费用(元) 12,811,256.209,303,433.605,221,941.5518,496,898.7912,767,922.788,998,131.795,245,007.48
 财务费用(元) 4,097,492.992,679,538.071,292,801.465,565,097.024,445,126.542,964,673.081,490,998.99
  其中:利息费用(元) 4,262,729.402,804,976.351,288,455.005,659,569.664,475,739.843,056,308.481,160,892.74
  其中:利息收入(元) -198,782.20-143,654.16-57,316.61125,430.38-113,904.25-101,044.37-31,302.40
三、其他经营收益
 加:投资收益(元) -278,841.83-684,487.98-169,526.94194,628.29-170,588.37-192,597.03-
  其中:对联营企业和合营企业的投资收益(元) -278,841.83-684,487.98-----
 资产处置收益(元) 8,480.698,480.69-----
 资产减值损失(元) ----86,286.73---
 信用减值损失(元) -274,667.33-433,722.68-305,137.071,655,261.63-2,715,059.37-2,496,105.05-2,150,897.25
 其他收益(元) 2,911,333.002,595,696.702,216,355.821,910,836.87400,634.0188,242.8469,921.19
四、营业利润(元) -13,665,467.43-9,704,634.38-3,891,140.929,041,660.15-7,237,995.42-8,329,258.55-4,440,945.42
 加:营业外收入(元) 1,430,000.641,177,523.43150.67900.73400,740.72100,740.408,097.82
 减:营业外支出(元) 3,459,222.593,328,414.301,132.109,375.186,963.136,741.581,600.00
五、利润总额(元) -15,694,689.38-11,855,525.25-3,892,122.359,033,185.70-6,844,217.83-8,235,259.73-4,434,447.60
 减:所得税费用(元) -3,553.41-22,744.63295,833.611,260,763.4890,593.56-73,182.72-2,007.72
六、净利润(元) -15,691,135.97-11,832,780.62-4,187,955.967,772,422.22-6,934,811.39-8,162,077.01-4,432,439.88
(一)按经营持续性分类
  持续经营净利润(元) -15,691,135.97-11,832,780.62-4,187,955.967,772,422.22-6,934,811.39-8,162,077.01-4,432,439.88
(二)按所有权归属分类
  归属于母公司股东的净利润(元) -11,898,094.18-9,258,850.13-3,679,649.024,201,241.96-6,850,327.82-7,497,597.76-4,185,069.86
  少数股东损益(元) -3,793,041.79-2,573,930.49-508,306.943,571,180.26-84,483.57-664,479.25-247,370.02
 扣除非经常性损益后的净利润(元) -12,294,893.87-9,364,664.41-4,342,055.702,834,227.89-7,588,900.04-7,881,365.45-4,381,111.18
七、每股收益
 一、基本每股收益(元) -0.04-0.03-0.010.01-0.02-0.02-0.01
 二、稀释每股收益(元) -0.04-0.03-0.010.01-0.02-0.02-0.01
八、其他综合收益(元) -147,053.06-95,482.59-44,214.32475,852.82-154,052.01-102,384.78-
 归属于母公司股东的其他综合收益(元) -147,053.06-95,482.59-44,214.32475,852.82-154,052.01-102,384.78-
九、综合收益总额(元) -15,838,189.03-11,928,263.21-4,232,170.288,248,275.04-7,088,863.40-8,264,461.79-4,432,439.88
 归属于母公司所有者的综合收益总额(元) -12,045,147.24-9,354,332.72-3,723,863.344,677,094.78-7,004,379.83-7,599,982.54-4,185,069.86
 归属于少数股东的综合收益总额(元) -3,793,041.79-2,573,930.49-508,306.943,571,180.26-84,483.57-664,479.25-247,370.02
公告日期 2023-10-312023-08-312023-04-292023-04-292022-10-312022-08-312022-04-30
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院