| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产： | |||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 445,862,131.21 | 225,910,430.39 | 510,556,752.26 | 472,274,448.00 | 470,290,439.35 | 616,242,142.99 | 672,721,239.46 |
| 其中：交易性金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 711,991,127.02 | 958,694,300.63 | 777,928,938.12 | 821,946,114.68 | 771,727,264.85 | 613,554,063.16 | 608,905,562.21 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 969,421,121.15 | 1,025,746,805.49 | 899,837,483.48 | 871,098,776.96 | 957,903,391.38 | 911,626,319.34 | 767,139,725.80 |
| 其中：应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 35,492,654.92 | 36,077,741.23 | 35,522,899.60 | 50,963,943.01 | 68,775,717.88 | 56,718,590.38 | 71,016,443.78 |
| 其中：应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 933,928,466.23 | 989,669,064.26 | 864,314,583.88 | 820,134,833.95 | 889,127,673.50 | 854,907,728.96 | 696,123,282.02 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,220,233.50 | 19,440,071.68 | 22,756,244.33 | 19,499,886.80 | 34,380,815.12 | 29,658,881.12 | 28,114,531.31 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,408,892.14 | 2,869,233.51 | 2,379,586.59 | 3,220,285.42 | 4,416,065.59 | 3,393,141.86 | 13,712,228.20 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 889,860,590.82 | 846,922,170.06 | 796,520,645.65 | 736,392,172.27 | 699,016,900.84 | 663,102,543.53 | 574,394,345.89 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 32,985,148.67 | 48,163,125.23 | 49,245,304.56 | 60,773,457.39 | 63,184,824.60 | 49,663,425.99 | 52,248,516.56 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,075,457,812.90 | 3,129,510,890.25 | 3,088,441,468.78 | 3,008,044,600.65 | 3,020,535,130.33 | 2,910,103,606.35 | 2,753,468,800.97 |
| 非流动资产： | |||||||||||
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 117,452,917.05 | 121,622,822.15 | 124,889,583.00 | 127,682,020.70 | 130,383,936.52 | 132,425,526.41 | 133,941,288.53 |
| 其他权益工具投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 145,988,900.00 | 145,988,900.00 | 145,988,900.00 | 145,988,900.00 | 167,678,283.27 | 167,678,283.27 | 167,678,283.27 |
| 投资性房地产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 118,395,844.36 | 120,798,298.63 | 123,200,752.91 | 125,603,207.18 | 120,062,786.14 | 121,971,877.49 | 124,054,972.84 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,927,307,799.93 | 1,956,105,719.74 | 2,009,888,481.10 | 2,066,006,237.73 | 2,086,641,378.65 | 2,133,290,574.66 | 2,186,624,675.92 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,814,012.03 | 35,178,323.03 | 32,827,745.13 | 31,307,060.74 | 61,552,360.40 | 36,543,522.56 | 38,217,141.88 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,921,774.50 | 15,681,910.23 | 14,376,988.26 | 11,999,466.57 | 14,986,786.35 | 16,680,916.70 | 17,395,047.23 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 36,333,260.11 | 37,363,216.15 | 38,502,808.97 | 39,564,422.80 | 40,572,571.45 | 41,720,496.23 | 42,934,429.04 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,500,858.06 | 4,571,279.35 | 3,740,605.14 | 3,503,660.94 | 2,961,561.72 | 3,459,965.93 | 3,972,461.86 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 52,369,737.23 | 54,006,722.74 | 56,598,008.92 | 60,605,365.42 | 67,899,705.20 | 68,718,492.58 | 66,840,663.19 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 26,728,879.51 | 27,721,656.15 | 29,946,838.23 | 29,517,420.71 | 27,891,519.45 | 40,252,375.73 | 41,290,100.68 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,451,813,982.78 | 2,519,038,848.17 | 2,579,960,711.66 | 2,641,777,762.79 | 2,720,630,889.15 | 2,762,742,031.56 | 2,822,949,064.44 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,527,271,795.68 | 5,648,549,738.42 | 5,668,402,180.44 | 5,649,822,363.44 | 5,741,166,019.48 | 5,672,845,637.91 | 5,576,417,865.41 |
| 流动负债： | |||||||||||
| 短期借款(元) | - | - | - | - | - | - | 8,000,000.00 | 8,000,000.00 | 8,000,000.00 | 8,000,000.00 | 7,000,000.00 |
| 衍生金融负债(元) | 会员可见 | 会员可见 | - | 会员可见 | - | - | - | - | - | - | - |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 516,022,439.54 | 485,306,495.66 | 480,342,791.61 | 439,597,427.73 | 466,255,735.89 | 452,774,159.61 | 330,735,106.02 |
| 其中：应付票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 42,017,887.92 | 10,743,421.84 | - | 31,049,291.49 | 26,361,144.87 | 15,284,993.54 | - |
| 其中：应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 474,004,551.62 | 474,563,073.82 | 480,342,791.61 | 408,548,136.24 | 439,894,591.02 | 437,489,166.07 | 330,735,106.02 |
| 预收款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,196,279.67 | 1,384,783.04 | 6,050,371.89 | 1,450,096.30 | 1,304,306.94 | 1,164,665.15 | 2,760,138.15 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,542,125.32 | 11,015,753.50 | 1,335,313.77 | 1,436,943.34 | 8,300,395.37 | 4,975,276.30 | 3,056,062.67 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 46,701,195.14 | 48,445,066.44 | 44,129,534.29 | 56,437,162.09 | 59,413,335.42 | 57,267,795.28 | 50,708,442.89 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,405,774.68 | 6,775,687.17 | 7,175,343.40 | 4,340,895.14 | 8,985,760.00 | 6,033,241.05 | 9,081,297.66 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 175,355,658.18 | 180,013,733.22 | 187,233,150.64 | 184,528,344.55 | 185,502,332.42 | 187,021,282.45 | 194,887,518.71 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 108,484,307.56 | 109,541,121.89 | 108,212,251.11 | 108,102,752.99 | 109,505,189.52 | 107,490,031.64 | 104,432,365.93 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 44,587,963.82 | 58,881,472.16 | 55,919,607.03 | 80,082,477.22 | 103,379,047.89 | 74,149,887.64 | 76,466,636.51 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 906,295,743.91 | 901,364,113.08 | 898,398,363.74 | 883,976,099.36 | 950,646,103.45 | 898,876,339.12 | 779,127,568.54 |
| 非流动负债： | |||||||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 275,242,334.56 | 454,656,644.56 | 480,793,196.93 | 505,578,314.56 | 531,736,753.70 | 557,148,599.34 | 582,719,463.19 |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,223,365.16 | 10,179,476.70 | 8,650,046.70 | 6,687,317.22 | 8,681,857.24 | 10,357,763.45 | 12,093,342.54 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 91,651,059.75 | 92,717,923.24 | 93,419,123.40 | 97,485,986.89 | 101,641,808.72 | 104,754,078.27 | 105,370,093.73 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 43,801,923.23 | 43,951,002.93 | 44,047,587.97 | 44,177,287.45 | 48,460,022.97 | 48,518,353.82 | 48,360,217.90 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 419,918,682.70 | 601,505,047.43 | 626,909,955.00 | 653,928,906.12 | 690,520,442.63 | 720,778,794.88 | 748,543,117.36 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,326,214,426.61 | 1,502,869,160.51 | 1,525,308,318.74 | 1,537,905,005.48 | 1,641,166,546.08 | 1,619,655,134.00 | 1,527,670,685.90 |
| 所有者权益(或股东权益)： | |||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 506,521,849.00 | 506,521,849.00 | 506,521,849.00 | 506,521,849.00 | 506,521,849.00 | 506,521,849.00 | 506,521,849.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,961,599,824.63 | 1,961,599,824.63 | 1,961,599,824.63 | 1,961,599,824.63 | 1,961,599,824.63 | 1,961,599,824.63 | 1,961,599,824.63 |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 93,491,555.75 | 93,491,555.75 | 93,590,532.34 | 93,607,380.81 | 109,821,609.56 | 109,830,200.11 | 109,741,129.06 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 104,262,315.64 | 104,262,315.64 | 104,262,315.64 | 104,262,315.64 | 100,909,661.32 | 100,909,661.32 | 100,909,661.32 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 262,138,585.79 | 227,131,054.65 | 236,938,248.99 | 216,160,896.14 | 206,829,897.04 | 176,552,462.98 | 183,745,224.16 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,928,014,130.81 | 2,893,006,599.67 | 2,902,912,770.60 | 2,882,152,266.22 | 2,885,682,841.55 | 2,855,413,998.04 | 2,862,517,688.17 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,273,043,238.26 | 1,252,673,978.24 | 1,240,181,091.10 | 1,229,765,091.74 | 1,214,316,631.85 | 1,197,776,505.87 | 1,186,229,491.34 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,201,057,369.07 | 4,145,680,577.91 | 4,143,093,861.70 | 4,111,917,357.96 | 4,099,999,473.40 | 4,053,190,503.91 | 4,048,747,179.51 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,527,271,795.68 | 5,648,549,738.42 | 5,668,402,180.44 | 5,649,822,363.44 | 5,741,166,019.48 | 5,672,845,637.91 | 5,576,417,865.41 |
| 公告日期 | 2025-10-27 | 2025-08-23 | 2025-04-28 | 2025-03-28 | 2024-10-31 | 2024-08-23 | 2024-04-30 | 2024-03-28 | 2023-10-28 | 2023-08-24 | 2023-04-29 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |