| 2026年中报 | 2026年一季报 | 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产： | ||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 308,425,748.27 | 147,844,885.53 | 90,564,889.18 | 3,845,297.23 | 8,374,075.83 | 4,995,553.92 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | - | 26,348,081.88 | 36,805,451.83 | 77,665,426.99 | - | - | - |
| 其中：应收账款(元) | 会员可见 | 会员可见 | 会员可见 | - | 26,348,081.88 | 36,805,451.83 | 77,665,426.99 | - | - | - |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 28,108,999.42 | 7,074,792.45 | 5,512,353.59 | 3,411,042.53 | 4,575,621.99 | 2,057,925.89 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 40,631,565.76 | 61,950,525.00 | 81,577,628.56 | 111,532,445.30 | 111,040,026.00 | 110,496,381.56 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 107,463,568.47 | 75,151,446.17 | 69,239,833.46 | 118,599,357.87 | 90,312,691.58 | 83,416,161.72 |
| 合同资产(元) | - | - | - | - | - | - | - | 817,172.12 | 716,474.81 | 788,185.10 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,399,448.44 | 6,158,725.82 | 132,601,816.29 | 19,490,608.42 | 19,170,208.85 | 13,196,444.73 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 523,377,412.24 | 334,985,826.80 | 457,161,948.07 | 257,695,923.47 | 234,189,099.06 | 214,950,652.92 |
| 非流动资产： | ||||||||||
| 长期股权投资(元) | 会员可见 | - | - | 会员可见 | 27,504,567.37 | 26,638,889.35 | 26,696,053.13 | 27,541,042.70 | 59,393,263.69 | 54,591,750.06 |
| 投资性房地产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 97,561,098.01 | 98,526,840.24 | 99,794,858.97 | 116,340,601.26 | 117,608,619.99 | 118,876,638.72 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 598,079,729.04 | 564,314,907.36 | 568,097,977.94 | 558,457,418.32 | 549,728,713.36 | 535,183,456.49 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 61,197,306.70 | 59,167,728.72 | 59,034,810.46 | 77,808,601.74 | 24,153,177.20 | 25,096,008.85 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,583,030.55 | 7,339,563.16 | 8,721,223.33 | 9,489,782.58 | 10,175,913.56 | 11,443,820.49 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 49,419,658.99 | 1,298,884,523.06 | 1,300,431,062.39 | 1,302,879,127.27 | 1,304,424,859.60 | 1,305,259,122.47 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 205,665.34 | - | - | - | - | - |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 118,186,240.28 | 104,327,680.08 | 2,826,293.46 | 2,190,741.24 | 2,397,607.94 | 4,053,779.17 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 962,737,296.28 | 2,159,200,131.97 | 2,065,602,279.68 | 2,094,707,315.11 | 2,067,882,155.34 | 2,054,504,576.25 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,486,114,708.52 | 2,494,185,958.77 | 2,522,764,227.75 | 2,352,403,238.58 | 2,302,071,254.40 | 2,269,455,229.17 |
| 流动负债： | ||||||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 285,261,250.00 | 170,263,098.61 | 85,177,390.28 | 85,000,000.00 | 85,161,263.89 | 85,177,390.28 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 92,220,416.80 | 92,389,923.31 | 82,525,662.99 | 87,787,371.36 | 85,624,522.04 | 75,480,608.76 |
| 其中：应付票据(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 其中：应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 92,220,416.80 | 92,389,923.31 | 82,525,662.99 | 87,787,371.36 | 85,624,522.04 | 75,480,608.76 |
| 预收款项(元) | - | - | - | - | - | 279,000.00 | 192,201.85 | 320,642.21 | 222,333.34 | - |
| 合同负债(元) | 会员可见 | - | 会员可见 | 会员可见 | 14,933,035.02 | 31,076,638.87 | 89,471,167.53 | 34,927,185.11 | 31,193,537.77 | 31,138,433.13 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,152,838.34 | 24,390,834.92 | 33,768,282.86 | 36,108,491.00 | 27,090,795.79 | 21,597,804.98 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 896,010.43 | 4,149,405.82 | 4,477,043.46 | 3,880,560.00 | 3,322,164.45 | 2,981,547.10 |
| 应付利息(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 113,588,452.04 | 156,202,463.38 | 149,992,166.15 | - | 136,541,869.83 | - |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 219,622,735.79 | 752,269,565.57 | 664,611,715.56 | 725,957,683.02 | 537,112,767.46 | 636,546,654.78 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 69,441,080.83 | 79,288,174.63 | 90,602,480.89 | 91,722,534.32 | 82,116,433.05 | 83,807,078.95 |
| 其他流动负债(元) | - | - | - | - | - | - | 138,316,881.35 | - | - | - |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 821,115,819.25 | 1,310,309,105.11 | 1,339,134,992.92 | 1,065,704,467.02 | 988,385,687.62 | 936,729,517.98 |
| 非流动负债： | ||||||||||
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,568,820.23 | 5,482,795.84 | 6,681,862.38 | 7,267,894.43 | 8,023,804.45 | 8,566,669.42 |
| 长期应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,558,779.18 | 1,475,259.74 | 1,009,519.92 | 1,236,891.55 | 1,257,742.04 | 1,264,743.14 |
| 预计负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 36,645,025.41 | 35,017,301.16 | 34,599,351.15 | 27,755,933.53 | 27,148,188.97 | 26,458,120.27 |
| 其他非流动负债(元) | - | - | - | - | - | - | - | 50,508,069.77 | 51,070,723.39 | 46,899,863.59 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 45,772,624.82 | 41,975,356.74 | 42,290,733.45 | 86,768,789.28 | 87,500,458.85 | 83,189,396.42 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 866,888,444.07 | 1,352,284,461.85 | 1,381,425,726.37 | 1,152,473,256.30 | 1,075,886,146.47 | 1,019,918,914.40 |
| 所有者权益(或股东权益)： | ||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 929,017,761.00 | 929,017,761.00 | 929,017,761.00 | 929,017,761.00 | 929,017,761.00 | 929,017,761.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 61,788,533.57 | 51,259,534.18 | 51,259,534.18 | 51,259,534.18 | 51,259,534.18 | 51,259,534.18 |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,640,172.41 | -9,560,197.78 | -12,086,690.72 | 5,236,791.01 | -1,496,342.30 | -6,684,273.94 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 77,898,985.76 | 77,898,985.76 | 77,898,985.76 | 77,898,985.76 | 77,898,985.76 | 77,898,985.76 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -471,987,471.98 | -519,786,767.08 | -516,682,071.03 | -479,338,431.82 | -444,185,633.12 | -419,149,928.38 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 615,357,980.76 | 528,829,316.08 | 529,407,519.19 | 584,074,640.13 | 612,494,305.52 | 632,342,078.62 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,868,283.69 | 613,072,180.84 | 611,930,982.19 | 615,855,342.15 | 613,690,802.41 | 617,194,236.15 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 619,226,264.45 | 1,141,901,496.92 | 1,141,338,501.38 | 1,199,929,982.28 | 1,226,185,107.93 | 1,249,536,314.77 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,486,114,708.52 | 2,494,185,958.77 | 2,522,764,227.75 | 2,352,403,238.58 | 2,302,071,254.40 | 2,269,455,229.17 |
| 公告日期 | 2026-08-18 | 2026-04-16 | 2026-04-10 | 2025-10-23 | 2025-08-20 | 2025-04-29 | 2025-04-29 | 2024-10-30 | 2024-08-29 | 2024-04-30 |
| 审计意见(境内) | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |