| 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||
| 销售商品、提供劳务收到的现金(元) | 94,116,844.91 | 351,132,886.06 | 251,475,163.19 | 149,340,965.00 | 47,560,359.72 | 258,629,093.39 | 186,596,825.54 | 124,149,361.37 | 53,170,676.05 |
| 收到其他与经营活动有关的现金(元) | 1,057,822.88 | 19,254,871.38 | 15,624,985.52 | 14,160,439.50 | 13,164,197.94 | 13,592,290.48 | 12,640,616.17 | 8,088,953.12 | 7,916,564.62 |
| 经营活动现金流入小计(元) | 95,174,667.79 | 370,387,757.44 | 267,100,148.71 | 163,501,404.50 | 60,724,557.66 | 272,221,383.87 | 199,237,441.71 | 132,238,314.49 | 61,087,240.67 |
| 购买商品、接受劳务支付的现金(元) | 51,802,500.14 | 286,576,352.29 | 220,080,402.43 | 144,005,844.79 | 46,165,224.77 | 199,417,635.90 | 146,393,442.04 | 107,438,143.93 | 47,739,835.31 |
| 支付给职工以及为职工支付的现金(元) | 36,123,305.81 | 33,373,900.49 | 25,267,531.32 | 10,990,602.97 | 11,982,253.71 | 26,882,114.73 | 20,734,647.31 | 13,923,782.65 | 7,942,968.02 |
| 支付的各项税费(元) | 258,946.93 | 20,494,495.91 | 16,135,346.86 | 13,066,865.25 | 4,846,405.86 | 21,561,401.70 | 19,489,748.29 | 4,491,484.27 | 2,745,724.32 |
| 支付其他与经营活动有关的现金(元) | 1,970,480.65 | 5,083,009.81 | 4,397,550.64 | 2,649,095.41 | 2,934,069.00 | 5,695,117.16 | 3,082,679.89 | 2,230,783.27 | 889,241.24 |
| 经营活动现金流出小计(元) | 90,155,233.53 | 345,527,758.50 | 265,880,831.25 | 170,712,408.42 | 65,927,953.34 | 253,556,269.49 | 189,700,517.53 | 128,084,194.12 | 59,317,768.89 |
| 经营活动产生的现金流量净额(元) | - | 24,859,998.94 | - | -7,211,003.92 | - | 18,665,114.38 | 9,536,924.18 | 4,154,120.37 | 1,769,471.78 |
| 二、投资活动产生的现金流量 | |||||||||
| 收回投资收到的现金(元) | 100,000,000.00 | 200,000,000.00 | 100,000,000.00 | 100,000,000.00 | 100,000,000.00 | - | - | - | - |
| 取得投资收益收到的现金(元) | 559,154.75 | 2,169,041.09 | 715,068.49 | 715,068.49 | 715,068.49 | - | - | - | - |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 162,000.00 | 66,477.88 | 63,716.81 | 63,716.81 | 36,579.26 | - | - | - | - |
| 投资活动现金流入小计(元) | 100,721,154.75 | 202,235,518.97 | 100,778,785.30 | 100,778,785.30 | 100,751,647.75 | - | - | - | - |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 10,352,295.35 | 14,172,549.12 | 4,670,611.88 | 4,208,589.83 | 4,996,412.45 | 2,632,199.34 | 1,019,124.95 | 744,805.78 | 650,861.23 |
| 投资支付的现金(元) | 100,000,000.00 | 200,000,000.00 | 100,000,000.00 | 100,000,000.00 | - | 100,000,000.00 | - | - | - |
| 投资活动现金流出小计(元) | 110,352,295.35 | 214,172,549.12 | 104,670,611.88 | 104,208,589.83 | 4,996,412.45 | 102,632,199.34 | 1,019,124.95 | 744,805.78 | 650,861.23 |
| 投资活动产生的现金流量净额(元) | -9,631,140.60 | -11,937,030.15 | -3,891,826.58 | -3,429,804.53 | 95,755,235.30 | -102,632,199.34 | -1,019,124.95 | -744,805.78 | -650,861.23 |
| 三、筹资活动产生的现金流量 | |||||||||
| 吸收投资收到的现金(元) | - | - | - | - | - | 208,024,000.00 | 30,000,000.00 | 30,000,000.00 | 30,000,000.00 |
| 取得借款收到的现金(元) | 39,780,000.00 | 19,600,000.00 | 19,600,000.00 | 10,000,000.00 | 10,000,000.00 | 19,600,000.00 | 19,600,000.00 | 10,000,000.00 | 10,000,000.00 |
| 收到其他与筹资活动有关的现金(元) | - | - | - | - | - | 10,690,104.93 | 10,690,104.93 | 10,690,104.93 | 10,690,104.93 |
| 筹资活动现金流入小计(元) | 39,780,000.00 | 19,600,000.00 | 19,600,000.00 | 10,000,000.00 | 10,000,000.00 | 238,314,104.93 | 60,290,104.93 | 50,690,104.93 | 50,690,104.93 |
| 偿还债务支付的现金(元) | 10,000,000.00 | 19,600,000.00 | 19,600,000.00 | 10,000,000.00 | 10,000,000.00 | 24,600,000.00 | 24,600,000.00 | 24,600,000.00 | 19,600,000.00 |
| 分配股利、利润或偿付利息支付的现金(元) | 316,182.98 | 37,659,413.84 | 37,478,485.76 | 37,297,725.55 | 149,994.45 | 10,393,123.06 | 10,202,376.95 | 10,047,521.39 | 317,583.89 |
| 支付其他与筹资活动有关的现金(元) | - | - | - | - | - | 9,645,975.51 | 4,684,424.37 | 4,212,254.56 | 3,207,537.58 |
| 筹资活动现金流出小计(元) | 10,316,182.98 | 57,259,413.84 | 57,078,485.76 | 47,297,725.55 | 10,149,994.45 | 44,639,098.57 | 39,486,801.32 | 38,859,775.95 | 23,125,121.47 |
| 筹资活动产生的现金流量净额(元) | 29,463,817.02 | -37,659,413.84 | -37,478,485.76 | -37,297,725.55 | -149,994.45 | 193,675,006.36 | 20,803,303.61 | 11,830,328.98 | 27,564,983.46 |
| 四、汇率变动对现金及现金等价物的影响(元) | 51,396.24 | 56,365.50 | 344,443.88 | 306,614.10 | 26,263.73 | - | - | - | - |
| 五、现金及现金等价物净增加额(元) | 24,903,506.92 | -24,680,079.55 | -39,806,551.00 | -47,631,919.90 | 90,428,108.90 | 109,707,921.40 | 29,321,102.84 | 15,239,643.57 | 28,683,594.01 |
| 加：期初现金及现金等价物余额(元) | 93,595,283.98 | 118,275,363.53 | 118,275,363.53 | 118,275,363.53 | 118,275,363.53 | 8,567,442.13 | 8,567,442.13 | 8,567,442.13 | 8,567,442.13 |
| 期末现金及现金等价物余额(元) | 118,498,790.90 | 93,595,283.98 | 78,468,812.53 | 70,643,443.63 | 208,703,472.43 | 118,275,363.53 | 37,888,544.97 | 23,807,085.70 | 37,251,036.14 |
| 补充资料： | |||||||||
| 净利润(元) | - | 43,056,850.34 | - | 25,267,886.20 | - | 58,477,822.26 | 47,984,105.59 | 31,227,964.27 | 18,674,189.03 |
| 资产减值准备(元) | - | 331,468.43 | - | 8,394.41 | - | 852,473.58 | 150,366.11 | 228,076.52 | 35,217.74 |
| 固定资产和投资性房地产折旧(元) | - | 4,296,972.12 | - | 1,988,817.28 | - | 4,652,509.43 | 3,536,406.44 | 2,378,778.23 | 1,204,704.11 |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 4,296,972.12 | - | 1,988,817.28 | - | 4,652,509.43 | 3,536,406.44 | 2,378,778.23 | 1,204,704.11 |
| 无形资产摊销(元) | - | 65,171.46 | - | 32,585.70 | - | 179,354.46 | 102,235.56 | 68,157.48 | 34,078.74 |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | -50,163.19 | - | -50,163.19 | - | - | - | - | - |
| 公允价值变动损失(元) | - | -559,154.75 | - | - | - | - | - | - | - |
| 财务费用(元) | - | 640,889.99 | - | 27,445.87 | - | 787,360.30 | 595,544.74 | 430,422.51 | 307,445.41 |
| 投资损失(元) | - | -2,169,041.09 | - | -715,068.49 | - | - | - | - | - |
| 递延所得税(元) | - | -549,056.94 | - | -237,829.77 | - | -112,770.93 | -18,099.04 | 32,458.80 | -36,481.62 |
| 其中：递延所得税资产减少(元) | - | -549,056.94 | - | -237,829.77 | - | -112,770.93 | -18,099.04 | 32,458.80 | -36,481.62 |
| 存货的减少(元) | - | -15,854,456.58 | - | 2,111,159.30 | - | -15,956,857.27 | -5,055,690.63 | -3,701,311.44 | -5,196,643.96 |
| 经营性应收项目的减少(元) | - | -43,165,224.42 | - | -38,721,874.35 | - | -10,907,890.69 | -10,579,431.58 | -7,185,749.62 | -14,019,210.35 |
| 经营性应付项目的增加(元) | - | 36,923,615.73 | - | 1,152,256.06 | - | -19,618,138.60 | -27,503,703.43 | -19,192,444.90 | 450,795.16 |
| 现金的期末余额(元) | - | 93,595,283.98 | - | 70,643,443.63 | - | 118,275,363.53 | 37,888,544.97 | - | 37,251,036.14 |
| 减：现金的期初余额(元) | - | 118,275,363.53 | - | 118,275,363.53 | - | 8,567,442.13 | 8,567,442.13 | - | 8,567,442.13 |
| 现金及现金等价物的净增加额(元) | - | -24,680,079.55 | - | -47,631,919.90 | - | 109,707,921.40 | 29,321,102.84 | 15,239,643.57 | 28,683,594.01 |
| 公告日期 | 2024-04-25 | 2024-04-25 | 2023-10-25 | 2023-08-25 | 2023-04-27 | 2023-04-25 | 2022-10-31 | 2022-08-26 | 2022-06-29 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 | 标准无保留意见 | ||||||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |